Symbols / SDRL Stock $44.38 -2.82% Seadrill Limited

Energy • Oil & Gas Drilling • United States • NYQ
SDRL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Drilling
CEO Mr. Samir Ali
Exch · Country NYQ · United States
Market Cap 2.78B
Enterprise Value 3.10B
Income -70.00M
Sales 1.41B
FCF (ttm) 114.00M
Book/sh 45.82
Cash/sh 4.86
Employees 3,000
Insider 10d
IPO Oct 14, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 12.93
PEG
P/S 1.97
P/B 0.97
P/C
EV/EBITDA 9.37
EV/Sales 2.21
Quick Ratio 1.39
Current Ratio 1.95
Debt/Eq 22.13
LT Debt/Eq
EPS (ttm) -1.12
EPS next Y 3.43
EPS Growth
Revenue Growth 8.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-08-05
Earnings (prior) 2026-05-11
ROA 1.20%
ROE -2.43%
ROIC
Gross Margin 30.99%
Oper. Margin 7.18%
Profit Margin -4.98%
Shs Outstand 62.53M
Shs Float 57.41M
Insider Own 0.80%
Instit Own 103.51%
Short Float 7.15%
Short Ratio 6.97
Short Interest 4.45M
52W High 55.47
vs 52W High -19.99%
52W Low 24.27
vs 52W Low 82.82%
Beta 1.36
Impl. Vol. 68.70%
Rel Volume 0.94
Avg Volume 685.42K
Volume 646.62K
Target (mean) $56.43
Tgt Median $55.00
Tgt Low $45.00
Tgt High $80.00
# Analysts 7
Recom Buy
Prev Close $45.67
Price $44.38
Change -2.82%

Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments. It also offers jackup rigs, management services, and provides contracts drilling units to drill wells. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. The company was formerly known as Seadrill 2021 Limited. Seadrill Limited was incorporated in 2005 and is based in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$44.38
Low
$45.00
High
$80.00
Mean
$56.43

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-07 up Barclays Equal-Weight → Overweight $59
2026-04-17 main BTIG Buy → Buy $55
2026-04-15 main Citigroup Neutral → Neutral $48
2026-04-07 main BWS Financial Buy → Buy $80
2026-03-05 up Citigroup Sell → Neutral $46
2026-03-02 main Barclays Equal-Weight → Equal-Weight $41
2026-01-23 main BWS Financial Buy → Buy $80
2026-01-15 main Barclays Equal-Weight → Equal-Weight $33
2026-01-12 down Citigroup Neutral → Sell $32
2026-01-09 main BTIG Buy → Buy $40
2025-12-17 main BWS Financial Buy → Buy $80
2025-12-11 down Citigroup Buy → Neutral $35
2025-11-11 main BWS Financial Buy → Buy $80
2025-11-10 main Barclays Equal-Weight → Equal-Weight $32
2025-10-08 main Citigroup Buy → Buy $42
2025-10-07 init Barclays — → Equal-Weight $33
2025-08-29 main Citigroup Buy → Buy $40
2025-06-18 main Citigroup Buy → Buy $36
2025-05-13 main BWS Financial Buy → Buy $80
2025-03-19 main Citigroup Buy → Buy $35
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-14 ROBERTSON JULIE J Director 6,075
2026-05-14 MCCOLLUM MARK A Director 4,860
2026-05-14 CAHUZAC JEAN P Director 4,860
2026-05-14 SCHULTZ ANDREW ELIOT Director 4,860
2026-05-14 QUARLS HARRY Director 4,860
2026-05-14 SWINNEY JONATHAN Director 4,860
2026-05-14 KJAERVIK JAN Director 4,860
2026-05-14 SMITH PAUL NORMAN Director 4,860
2026-05-14 ZAMBELLI ANA Director 4,860
2026-04-24 STRICKLER TODD D General Counsel 7,954
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2021-12-31
Total Revenue
1,437.00
+3.75%
1,385.00
-7.79%
1,502.00
+65.60%
907.00
Operating Revenue
1,434.00
+3.91%
1,380.00
-7.38%
1,490.00
+70.29%
875.00
Cost Of Revenue
1,264.00
+15.75%
1,092.00
+0.28%
1,089.00
+15.24%
945.00
Reconciled Cost Of Revenue
