Symbols / SILC Stock $43.62 -2.79% Silicom Ltd.

Technology • Communication Equipment • Israel • NMS
SILC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Communication Equipment
CEO Mr. Liron Eizenman
Exch · Country NMS · Israel
Market Cap 248.90M
Enterprise Value 227.62M
Income -11.04M
Sales 66.64M
FCF (ttm) —
Book/sh 20.59
Cash/sh 6.14
Employees —
Insider 10d —
IPO Feb 18, 1994
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -94.83
PEG —
P/S 3.74
P/B 2.12
P/C —
EV/EBITDA -21.84
EV/Sales 3.42
Quick Ratio 1.50
Current Ratio 3.30
Debt/Eq 5.69
LT Debt/Eq —
EPS (ttm) -1.93
EPS next Y -0.46
EPS Growth —
Revenue Growth 32.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-07-30
Earnings (prior) 2026-04-30
ROA -4.80%
ROE -9.17%
ROIC —
Gross Margin 30.45%
Oper. Margin -14.70%
Profit Margin -16.57%
Shs Outstand 5.71M
Shs Float 5.37M
Insider Own 9.95%
Instit Own 28.19%
Short Float 0.17%
Short Ratio 0.25
Short Interest 9.27K
52W High 48.92
vs 52W High -10.83%
52W Low 13.34
vs 52W Low 226.99%
Beta 1.60
Impl. Vol. —
Rel Volume 1.89
Avg Volume 73.35K
Volume 138.43K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom Hold
Prev Close $44.87
Price $43.62
Change -2.79%
About

Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards; and smart card products, including encryption, data compression, other hardware acceleration and offloading cards, and field programmable gate-array based cards. The company also provides smart platforms, such as virtualized customer-premises equipment and universal customer-premises equipment; and edge devices for SD-WAN, SASE, telco dedicated routers, and NFV. In addition, it offers switches; edge artificial intelligence solutions; edge networking accessories; transceivers; and embedded motherboards. The company sells its products to original equipment manufacturing, cloud, telco mobile, and related service provider markets. Silicom Ltd. was incorporated in 1987 and is headquartered in Kfar Saba, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$43.62
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$43.62
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-04-29 reit Needham Hold → Hold —
2025-02-03 reit Needham Hold → Hold —
2024-07-30 down Needham Buy → Hold —
2024-05-03 reit Needham Buy → Buy $20
2023-10-27 main Needham Buy → Buy $22
2023-08-01 main Needham Buy → Buy $35
2023-05-02 reit Needham — → Buy $58
2023-01-31 main Needham — → Buy $58
2021-12-15 main Needham — → Buy $65
2021-04-30 main Needham — → Buy $57
2021-03-11 main Needham — → Buy $55
2020-04-30 main Needham — → Buy $39
2020-04-07 main Needham — → Buy $35
2020-01-30 up Needham Hold → Buy $45
2015-01-29 up Needham Hold → Buy —
2014-07-22 down Needham Buy → Hold —
2014-05-06 init HC Wainwright & Co. — → Buy $70
2014-01-13 init Needham — → Buy $57
2013-10-21 down Maxim Group Buy → Hold —
2013-07-23 down Maxim Group Buy → Hold —
