SEAC Chart
About

SeaChange International, Inc. offers video delivery, advertising, streaming platforms, and emerging Free Ad-Supported Streaming TV (FAST) products and services that facilitate the aggregation, licensing, management and distribution of video and advertising content worldwide. It provides Operator TV Platform solutions including customer's current network with OTT video management solutions in a single deployment, digital video broadcasting - cable / quadrature amplitude modulation networks with OTT streaming, and immersive multiscreen experience and on demand services, as well as pre-integrated solutions, such as multi-content delivery networks including Broadpeak, Edgeware and HBO, multi–digital rights management, and seamless integration with existing network components. The company also offers StreamVid, a cloud-based OTT video platform for operators and content owners that enables streaming services, including content ingestion, workflow automation, user management, content protection, billing and entitlement, and user applications for various device platforms, such as mobile devices or Smart TVs; Advanced advertising, a unified ad tech solution to insert adverts into various video feeds, including broadcast, internet protocol television, and OTT; and Xstream™ platform, a cloud-based content monetization platform that provides the range of capabilities, including generation and distribution of FAST channels, streaming enablement via content aggregation, and targeted insertion of advertisement from various demand sources. In addition, it provides professional, and maintenance and technical support services, as well as managed services. The company sells and markets its products and services through a direct sales process, as well as to systems integrators and value-added resellers. It serves cable system operators, telecommunications companies, and satellite operators, as well as broadcasters and other content providers. The company was incorporated in 1993 and is headquartered in Boston, Massachusetts.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 8.40M
Enterprise Value -4.91M Income -9.12M Sales 32.76M
Book/sh 12.17 Cash/sh 5.88 Dividend Yield —
Payout 0.00% Employees 107 IPO —
P/E — Forward P/E -32.50 PEG —
P/S 0.26 P/B 0.27 P/C —
EV/EBITDA -7.85 EV/Sales -0.15 Quick Ratio 3.33
Current Ratio 3.63 Debt/Eq 3.95 LT Debt/Eq —
EPS (ttm) -2.65 EPS next Y -0.10 EPS Growth —
Revenue Growth 4.00% Earnings 2023-06-12 16:00 ROA 0.51%
ROE -26.07% ROIC — Gross Margin 65.50%
Oper. Margin -9.50% Profit Margin -27.84% Shs Outstand 2.58M
Shs Float 2.57M Short Float 3.85% Short Ratio 2.02
Short Interest — 52W High 7.49 52W Low 1.75
Beta 1.28 Avg Volume 285.00 Volume 200.00
Target Price — Recom None Prev Close $3.25
Price $3.25 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.25
Latest analyst target
3. DCF / Fair value
$6.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.25
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2023-01-312022-01-31
TaxEffectOfUnusualItems-192.64K-1.33K
TaxRateForCalcs0.020.00
NormalizedEBITDA10.94M-5.11M
TotalUnusualItems-11.40M-662.00K
TotalUnusualItemsExcludingGoodwill-11.40M-662.00K
NetIncomeFromContinuingOperationNetMinorityInterest-11.40M-7.43M
ReconciledDepreciation254.00K1.43M
ReconciledCostOfRevenue11.97M10.96M
EBITDA-462.00K-5.77M
EBIT-716.00K-7.20M
NetInterestIncome474.00K258.00K
InterestIncome474.00K258.00K
NormalizedIncome-195.64K-6.77M
NetIncomeFromContinuingAndDiscontinuedOperation-11.40M-7.43M
TotalExpenses33.21M34.51M
TotalOperatingIncomeAsReported-11.65M-9.41M
DilutedAverageShares2.49M2.35M
BasicAverageShares2.49M2.35M
DilutedEPS-4.60-3.20
BasicEPS-4.60-3.20
DilutedNIAvailtoComStockholders-11.40M-7.43M
NetIncomeCommonStockholders-11.40M-7.43M
NetIncome-11.40M-7.43M
NetIncomeIncludingNoncontrollingInterests-11.40M-7.43M
NetIncomeContinuousOperations-11.40M-7.43M
TaxProvision-196.00K-15.00K
PretaxIncome-11.60M-7.45M
OtherIncomeExpense-11.36M-503.00K
OtherNonOperatingIncomeExpenses43.00K159.00K
SpecialIncomeCharges-10.94M234.00K
OtherSpecialCharges-2.44M
ImpairmentOfCapitalAssets9.10M0.00
RestructuringAndMergernAcquisition1.84M2.21M
GainOnSaleOfSecurity-462.00K-896.00K
NetNonOperatingInterestIncomeExpense474.00K258.00K
InterestIncomeNonOperating474.00K258.00K
