SI Chart
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Sector Industry Market Cap 305.32M
Enterprise Value Income Sales
Book/sh 6.83 Cash/sh Dividend Yield
Payout Employees IPO
P/E Forward P/E -10.12 PEG
P/S P/B 2.17 P/C
EV/EBITDA EV/Sales Quick Ratio
Current Ratio Debt/Eq LT Debt/Eq
EPS (ttm) EPS next Y EPS Growth
Revenue Growth Earnings 2026-05-07 ROA
ROE ROIC Gross Margin
Oper. Margin Profit Margin Shs Outstand 20.60M
Shs Float Short Float Short Ratio
Short Interest 52W High 17.94 52W Low 10.92
Beta Avg Volume 59.00K Volume 171.23K
Target Price $21.00 Recom Strong_buy Prev Close $14.62
Price $14.82 Change 1.37%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$21.00
Mean price target
2. Current target
$14.82
Latest analyst target
3. DCF / Fair value
$21.00
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$14.82
Low
$18.00
High
$24.00
Mean
$21.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-11 main BTIG Buy → Buy $24
2025-12-02 main Morgan Stanley Overweight → Overweight $23
2025-11-12 reit Piper Sandler Overweight → Overweight $18
2025-09-09 reit BTIG Buy → Buy $23
2025-08-26 init Morgan Stanley — → Overweight $18
2025-08-25 init Goldman Sachs — → Buy $20
2025-08-25 init Piper Sandler — → Overweight $18
2025-08-25 init Jefferies — → Buy $19
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 12062 29132.0 Conversion of Exercise of derivative security at price 2.10 - 2.48 per share. BALL ROBERT JOSEPH Chief Executive Officer 2026-02-06 00:00:00 D
1 1661 20198.0 Stock Award(Grant) at price 12.16 per share. BALL ROBERT JOSEPH Chief Executive Officer 2025-12-31 00:00:00 D
2 1076 13084.0 Stock Award(Grant) at price 12.16 per share. POINTS JEFFREY S Chief Financial Officer 2025-12-31 00:00:00 D
3 1041 12659.0 Stock Award(Grant) at price 12.16 per share. BLUE DAVID LAWRENCE Officer 2025-12-31 00:00:00 D
4 477 5800.0 Stock Award(Grant) at price 12.16 per share. AHEARN MATTHEW FRASER Chief Operating Officer 2025-12-31 00:00:00 D
5 7200 107009.0 Purchase at price 14.83 - 14.89 per share. BALL ROBERT JOSEPH Chief Executive Officer 2025-12-12 00:00:00 D
6 2000 29632.0 Purchase at price 14.65 - 14.98 per share. POINTS JEFFREY S Chief Financial Officer 2025-12-12 00:00:00 D
7 8000 122755.0 Purchase at price 14.90 - 15.49 per share. BALL ROBERT JOSEPH Chief Executive Officer 2025-09-12 00:00:00 D
8 1600 25072.0 Purchase at price 15.67 per share. POINTS JEFFREY S Chief Financial Officer 2025-09-12 00:00:00 D
9 94394 204135.0 Conversion of Exercise of derivative security at price 2.10 - 2.48 per share. BLUE DAVID LAWRENCE Officer 2025-09-12 00:00:00 D
Financials
Line Item2024-12-312023-12-31
TaxEffectOfUnusualItems0.000.00
TaxRateForCalcs0.000.00
NormalizedEBITDA-12.11M-9.13M
TotalUnusualItems0.00-1.13M
TotalUnusualItemsExcludingGoodwill0.00-1.13M
NetIncomeFromContinuingOperationNetMinorityInterest-15.62M-12.65M
ReconciledDepreciation2.20M1.64M
ReconciledCostOfRevenue7.28M4.00M
EBITDA-12.11M-10.25M
EBIT-14.30M-11.89M
NetInterestIncome-1.32M-761.00K
InterestExpense1.32M761.00K
NormalizedIncome-15.62M-11.53M
NetIncomeFromContinuingAndDiscontinuedOperation-15.62M-12.65M
TotalExpenses46.28M30.14M
TotalOperatingIncomeAsReported-14.65M-10.86M
DilutedAverageShares20.23M20.23M
BasicAverageShares20.23M20.23M
DilutedEPS-0.77-0.63
BasicEPS-0.77-0.63
DilutedNIAvailtoComStockholders-15.62M-12.65M
NetIncomeCommonStockholders-15.62M-12.65M
NetIncome-15.62M-12.65M
NetIncomeIncludingNoncontrollingInterests-15.62M-12.65M
NetIncomeContinuousOperations-15.62M-12.65M
TaxProvision0.00
PretaxIncome-15.62M-12.65M
OtherIncomeExpense350.00K-1.03M
OtherNonOperatingIncomeExpenses350.00K97.00K
SpecialIncomeCharges0.00-1.13M
OtherSpecialCharges1.13M
NetNonOperatingInterestIncomeExpense-1.32M-761.00K
InterestExpenseNonOperating1.32M761.00K
OperatingIncome-14.65M-10.86M
OperatingExpense38.99M26.13M
ResearchAndDevelopment4.49M3.02M
SellingGeneralAndAdministration34.51M23.11M
GrossProfit24.34M15.27M