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
61.93
+6.56%
58.11
-53.18%
124.13
-17.57%
150.58
Operating Revenue
61.93
+6.56%
58.11
-53.18%
124.13
-17.57%
150.58
Cost Of Revenue
43.00
+3.57%
41.52
-56.50%
95.44
-3.23%
98.63
Reconciled Cost Of Revenue
43.00
+3.57%
41.52
-56.50%
95.44
-3.23%
98.63
Gross Profit
18.93
+14.03%
16.60
-42.15%
28.69
-44.78%
51.96
Operating Expense
31.19
+4.39%
29.88
-6.06%
31.80
-0.71%
32.03
Research And Development
20.05
+2.80%
19.51
-5.48%
20.64
+0.36%
20.56
Selling General And Administration
11.13
+7.38%
10.37
-7.13%
11.16
-2.64%
11.47
Selling And Marketing Expense
6.53
+8.55%
6.01
-13.28%
6.93
-0.79%
6.99
General And Administrative Expense
4.61
+5.76%
4.35
+2.96%
4.23
-5.54%
4.48
Other Gand A
4.61
+5.76%
4.35
+2.96%
4.23
-5.54%
4.48
Total Expenses
74.19
+3.92%
71.39
-43.89%
127.24
-2.61%
130.66
Operating Income
-12.26
+7.66%
-13.28
-326.53%
-3.11
-115.62%
19.93
Total Operating Income As Reported
-12.26
+7.66%
-13.28
+53.69%
-28.67
-243.90%
19.93
EBITDA
-10.67
+3.57%
-11.07
-1696.92%
-0.62
-102.76%
22.34
Normalized EBITDA
-9.76
+6.59%
-10.44
-142.14%
24.78
+23.71%
20.03
Reconciled Depreciation
1.59
-28.16%
2.21
-11.53%
2.50
+3.40%
2.42
EBIT
-12.26
+7.66%
-13.28
-326.53%
-3.11
-115.62%
19.93
Total Unusual Items
-0.92
-46.88%
-0.62
+97.54%
-25.40
-1200.43%
2.31
Total Unusual Items Excluding Goodwill
-0.92
-46.88%
-0.62
+97.54%
-25.40
-1200.43%
2.31
Special Income Charges
0.00
0.00
+100.00%
-25.56
0.00
Impairment Of Capital Assets
0.00
0.00
-100.00%
25.56
0.00
Net Income
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Pretax Income
-10.61
+6.26%
-11.32
+58.55%
-27.30
-221.94%
22.39
Net Non Operating Interest Income Expense
2.57
-0.58%
2.59
+113.90%
1.21
+675.00%
0.16
Net Interest Income
2.57
-0.58%
2.59
+113.90%
1.21
+675.00%
0.16
Interest Income Non Operating
2.62
+0.89%
2.60
+107.10%
1.25
+445.22%
0.23
Interest Income
2.62
+0.89%
2.60
+107.10%
1.25
+445.22%
0.23
Other Income Expense
-0.92
-46.88%
-0.62
+97.54%
-25.40
-1200.43%
2.31
Gain On Sale Of Security
-0.92
-46.88%
-0.62
-483.44%
0.16
-92.94%
2.31
Tax Provision
0.87
-63.57%
2.39
+368.95%
-0.89
-121.77%
4.08
Tax Rate For Calcs
0.00
+0.00%
0.00
+544.92%
0.00
-82.15%
0.00
Tax Effect Of Unusual Items
-0.19
-46.88%
-0.13
+84.13%
-0.83
-296.44%
0.42
Net Income Including Noncontrolling Interests
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Net Income From Continuing Operation Net Minority Interest
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Net Income From Continuing And Discontinued Operation
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Net Income Continuous Operations
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Normalized Income
-10.75
+18.62%
-13.21
-617.39%
-1.84
-111.22%
16.42
Net Income Common Stockholders
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Diluted EPS
-2.01
+11.68%
-2.28
+42.24%
-3.94
-246.33%
2.69
Basic EPS