OperatingIncome-716.00K-7.20M
OperatingExpense21.24M23.55M
ResearchAndDevelopment7.99M8.91M
SellingGeneralAndAdministration13.26M14.64M
SellingAndMarketingExpense4.20M5.86M
GeneralAndAdministrativeExpense9.05M8.78M
OtherGandA9.05M8.78M
GrossProfit20.53M16.35M
CostOfRevenue11.97M10.96M
TotalRevenue32.49M27.31M
OperatingRevenue32.49M27.31M
Line Item2023-01-312022-01-31
TreasurySharesNumber8.60K8.60K
OrdinarySharesNumber2.51M2.46M
ShareIssued2.52M2.47M
TotalDebt1.40M2.12M
TangibleBookValue31.21M32.64M
InvestedCapital31.21M42.52M
WorkingCapital24.59M26.69M
NetTangibleAssets31.21M32.64M
CapitalLeaseObligations1.40M2.12M
CommonStockEquity31.21M42.52M
TotalCapitalization31.21M42.52M
TotalEquityGrossMinorityInterest31.21M42.52M
StockholdersEquity31.21M42.52M
GainsLossesNotAffectingRetainedEarnings-1.89M-973.00K
OtherEquityAdjustments-1.89M-973.00K
TreasuryStock227.00K227.00K
RetainedEarnings-233.82M-222.41M
AdditionalPaidInCapital266.64M265.64M
CapitalStock503.00K493.00K
CommonStock503.00K493.00K
TotalLiabilitiesNetMinorityInterest11.45M12.67M
TotalNonCurrentLiabilitiesNetMinorityInterest922.00K1.55M
OtherNonCurrentLiabilities3.00K
TradeandOtherPayablesNonCurrent98.00K110.00K
NonCurrentDeferredLiabilities130.00K77.00K
NonCurrentDeferredRevenue130.00K77.00K
LongTermDebtAndCapitalLeaseObligation691.00K1.36M
LongTermCapitalLeaseObligation691.00K1.36M
CurrentLiabilities10.53M11.12M
CurrentDeferredLiabilities5.17M3.95M
CurrentDeferredRevenue5.17M3.95M
CurrentDebtAndCapitalLeaseObligation713.00K762.00K
CurrentCapitalLeaseObligation713.00K762.00K
PensionandOtherPostRetirementBenefitPlansCurrent1.60M1.14M
PayablesAndAccruedExpenses3.04M5.28M
CurrentAccruedExpenses1.42M2.18M
Payables1.62M3.09M
TotalTaxPayable82.00K133.00K
AccountsPayable1.54M2.96M
TotalAssets42.66M55.20M
TotalNonCurrentAssets7.55M17.38M
OtherNonCurrentAssets430.00K612.00K
NonCurrentAccountsReceivable5.04M3.95M
GoodwillAndOtherIntangibleAssets0.009.88M
Goodwill0.009.88M
NetPPE2.07M2.93M
AccumulatedDepreciation-3.41M-3.19M
GrossPPE5.49M6.13M
Leases137.00K143.00K
OtherProperties1.36M2.03M
MachineryFurnitureEquipment3.99M3.95M
Properties0.000.00
CurrentAssets35.11M37.82M
OtherCurrentAssets2.31M2.31M
PrepaidAssets2.31M
Receivables18.14M17.98M
OtherReceivables7.76M9.16M
AccountsReceivable10.38M8.82M
AllowanceForDoubtfulAccountsReceivable-841.00K-500.00K
GrossAccountsReceivable11.22M9.32M
CashCashEquivalentsAndShortTermInvestments14.66M17.53M
OtherShortTermInvestments1.24M0.00
CashAndCashEquivalents13.41M17.53M
Line Item2023-01-312022-01-31
FreeCashFlow-2.09M-5.39M
RepurchaseOfCapitalStock0.00
IssuanceOfDebt0.00
IssuanceOfCapitalStock0.0017.46M
CapitalExpenditure-70.00K-646.00K
IncomeTaxPaidSupplementalData1.18M
EndCashPosition13.73M17.86M
BeginningCashPosition17.86M6.08M
EffectOfExchangeRateChanges-782.00K-710.00K
ChangesInCash-3.35M12.48M
FinancingCashFlow7.00K17.62M
CashFlowFromContinuingFinancingActivities7.00K17.62M
NetOtherFinancingCharges7.00K
ProceedsFromStockOptionExercised0.00161.00K
NetCommonStockIssuance0.0017.46M
CommonStockPayments0.00
CommonStockIssuance0.0017.46M
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtIssuance0.00
InvestingCashFlow-1.33M-394.00K
CashFlowFromContinuingInvestingActivities-1.33M-394.00K
NetInvestmentPurchaseAndSale-1.26M252.00K
SaleOfInvestment0.00252.00K
PurchaseOfInvestment-1.26M0.00
NetPPEPurchaseAndSale-70.00K-646.00K
PurchaseOfPPE-70.00K-646.00K
OperatingCashFlow-2.02M-4.75M
CashFlowFromContinuingOperatingActivities-2.02M-4.75M
ChangeInWorkingCapital-1.94M1.51M
ChangeInOtherWorkingCapital1.29M-1.27M
ChangeInPayablesAndAccruedExpense-1.75M989.00K
ChangeInAccruedExpense-391.00K-226.00K
ChangeInPayable-1.36M1.22M
ChangeInAccountPayable-1.36M1.22M
ChangeInPrepaidAssets118.00K2.21M
ChangeInReceivables-1.60M-418.00K
ChangesInAccountReceivables-1.98M-2.83M
OtherNonCashItems-4.00K1.00K
StockBasedCompensation1.00M1.69M
ProvisionandWriteOffofAssets514.00K-156.00K
AssetImpairmentCharge9.10M-328.00K
DepreciationAmortizationDepletion254.00K1.43M
DepreciationAndAmortization254.00K1.43M
OperatingGainsLosses462.00K-1.47M
NetForeignCurrencyExchangeGainLoss462.00K896.00K
GainLossOnSaleOfPPE0.0078.00K
NetIncomeFromContinuingOperations-11.40M-7.43M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SEAC
Date User Asset Broker Type Position Size Entry Price Patterns