Symbols / SIDU Stock $3.38 +3.05% Sidus Space, Inc.

Industrials • Aerospace & Defense • United States • NCM
SIDU (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Industrials
Industry Aerospace & Defense
CEO —
Exch · Country NCM · United States
Market Cap 268.88M
Enterprise Value —
Income —
Sales —
FCF (ttm) -16.06M
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -1.19
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand 80.76M
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) $10.00
Tgt Median $10.00
Tgt Low $10.00
Tgt High $10.00
# Analysts —
Recom —
Prev Close $3.28
Price $3.38
Change 3.05%
About

Sidus Space, Inc. engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. The company's space services include satellite design and manufacturing, such as LizzieSat, LizzieSat-XL, and Lunar Lizzie. It also offers technology hosting and mission management AI-enhanced Data-as-a-Service, utilizing the Orlaith AI ecosystem, which includes FeatherEdge AI processor, and Cielo AI solutions from space, on the LizzieSat platform to deliver timely data insights from space. The company also provides space and defense manufacturing, a mission-critical components and systems engineered for space environments, including precision machining and assembly; 3D printing; mechanical/electrical assembly and test; and design engineering, as well as technology design and integration. It serves commercial space, aerospace, and defense industries. The company was founded in 2012 and is headquartered in Merritt Island, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.00
Mean price target
2. Current target
$3.38
Latest analyst target
3. DCF / Fair value
$-3.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.38
Low
$10.00
High
$10.00
Mean
$10.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-04-08 init ThinkEquity — → Buy $10
News
RSS: Latest SIDU news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.38
-27.58%
4.67
-21.64%
5.96
-18.24%
7.29
Operating Revenue
3.38
-27.58%
4.67
-21.64%
5.96
-18.24%
7.29
Cost Of Revenue
9.08
+47.78%
6.14
+42.12%
4.32
-26.20%
5.86
Reconciled Cost Of Revenue
9.08
+47.78%
6.14
+42.12%
4.32
-26.20%
5.86
Gross Profit
-5.69
-287.51%
-1.47
-189.50%
1.64
+14.13%
1.44
Operating Expense
22.32
+56.60%
14.25
+0.59%
14.17
+5.07%
13.48
Selling General And Administration
22.32
+56.60%
14.25
+0.59%
14.17
+5.07%
13.48
Selling And Marketing Expense
—
—
—
0.56
General And Administrative Expense
—
—
—
12.78
Salaries And Wages
—
—
—
5.55
Other Gand A
—
—
—
6.89
Total Expenses
31.39
+53.95%
20.39
+10.30%
18.49
-4.39%
19.34
Operating Income
-28.01
-78.18%
-15.72
-25.50%
-12.53
-3.99%
-12.04
Total Operating Income As Reported
-28.01
-78.18%
-15.72
-25.50%
-12.53
-3.99%
-12.04
EBITDA
-25.01
-78.08%
-14.05
-5.10%
-13.36
-13.84%
-11.74
Normalized EBITDA
-25.01
-78.08%
-14.05
-5.10%
-13.36
-13.84%
-11.74
Reconciled Depreciation
4.37
+101.27%
2.17
+900.37%
0.22
-32.14%
0.32
EBIT
-29.38
-81.18%
-16.22
-19.42%
-13.58
-12.62%
-12.06
Total Unusual Items
—
—
—
0.00
Total Unusual Items Excluding Goodwill
—
—
—
0.00
Special Income Charges
—
—
—
0.00
Other Special Charges
—
—
—
—
Net Income
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Pretax Income
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Net Non Operating Interest Income Expense
0.08
+106.33%
-1.27
+23.90%