1,264.00
+15.75%
1,092.00
+0.28%
1,089.00
+15.24%
945.00
Gross Profit
173.00
-40.96%
293.00
-29.06%
413.00
+1186.84%
-38.00
Operating Expense
103.00
+13.19%
91.00
+22.97%
74.00
+469.23%
13.00
Selling General And Administration
103.00
-3.74%
107.00
+44.59%
74.00
+10.45%
67.00
General And Administrative Expense
77.00
Other Operating Expenses
-16.00
-54.00
Total Expenses
1,367.00
+15.55%
1,183.00
+1.72%
1,163.00
+21.40%
958.00
Operating Income
70.00
-65.35%
202.00
-40.41%
339.00
+764.71%
-51.00
Total Operating Income As Reported
47.00
-88.59%
412.00
+25.23%
329.00
+310.90%
-156.00
EBITDA
248.00
-55.87%
562.00
+5.84%
531.00
+258.04%
-336.00
Normalized EBITDA
271.00
-23.01%
352.00
-34.94%
541.00
+732.31%
65.00
Reconciled Depreciation
238.00
+41.67%
168.00
+8.39%
155.00
+22.05%
127.00
EBIT
10.00
-97.46%
394.00
+4.79%
376.00
+181.21%
-463.00
Total Unusual Items
-23.00
-110.95%
210.00
+2200.00%
-10.00
+97.51%
-401.00
Total Unusual Items Excluding Goodwill
-23.00
-110.95%
210.00
+2200.00%
-10.00
+97.51%
-401.00
Special Income Charges
-23.00
-110.95%
210.00
+2200.00%
-10.00
+97.51%
-401.00
Other Special Charges
-51.00
Impairment Of Capital Assets
22.00
0.00
0.00
-100.00%
152.00
Restructuring And Mergern Acquisition
2.00
-91.67%
24.00
+0.00%
24.00
-91.89%
296.00
Net Income
-77.00
-117.26%
446.00
+48.67%
300.00
+151.11%
-587.00
Pretax Income
-51.00
-115.32%
333.00
+5.05%
317.00
+155.42%
-572.00
Net Non Operating Interest Income Expense
-88.00
-25.71%
-70.00
-42.86%
-49.00
+60.16%
-123.00
Interest Expense Non Operating
61.00
+0.00%
61.00
+3.39%
59.00
-45.87%
109.00
Net Interest Income
-88.00
-25.71%
-70.00
-42.86%
-49.00
+60.16%
-123.00
Interest Expense
61.00
+0.00%
61.00
+3.39%
59.00
-45.87%
109.00
Interest Income Non Operating
14.00
-44.00%
25.00
-28.57%
35.00
+3400.00%
1.00
Interest Income
14.00
-44.00%
25.00
-28.57%
35.00
+3400.00%
1.00
Other Income Expense
-33.00
-116.42%
201.00
+644.44%
27.00
+106.78%
-398.00
Gain On Sale Of Security
-4.00
Gain On Sale Of Business
1.00
-99.57%
234.00
+1571.43%
14.00
-70.21%
47.00
Tax Provision
26.00
+123.01%
-113.00
-764.71%
17.00
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
+534.00%
0.00
0.00
Tax Effect Of Unusual Items
-7.82
-110.95%
71.40
+13414.00%
-0.54
0.00
Net Income Including Noncontrolling Interests
-77.00
-117.26%
446.00
+48.67%
300.00
+151.11%
-587.00
Net Income From Continuing Operation Net Minority Interest
-77.00
-117.26%
446.00
+48.67%
300.00
+152.45%
-572.00
Net Income From Continuing And Discontinued Operation
-77.00
-117.26%
446.00
+48.67%
300.00
+151.11%
-587.00
Net Income Continuous Operations
-77.00
-117.26%
446.00
+48.67%
300.00
+152.45%
-572.00
Net Income Discontinuous Operations
0.00
0.00
+100.00%
-15.00
Minority Interests
0.00
Normalized Income
-61.82
-120.11%
307.40
-0.67%
309.46
+280.97%
-171.00
Net Income Common Stockholders
-77.00
-117.26%
446.00
+48.67%
300.00
+151.11%
-587.00
Otherunder Preferred Stock Dividend
0.00
Diluted EPS
-1.24
-119.47%
6.37
+54.61%
4.12
+170.43%
-5.85
Basic EPS
-1.24
-118.90%
6.56
+55.08%
4.23
+172.31%
-5.85
Basic Average Shares
62.10
-8.66%
67.99
-4.24%
71.00
-29.00%
100.00
Diluted Average Shares
62.10
-11.31%
70.02
-5.38%
74.00
-26.00%
100.00
Diluted NI Availto Com Stockholders
-72.00
-115.93%
452.00
+48.20%
305.00
+151.96%
-587.00
Average Dilution Earnings
5.00
-16.67%
6.00
+20.00%