-2.01
+11.68%
-2.28
+42.24%
-3.94
-244.24%
2.73
Basic Average Shares
5.71
-5.19%
6.02
-10.15%
6.70
+0.04%
6.70
Diluted Average Shares
5.71
-5.19%
6.02
-10.15%
6.70
-1.42%
6.80
Diluted NI Availto Com Stockholders
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Total Other Finance Cost
0.05
+345.45%
0.01
-75.56%
0.04
-39.19%
0.07
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
152.16
+1.16%
150.41
-10.33%
167.73
-22.42%
216.20
Current Assets
113.11
-12.85%
129.79
-3.95%
135.13
-12.04%
153.62
Cash Cash Equivalents And Short Term Investments
48.11
-33.31%
72.14
+31.34%
54.93
+58.05%
34.75
Cash And Cash Equivalents
35.16
-31.45%
51.28
+9.18%
46.97
+52.83%
30.73
Cash Equivalents
18.30
+414.62%
3.56
-28.35%
4.96
-26.12%
6.72
Cash Financial
16.86
-64.68%
47.73
+13.61%
42.01
+74.92%
24.02
Other Short Term Investments
12.96
-37.88%
20.86
+162.16%
7.96
+97.94%
4.02
Receivables
11.03
-27.81%
15.27
-44.92%
27.73
-6.08%
29.52
Accounts Receivable
9.19
-21.74%
11.75
-53.02%
25.00
-8.27%
27.26
Gross Accounts Receivable
9.21
-21.70%
11.77
-52.97%
25.02
-8.26%
27.28
Allowance For Doubtful Accounts Receivable
-0.02
+0.00%
-0.02
+0.00%
-0.02
+0.00%
-0.02
Other Receivables
1.83
-48.06%
3.52
+29.45%
2.72
+20.33%
2.26
Inventory
52.65
+28.23%
41.06
-20.28%
51.51
-41.46%
87.98
Raw Materials
36.28
+56.86%
23.13
-37.45%
36.98
-48.54%
71.86
Work In Process
9.12
-26.99%
12.49
+35.97%
9.19
-26.00%
12.42
Finished Goods
7.25
+33.31%
5.44
+1.82%
5.34
+44.02%
3.71
Prepaid Assets
1.32
+0.76%
1.31
+36.17%
0.96
-28.89%
1.36
Total Non Current Assets
39.04
+89.36%
20.62
-36.76%
32.61
-47.90%
62.58
Net PPE
9.29
-7.10%
10.00
-0.21%
10.02
-22.52%
12.93
Gross PPE
21.03
-2.71%
21.62
-31.80%
31.70
-2.16%
32.40
Accumulated Depreciation
-11.75
-1.06%
-11.62
+46.39%
-21.68
-11.36%
-19.47
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
12.15
+1.83%
11.94
-44.96%
21.69
+5.86%
20.49
Other Properties
6.15
-11.45%
6.94
+7.36%
6.47
-23.40%
8.44
Leases
2.73
-0.36%
2.74
-22.70%
3.55
+2.16%
3.47
Goodwill And Other Intangible Assets
2.57
+11.70%
2.30
+2.09%
2.25
-93.02%
32.27
Goodwill
—
—
0.00
-100.00%
25.56
Other Intangible Assets
2.57
+11.70%
2.30
+2.09%
2.25
-66.42%
6.71
Investments And Advances
25.52
+273.12%
6.84
-58.85%
16.62
+9.60%
15.16
Non Current Deferred Assets
—
0.00
-100.00%
2.36
+369.92%
0.50
Non Current Deferred Taxes Assets
—
0.00
-100.00%
2.36
+369.92%
0.50
Total Liabilities Net Minority Interest
34.67
+53.60%
22.57
+15.91%
19.47
-47.23%
36.90
Current Liabilities
27.25
+80.57%
15.09
+17.20%
12.88
-52.50%
27.11
Payables And Accrued Expenses
15.27
+78.74%
8.54
+19.81%
7.13
-63.62%
19.61
Payables
11.48
+64.44%
6.98
+36.20%
5.12
-70.32%
17.27
Accounts Payable
11.12
+71.62%
6.48
+56.49%
4.14
-74.00%
15.92
Other Payable
0.36
-28.29%
0.50
-49.04%
0.98
-26.77%
1.34
Current Accrued Expenses
3.80
+142.46%
1.57
-22.01%
2.01
-14.11%
2.34
Employee Benefits
3.05
+15.10%
2.65