-1.67
-113.12%
-0.78
Interest Expense Non Operating
0.09
-93.10%
1.31
+74.77%
0.75
-4.35%
0.78
Net Interest Income
0.08
+106.33%
-1.27
+23.90%
-1.67
-113.12%
-0.78
Interest Expense
0.09
-93.10%
1.31
+74.77%
0.75
-4.35%
0.78
Interest Income Non Operating
0.17
+336.57%
0.04
0.00
—
Interest Income
0.17
+336.57%
0.04
0.00
—
Other Income Expense
-1.55
-187.46%
-0.54
-290.47%
-0.14
-863.87%
-0.01
Other Non Operating Income Expenses
-1.55
-187.46%
-0.54
-290.47%
-0.14
-863.87%
-0.01
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Net Income From Continuing Operation Net Minority Interest
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Net Income From Continuing And Discontinued Operation
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Net Income Continuous Operations
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Normalized Income
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Net Income Common Stockholders
-29.47
-67.79%
-17.57
-20.89%
-14.53
-13.17%
-12.84
Diluted EPS
—
-3.60
+84.64%
-23.44
+68.66%
-74.80
Basic EPS
—
-3.60
+84.64%
-23.44
+68.66%
-74.80
Basic Average Shares
—
4.87
+686.31%
0.62
+261.18%
0.17
Diluted Average Shares
—
4.87
+686.31%
0.62
+261.18%
0.17
Diluted NI Availto Com Stockholders
-29.47
-67.79%
-17.57
-20.89%
-14.53
-13.17%
-12.84
Depreciation Amortization Depletion Income Statement
—
—
—
0.14
Depreciation And Amortization In Income Statement
—
—
—
0.14
Depreciation Income Statement
—
—
—
0.14
Preferred Stock Dividends
—
0.04
-79.08%
0.20
—
Rent And Landing Fees
—
—
—
0.34
Rent Expense Supplemental
—
—
—
0.34
Total Other Finance Cost
—
—
0.92
—
Line Item Trend 2023-12-31
Total Assets
19.35
Current Assets
9.20
Cash Cash Equivalents And Short Term Investments
1.22
Cash And Cash Equivalents
1.22
Cash Financial
1.22
Receivables
1.72
Accounts Receivable
1.24
Gross Accounts Receivable
1.26
Allowance For Doubtful Accounts Receivable
-0.02
Other Receivables
0.48
Taxes Receivable
0.00
Inventory
0.86
Work In Process
0.86
Prepaid Assets
5.36
Other Current Assets
0.04
Total Non Current Assets
10.15
Net PPE
9.69
Gross PPE
14.08
Accumulated Depreciation
-4.39
Properties
0.00
Machinery Furniture Equipment
3.79
Construction In Progress
8.62
Other Properties
1.28
Leases
0.40
Goodwill And Other Intangible Assets
0.40
Other Non Current Assets
0.06
Total Liabilities Net Minority Interest
12.22
Current Liabilities
12.22
Payables And Accrued Expenses
7.28
Payables
6.03
Accounts Payable
5.39
Other Payable
0.62
Dividends Payable
0.02
Current Accrued Expenses
1.25
Current Debt And Capital Lease Obligation
4.82
Current Debt
4.70
Other Current Borrowings
2.59
Current Capital Lease Obligation
0.12
Current Deferred Liabilities
0.12
Current Deferred Revenue
0.12
Other Current Liabilities
0.68
Total Non Current Liabilities Net Minority Interest
0.00
Long Term Debt And Capital Lease Obligation
0.00
Long Term Debt
—
Long Term Capital Lease Obligation
0.00
Stockholders Equity
7.13
Common Stock Equity
7.13
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
1.08
Ordinary Shares Number
1.08
Treasury Shares Number
0.00
Additional Paid In Capital
49.92
Retained Earnings
-42.79
Total Equity Gross Minority Interest
7.13
Total Capitalization
7.13
Working Capital
-3.02
Invested Capital
11.83
Total Debt
4.82
Net Debt
3.48
Capital Lease Obligations
0.12
Net Tangible Assets