CostOfRevenue7.28M4.00M
TotalRevenue31.62M19.27M
OperatingRevenue31.62M19.27M
Line Item2024-12-312023-12-31
OrdinarySharesNumber20.23M20.23M
ShareIssued20.23M20.23M
NetDebt8.54M8.12M
TotalDebt14.73M14.46M
TangibleBookValue-55.09M-40.44M
InvestedCapital-40.04M-25.39M
WorkingCapital27.48M43.56M
NetTangibleAssets-55.09M-40.44M
CapitalLeaseObligations72.00K114.00K
CommonStockEquity-54.70M-39.74M
TotalCapitalization-40.04M-25.39M
TotalEquityGrossMinorityInterest-54.70M-39.74M
StockholdersEquity-54.70M-39.74M
GainsLossesNotAffectingRetainedEarnings197.00K356.00K
OtherEquityAdjustments197.00K356.00K
RetainedEarnings-57.04M-41.42M
AdditionalPaidInCapital2.15M1.33M
CapitalStock1.00K1.00K
CommonStock1.00K1.00K
TotalLiabilitiesNetMinorityInterest97.78M94.03M
TotalNonCurrentLiabilitiesNetMinorityInterest90.13M89.75M
PreferredSecuritiesOutsideStockEquity74.47M74.47M
DerivativeProductLiabilities970.00K851.00K
LongTermDebtAndCapitalLeaseObligation14.68M14.42M
LongTermCapitalLeaseObligation25.00K71.00K
LongTermDebt14.66M14.35M
CurrentLiabilities7.65M4.28M
OtherCurrentLiabilities554.00K228.00K
CurrentDebtAndCapitalLeaseObligation47.00K43.00K
CurrentCapitalLeaseObligation47.00K43.00K
PayablesAndAccruedExpenses7.05M4.01M
CurrentAccruedExpenses1.35M1.43M
Payables5.70M2.58M
OtherPayable836.00K619.00K
AccountsPayable4.86M1.96M
TotalAssets43.08M54.29M
TotalNonCurrentAssets7.96M6.45M
GoodwillAndOtherIntangibleAssets400.00K700.00K
OtherIntangibleAssets400.00K700.00K
NetPPE7.55M5.75M
AccumulatedDepreciation-4.24M-2.68M
GrossPPE11.79M8.43M
Leases150.00K146.00K
OtherProperties11.29M8.12M
MachineryFurnitureEquipment354.00K158.00K
Properties0.000.00
CurrentAssets35.12M47.85M
OtherCurrentAssets573.00K
PrepaidAssets431.00K419.00K
Inventory13.96M9.92M
FinishedGoods13.96M9.92M
Receivables5.12M4.69M
AccountsReceivable5.12M4.69M
AllowanceForDoubtfulAccountsReceivable-163.00K-50.00K
GrossAccountsReceivable5.29M4.74M
CashCashEquivalentsAndShortTermInvestments15.04M32.81M
OtherShortTermInvestments8.92M26.58M
CashAndCashEquivalents6.12M6.24M
Line Item2024-12-312023-12-31
FreeCashFlow-18.16M-15.89M
RepaymentOfDebt0.00-5.00M
IssuanceOfDebt0.0015.00M
IssuanceOfCapitalStock0.0034.88M
CapitalExpenditure-4.01M-2.75M
InterestPaidSupplementalData1.78M901.00K
EndCashPosition6.12M6.24M
BeginningCashPosition6.24M3.62M
ChangesInCash-113.00K2.61M
FinancingCashFlow66.00K44.73M
CashFlowFromContinuingFinancingActivities66.00K44.73M
NetOtherFinancingCharges-149.00K
ProceedsFromStockOptionExercised66.00K0.00
NetPreferredStockIssuance0.0034.88M
PreferredStockIssuance0.0034.88M
NetIssuancePaymentsOfDebt0.0010.00M
NetLongTermDebtIssuance0.0010.00M
LongTermDebtPayments0.00-5.00M
LongTermDebtIssuance0.0015.00M
InvestingCashFlow13.96M-28.97M
CashFlowFromContinuingInvestingActivities13.96M-28.97M
NetInvestmentPurchaseAndSale17.98M-26.23M
SaleOfInvestment23.26M3.02M
PurchaseOfInvestment-5.28M-29.25M
NetPPEPurchaseAndSale-4.01M-2.75M
PurchaseOfPPE-4.01M-2.75M
OperatingCashFlow-14.14M-13.14M
CashFlowFromContinuingOperatingActivities-14.14M-13.14M
ChangeInWorkingCapital-1.04M-4.76M
ChangeInOtherCurrentLiabilities458.00K1.39M
ChangeInPayablesAndAccruedExpense3.12M-737.00K
ChangeInPayable3.12M-737.00K
ChangeInAccountPayable3.12M-737.00K
ChangeInPrepaidAssets-12.00K-314.00K
ChangeInInventory-4.03M-2.41M
ChangeInReceivables-575.00K-2.69M
ChangesInAccountReceivables-575.00K-2.69M
OtherNonCashItems-264.00K863.00K
StockBasedCompensation754.00K451.00K
AssetImpairmentCharge146.00K67.00K
DepreciationAmortizationDepletion2.20M1.64M
DepreciationAndAmortization2.20M1.64M
AmortizationCashFlow300.00K300.00K
AmortizationOfIntangibles300.00K300.00K
Depreciation1.90M1.34M
OperatingGainsLosses-319.00K1.25M
GainLossOnInvestmentSecurities-363.00K-2.00K
GainLossOnSaleOfPPE44.00K129.00K
NetIncomeFromContinuingOperations-15.62M-12.65M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SI
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status