-0.86%
2.67
-21.99%
3.42
Pensionand Other Post Retirement Benefit Plans Current
5.86
+40.11%
4.18
+13.85%
3.67
-38.32%
5.96
Current Debt And Capital Lease Obligation
2.02
+20.90%
1.67
-19.32%
2.07
+33.63%
1.55
Current Capital Lease Obligation
2.02
+20.90%
1.67
-19.32%
2.07
+33.63%
1.55
Current Deferred Liabilities
4.10
+491.20%
0.69
—
—
Current Deferred Revenue
4.10
+491.20%
0.69
—
—
Total Non Current Liabilities Net Minority Interest
7.42
-0.82%
7.48
+13.39%
6.59
-32.64%
9.79
Long Term Debt And Capital Lease Obligation
4.25
-11.36%
4.80
+23.73%
3.88
-38.37%
6.29
Long Term Capital Lease Obligation
4.25
-11.36%
4.80
+23.73%
3.88
-38.37%
6.29
Defined Pension Benefit
1.67
+12.61%
1.48
+9.29%
1.36
-20.87%
1.72
Non Current Pension And Other Postretirement Benefit Plans
—
2.65
—
—
Non Current Deferred Liabilities
0.12
+262.50%
0.03
-30.43%
0.05
-37.84%
0.07
Non Current Deferred Taxes Liabilities
0.12
+262.50%
0.03
-30.43%
0.05
-37.84%
0.07
Stockholders Equity
117.49
-8.10%
127.84
-13.77%
148.26
-17.31%
179.29
Common Stock Equity
117.49
-8.10%
127.84
-13.77%
148.26
-17.31%
179.29
Capital Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Common Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Share Issued
7.79
+0.59%
7.75
+0.10%
7.74
+0.87%
7.67
Ordinary Shares Number
5.71
-1.04%
5.77
-9.98%
6.41
-4.94%
6.74
Treasury Shares Number
2.09
+5.36%
1.98
+48.53%
1.33
+42.81%
0.93
Additional Paid In Capital
76.62
+3.78%
73.84
+4.48%
70.67
+6.18%
66.56
Retained Earnings
96.01
-10.68%
107.49
-11.31%
121.20
-17.89%
147.61
Treasury Stock
55.17
+3.10%
53.51
+22.65%
43.63
+25.03%
34.90
Total Equity Gross Minority Interest
117.49
-8.10%
127.84
-13.77%
148.26
-17.31%
179.29
Total Capitalization
117.49
-8.10%
127.84
-13.77%
148.26
-17.31%
179.29
Working Capital
85.86
-25.14%
114.70
-6.18%
122.25
-3.36%
126.50
Invested Capital
117.49
-8.10%
127.84
-13.77%
148.26
-17.31%
179.29
Total Debt
6.27
-3.03%
6.47
+8.74%
5.95
-24.15%
7.84
Capital Lease Obligations
6.27
-3.03%
6.47
+8.74%
5.95
-24.15%
7.84
Net Tangible Assets
114.92
-8.46%
125.54
-14.02%
146.01
-0.69%
147.02
Tangible Book Value
114.92
-8.46%
125.54
-14.02%
146.01
-0.69%
147.02
Available For Sale Securities
—
—
—
—
Held To Maturity Securities
25.52
+273.12%
6.84
-58.85%
16.62
+9.60%
15.16
Investmentin Financial Assets
25.52
+273.12%
6.84
-58.85%
16.62
+9.60%
15.16
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-2.16
-111.81%
18.29
-42.72%
31.93
+880.56%
-4.09
Cash Flow From Continuing Operating Activities
-2.16
-111.81%
18.29
-42.72%
31.93
+880.56%
-4.09
Net Income From Continuing Operations
-11.48
+16.26%
-13.71
+48.10%
-26.41
-244.29%
18.31
Depreciation Amortization Depletion
1.59
-28.16%
2.21
-11.53%
2.50
+3.40%
2.42
Depreciation
1.25
-33.95%
1.89
-14.51%
2.21
+0.18%
2.21
Amortization Cash Flow
0.34
+6.29%
0.32
+11.58%
0.28
+37.68%
0.21
Depreciation And Amortization
1.59
-28.16%
2.21
-11.53%
2.50