6.73
Tangible Book Value
6.73
Current Notes Payable
2.02
Interest Payable
0.00
Line Of Credit
0.09
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-18.15
-14.71%
-15.83
-34.69%
-11.75
+2.85%
-12.09
Cash Flow From Continuing Operating Activities
-18.15
-14.71%
-15.83
-34.69%
-11.75
+2.85%
-12.09
Net Income From Continuing Operations
-29.47
-68.19%
-17.52
-22.30%
-14.33
-11.59%
-12.84
Depreciation Amortization Depletion
4.37
+101.27%
2.17
+900.37%
0.22
-32.14%
0.32
Depreciation And Amortization
4.37
+101.27%
2.17
+900.37%
0.22
-32.14%
0.32
Other Non Cash Items
—
—
—
-0.01
Stock Based Compensation
0.85
+195.04%
0.29
-71.70%
1.02
-15.48%
1.21
Asset Impairment Charge
4.51
+5077.01%
0.09
+387.54%
0.02
-20.57%
0.02
Operating Gains Losses
—
—
—
—
Change In Working Capital
1.59
+286.73%
-0.85
-164.23%
1.32
+264.15%
-0.81
Change In Receivables
0.33
+126.89%
-1.23
-106.91%
-0.59
-9.40%
-0.54
Changes In Account Receivables
-0.53
-69.34%
-0.31
-65.09%
-0.19
+59.28%
-0.47
Change In Inventory
0.26
-57.59%
0.60
+327.01%
-0.27
+41.75%
-0.46
Change In Prepaid Assets
-1.59
-180.90%
1.96
+200.44%
-1.95
-2.03%
-1.91
Change In Payables And Accrued Expense
2.46
+215.74%
-2.12
-151.80%
4.10
+95.12%
2.10
Change In Other Working Capital
0.13
+311.62%
-0.06
-271.17%
0.04
+523.37%
0.01
Investing Cash Flow
-8.17
-9.36%
-7.47
+2.82%
-7.69
-266.30%
-2.10
Cash Flow From Continuing Investing Activities
-8.17
-9.36%
-7.47
+2.82%
-7.69
-266.30%
-2.10
Net PPE Purchase And Sale
-8.17
-9.36%
-7.47
-3.70%
-7.21
-243.27%
-2.10
Purchase Of PPE
-8.17
-9.36%
-7.47
-3.70%
-7.21
-243.27%
-2.10
Capital Expenditure
-8.17
-9.36%
-7.47
-3.70%
-7.21
-243.27%
-2.10
Net Other Investing Changes
—
—
-0.48
—
Financing Cash Flow
53.80
+42.38%
37.79
+105.79%
18.36
+560.94%
2.78
Cash Flow From Continuing Financing Activities
53.80
+42.38%
37.79
+105.79%
18.36
+560.94%
2.78
Net Issuance Payments Of Debt
-1.92
-146.10%
4.16
+133.64%
1.78
+502.23%
-0.44
Issuance Of Debt
6.41
-12.22%
7.31
+14.52%
6.38
+1169.96%
0.50
Repayment Of Debt
-8.33
-165.30%
-3.14
+31.67%
-4.60
-386.19%
-0.95
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
—
0.00
+100.00%
-0.15
Net Long Term Debt Issuance
—
—
0.00
+100.00%
-0.15
Short Term Debt Issuance
6.41
-12.22%
7.31
+14.52%
6.38
+1169.96%
0.50
Short Term Debt Payments
-8.33
-165.30%
-3.14
+31.67%
-4.60
-476.43%
-0.80
Net Short Term Debt Issuance
-1.92
-146.10%
4.16
+133.64%
1.78
+703.94%
-0.30
Net Common Stock Issuance
53.01
+57.77%
33.60
+127.21%
14.79
+359.07%
3.22
Cash Dividends Paid
—
0.00
+100.00%
-0.02
0.00
Proceeds From Stock Option Exercised
2.71
+11941.15%
0.02
0.00
—
Net Other Financing Charges
—
—
—
0.50
Changes In Cash
27.47
+89.63%
14.49
+1442.49%
-1.08
+90.55%
-11.42
Beginning Cash Position
15.70
+1191.30%
1.22
-47.02%
2.30
-83.26%
13.71
End Cash Position
43.18
+174.94%
15.70
+1191.30%
1.22
-47.02%
2.30
Free Cash Flow
-26.33
-13.00%
-23.30
-22.90%
-18.96
-33.56%
-14.19
Interest Paid Supplemental Data
1.49
+14.07%
1.30
+583.08%
0.19
-32.82%
0.28
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
53.01
+57.77%
33.60
+127.21%
14.79
+359.07%
3.22
Issuance Of Capital Stock
53.01
+57.77%
33.60
+102.42%
16.60
+415.28%
3.22
Net Preferred Stock Issuance
—
0.00
-100.00%
1.81
0.00
Preferred Stock Issuance
—
0.00
-100.00%
1.81
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category