5.00
0.00
Earnings From Equity Interest
-10.00
-11.11%
-9.00
-124.32%
37.00
+1133.33%
3.00
Gain On Sale Of PPE
234.00
+1571.43%
14.00
-70.21%
47.00
Total Other Finance Cost
41.00
+20.59%
34.00
+36.00%
25.00
+66.67%
15.00
Line Item Trend 2023-12-31
Total Assets
4,218.00
Current Assets
1,158.00
Cash Cash Equivalents And Short Term Investments
697.00
Cash And Cash Equivalents
697.00
Receivables
298.00
Accounts Receivable
222.00
Other Receivables
Taxes Receivable
67.00
Prepaid Assets
54.00
Current Deferred Assets
41.00
Restricted Cash
31.00
Assets Held For Sale Current
Other Current Assets
37.00
Total Non Current Assets
3,060.00
Net PPE
2,872.00
Gross PPE
3,154.00
Accumulated Depreciation
-282.00
Other Properties
21.00
Investments And Advances
90.00
Long Term Equity Investment
90.00
Non Current Accounts Receivable
8.00
Non Current Deferred Assets
90.00
Non Current Deferred Taxes Assets
46.00
Other Non Current Assets
56.00
Total Liabilities Net Minority Interest
1,235.00
Current Liabilities
389.00
Payables And Accrued Expenses
278.00
Payables
140.00
Accounts Payable
53.00
Current Accrued Expenses
138.00
Total Tax Payable
87.00
Current Debt And Capital Lease Obligation
Current Debt
Current Deferred Liabilities
31.00
Current Deferred Revenue
31.00
Other Current Liabilities
80.00
Total Non Current Liabilities Net Minority Interest
846.00
Liabilities Heldfor Sale Non Current
Long Term Debt And Capital Lease Obligation
610.00
Long Term Debt
608.00
Long Term Capital Lease Obligation
2.00
Tradeand Other Payables Non Current
170.00
Non Current Deferred Liabilities
42.00
Non Current Deferred Revenue
33.00
Non Current Deferred Taxes Liabilities
9.00
Other Non Current Liabilities
24.00
Stockholders Equity
2,983.00
Common Stock Equity
2,983.00
Capital Stock
1.00
Common Stock
1.00
Share Issued
74.05
Ordinary Shares Number
73.71
Treasury Shares Number
0.34
Additional Paid In Capital
2,480.00
Retained Earnings
501.00
Gains Losses Not Affecting Retained Earnings
1.00
Other Equity Adjustments
1.00
Total Equity Gross Minority Interest
2,983.00
Total Capitalization
3,591.00
Working Capital
769.00
Invested Capital
3,591.00
Total Debt
610.00
Net Debt
Capital Lease Obligations
2.00
Net Tangible Assets
2,983.00
Tangible Book Value
2,983.00
Duefrom Related Parties Current
9.00
Duefrom Related Parties Non Current
Interest Payable
21.00
Investmentsin Associatesat Cost
90.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2021-12-31
Operating Cash Flow
-28.00
-131.82%
88.00
-69.34%
287.00
+286.36%
-154.00
Cash Flow From Continuing Operating Activities
-28.00
-131.82%
88.00
-69.34%
287.00
+286.36%
-154.00
Net Income From Continuing Operations
-77.00
-117.26%
446.00
+48.67%
300.00
+151.99%
-577.00
Depreciation Amortization Depletion
238.00
+41.67%
168.00
+8.39%
155.00
+22.05%
127.00
Depreciation
155.00
Amortization Cash Flow
0.00
Depreciation And Amortization
238.00
+41.67%
168.00
+8.39%
155.00
+22.05%
127.00
Other Non Cash Items
-187.00
+25.79%
-252.00
-140.00%
-105.00
-165.22%
161.00
Stock Based Compensation
20.00
+17.65%
17.00
+112.50%
8.00
Provisionand Write Offof Assets
0.00
0.00
+100.00%
-1.00
-102.94%
34.00
Asset Impairment Charge
22.00
0.00
0.00
-100.00%
152.00
Deferred Tax
22.00
+269.23%
-13.00
+0.00%
-13.00
-333.33%
-3.00
Deferred Income Tax
22.00
+269.23%
-13.00
+0.00%
-13.00
-333.33%
-3.00
Operating Gains Losses