+3.40%
2.42
Amortization Of Intangibles
0.34
+6.29%
0.32
+11.58%
0.28
+37.68%
0.21
Stock Based Compensation
2.79
-11.94%
3.17
-5.58%
3.35
-6.26%
3.58
Asset Impairment Charge
2.82
-23.49%
3.68
-90.12%
37.26
+1141.11%
3.00
Deferred Tax
0.08
-96.42%
2.35
+224.40%
-1.89
-260.02%
1.18
Deferred Income Tax
0.08
-96.42%
2.35
+224.40%
-1.89
-260.02%
1.18
Operating Gains Losses
-0.41
-30.50%
-0.32
-127.14%
-0.14
-600.00%
-0.02
Gain Loss On Investment Securities
-0.41
-30.50%
-0.32
-127.14%
-0.14
-600.00%
-0.02
Change In Working Capital
2.46
-88.25%
20.91
+21.19%
17.25
+153.01%
-32.55
Change In Receivables
4.28
-64.82%
12.15
+478.44%
2.10
-48.64%
4.09
Changes In Account Receivables
2.55
-80.73%
13.26
+492.09%
2.24
-39.40%
3.69
Change In Inventory
-14.55
-321.17%
6.58
-78.00%
29.91
+295.62%
-15.29
Change In Payables And Accrued Expense
12.52
+437.89%
2.33
+116.21%
-14.36
+33.21%
-21.50
Change In Payable
12.52
+437.89%
2.33
+116.21%
-14.36
+33.21%
-21.50
Change In Account Payable
5.29
+146.25%
2.15
+118.66%
-11.51
+7.27%
-12.41
Change In Other Working Capital
0.21
+242.95%
-0.15
+62.28%
-0.40
-365.10%
0.15
Investing Cash Flow
-12.42
-190.23%
-4.28
+43.06%
-7.52
-190.86%
8.27
Cash Flow From Continuing Investing Activities
-12.42
-190.23%
-4.28
+43.06%
-7.52
-190.86%
8.27
Net PPE Purchase And Sale
-1.19
-27.58%
-0.93
+16.93%
-1.12
+46.29%
-2.09
Purchase Of PPE
-1.19
-27.58%
-0.93
+16.93%
-1.12
+46.29%
-2.09
Capital Expenditure
-1.80
-38.47%
-1.30
+41.42%
-2.21
+52.81%
-4.69
Net Investment Purchase And Sale
-10.63
-256.22%
-2.98
+43.75%
-5.30
-144.08%
12.03
Purchase Of Investment
-55.58
-400.70%
-11.10
-15.35%
-9.62
-140.70%
-4.00
Sale Of Investment
44.95
+453.80%
8.12
+87.89%
4.32
-73.05%
16.03
Net Intangibles Purchase And Sale
-0.61
-66.30%
-0.36
+66.58%
-1.09
+58.05%
-2.60
Purchase Of Intangibles
-0.61
-66.30%
-0.36
+66.58%
-1.09
+58.05%
-2.60
Net Other Investing Changes
—
0.17
-47.81%
0.32
-65.74%
0.93
Financing Cash Flow
-1.66
+83.21%
-9.88
-23.93%
-7.97
-658.61%
-1.05
Cash Flow From Continuing Financing Activities
-1.66
+83.21%
-9.88
-23.93%
-7.97
-658.61%
-1.05
Net Common Stock Issuance
-1.66
+83.21%
-9.88
-6.02%
-9.32
-171.88%
-3.43
Common Stock Payments
-1.66
+83.21%
-9.88
-6.02%
-9.32
-171.88%
-3.43
Repurchase Of Capital Stock
-1.66
+83.21%
-9.88
-6.02%
-9.32
-171.88%
-3.43
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
1.35
-43.33%
2.38
Changes In Cash
-16.24
-493.53%
4.13
-74.89%
16.43
+424.74%
3.13
Effect Of Exchange Rate Changes
0.11
-38.04%
0.18
+193.40%
-0.20
+88.29%
-1.68
Beginning Cash Position
51.28
+9.18%
46.97
+52.83%
30.73
+4.95%
29.29
End Cash Position
35.16
-31.45%
51.28
+9.18%
46.97
+52.83%
30.73
Free Cash Flow
-3.96
-123.28%
16.99
-42.81%
29.71
+438.32%
-8.78
Income Tax Paid Supplemental Data
0.86
+186.05%
0.30
-67.18%
0.92
—
Amortization Of Securities
—
—
—
-0.02
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category