9.00
+104.00%
-225.00
-341.18%
-51.00
-2.00%
-50.00
Gain Loss On Investment Securities
2.00
Unrealized Gain Loss On Investment Securities
0.00
Net Foreign Currency Exchange Gain Loss
2.00
Change In Working Capital
-75.00
-41.51%
-53.00
-783.33%
-6.00
-400.00%
2.00
Change In Receivables
23.00
-39.47%
38.00
+733.33%
-6.00
+87.23%
-47.00
Changes In Account Receivables
23.00
-20.69%
29.00
+216.00%
-25.00
+39.02%
-41.00
Change In Prepaid Assets
7.00
+129.17%
-24.00
-2300.00%
-1.00
+75.00%
-4.00
Change In Payables And Accrued Expense
-47.00
-172.31%
65.00
+291.18%
-34.00
-525.00%
8.00
Change In Payable
-47.00
-172.31%
65.00
+291.18%
-34.00
-525.00%
8.00
Change In Account Payable
-47.00
-172.31%
65.00
+291.18%
-34.00
-326.67%
15.00
Change In Other Working Capital
37.00
+152.86%
-70.00
-369.23%
26.00
+271.43%
7.00
Change In Other Current Assets
-9.00
-550.00%
2.00
+109.09%
-22.00
-4.76%
-21.00
Change In Other Current Liabilities
-86.00
-34.38%
-64.00
-306.45%
31.00
-47.46%
59.00
Investing Cash Flow
-113.00
-150.00%
226.00
+438.10%
42.00
+13.51%
37.00
Cash Flow From Continuing Investing Activities
-113.00
-150.00%
226.00
+438.10%
42.00
+200.00%
14.00
Cash From Discontinued Investing Activities
0.00
0.00
-100.00%
23.00
Net PPE Purchase And Sale
-110.00
+29.94%
-157.00
-823.53%
-17.00
+41.38%
-29.00
Purchase Of PPE
-110.00
+29.94%
-157.00
-55.45%
-101.00
-248.28%
-29.00
Sale Of PPE
0.00
0.00
-100.00%
84.00
0.00
Capital Expenditure
-110.00
+29.94%
-157.00
-55.45%
-101.00
-248.28%
-29.00
Net Investment Purchase And Sale
0.00
Purchase Of Investment
0.00
Net Business Purchase And Sale
0.00
0.00
-100.00%
21.00
0.00
Purchase Of Business
0.00
Gain Loss On Sale Of Business
0.00
Net Other Investing Changes
-3.00
-100.78%
383.00
+907.89%
38.00
-11.63%
43.00
Financing Cash Flow
-3.00
+99.44%
-532.00
-166.00%
-200.00
0.00
Cash Flow From Continuing Financing Activities
-3.00
+99.44%
-532.00
-166.00%
-200.00
0.00
Net Issuance Payments Of Debt
0.00
0.00
-100.00%
98.00
0.00
Issuance Of Debt
0.00
0.00
-100.00%
576.00
0.00
Repayment Of Debt
0.00
0.00
+100.00%
-478.00
0.00
Long Term Debt Issuance
0.00
0.00
-100.00%
576.00
0.00
Long Term Debt Payments
0.00
0.00
+100.00%
-478.00
0.00
Net Long Term Debt Issuance
0.00
0.00
-100.00%
98.00
0.00
Short Term Debt Payments
0.00
Net Short Term Debt Issuance
0.00
Net Common Stock Issuance
0.00
+100.00%
-532.00
-102.28%
-263.00
0.00
Common Stock Payments
0.00
+100.00%
-532.00
-102.28%
-263.00
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-532.00
-102.28%
-263.00
0.00
Net Other Financing Charges
-3.00
-35.00
Changes In Cash
-144.00
+33.94%
-218.00
-268.99%
129.00
+210.26%
-117.00
Effect Of Exchange Rate Changes
4.00
+180.00%
-5.00
-600.00%
1.00
+150.00%
-2.00
Beginning Cash Position
505.00
-30.63%
728.00
+21.74%
598.00
-17.29%
723.00
End Cash Position
365.00
-27.72%
505.00
-30.63%
728.00
+20.53%
604.00
Free Cash Flow
-138.00
-100.00%
-69.00
-137.10%
186.00
+201.64%
-183.00
Interest Paid Supplemental Data
53.00
-1.85%
54.00
+50.00%
36.00
0.00
Income Tax Paid Supplemental Data
12.00
-29.41%
17.00
-29.17%
24.00
+700.00%
3.00
Earnings Losses From Equity Investments
10.00
+11.11%
9.00
+124.32%
-37.00
-1133.33%
-3.00
Sale Of Business
0.00
0.00
-100.00%
21.00
0.00
Cash From Discontinued Financing Activities
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category