SNAL Chart
About

Snail, Inc., together with its subsidiaries, researches, develops, markets, publishes, and distributes interactive digital entertainment worldwide. It offers games used on platforms, such as game consoles, personal computers, mobile phones, and tablets. The company was founded in 2009 and is headquartered in Culver City, California. Snail, Inc. is a subsidiary of Olive Wood Global Development Limited.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Electronic Gaming & Mult Market Cap 25.48M
Enterprise Value 18.56M Income -25.25M Sales 82.33M
Book/sh -0.41 Cash/sh 0.33 Dividend Yield —
Payout 0.00% Employees 149 IPO —
P/E — Forward P/E 4.82 PEG —
P/S 0.31 P/B -1.63 P/C —
EV/EBITDA -1.61 EV/Sales 0.23 Quick Ratio 0.30
Current Ratio 0.53 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.69 EPS next Y 0.14 EPS Growth —
Revenue Growth -38.70% Earnings 2026-03-31 ROA -12.73%
ROE — ROIC — Gross Margin 29.35%
Oper. Margin -68.85% Profit Margin -30.67% Shs Outstand 9.00M
Shs Float 8.28M Short Float 0.22% Short Ratio 0.99
Short Interest — 52W High 2.18 52W Low 0.58
Beta 0.56 Avg Volume 31.37K Volume 31.60K
Target Price $3.00 Recom Strong_buy Prev Close $0.65
Price $0.68 Change 3.45%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.00
Mean price target
2. Current target
$0.68
Latest analyst target
3. DCF / Fair value
$24.19
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.68
Low
$3.00
High
$3.00
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-04-13 init Noble Capital Markets — → Outperform $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 133332 — — Stock Award(Grant) at price 0.00 per share. FOSTER NEIL Director — 2025-06-20 00:00:00 D
1 133332 — — Stock Award(Grant) at price 0.00 per share. PUNDMANN SANDRA Director — 2025-06-20 00:00:00 D
2 71110 — — Stock Award(Grant) at price 0.00 per share. JAMIESON RYAN Director — 2025-06-20 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems3.01K-14.33K3.18K-3.02M
TaxRateForCalcs0.260.210.210.18
NormalizedEBITDA3.48M-8.08M7.68M42.66M
TotalUnusualItems11.69K-68.61K15.12K-16.48M
TotalUnusualItemsExcludingGoodwill11.69K-68.61K15.12K-16.48M
NetIncomeFromContinuingOperationNetMinorityInterest1.83M-9.09M947.81K8.47M
ReconciledDepreciation311.52K1.82M8.22M16.06M
ReconciledCostOfRevenue54.23M46.92M45.46M48.42M
EBITDA3.49M-8.15M7.70M26.18M
EBIT3.18M-9.96M-526.73K10.12M
NetInterestIncome-460.35K-1.40M-141.97K1.26M
InterestExpense723.04K1.53M925.51K423.79K
InterestIncome262.68K131.85K783.54K1.68M
NormalizedIncome1.82M-9.03M935.86K21.94M
NetIncomeFromContinuingAndDiscontinuedOperation1.83M-9.09M947.81K8.47M
TotalExpenses80.58M71.19M76.07M81.99M
TotalOperatingIncomeAsReported3.89M-10.29M-1.61M8.30M
DilutedAverageShares36.79M36.66M36.80M38.00M
BasicAverageShares36.79M36.66M36.80M38.00M
DilutedEPS0.05-0.250.030.22
BasicEPS0.05-0.250.030.22
DilutedNIAvailtoComStockholders1.83M-9.09M947.81K8.47M
NetIncomeCommonStockholders1.83M-9.09M947.81K8.47M
NetIncome1.83M-9.09M947.81K8.47M
MinorityInterests4.87K8.35K-46.37K558.87K
NetIncomeIncludingNoncontrollingInterests1.83M-9.09M994.18K7.91M
NetIncomeContinuousOperations1.83M-9.09M994.18K7.91M
TaxProvision632.12K-2.40M-2.45M1.78M
PretaxIncome2.46M-11.50M-1.45M9.69M
OtherIncomeExpense-969.54K197.37K317.21K-16.30M
OtherNonOperatingIncomeExpenses-981.22K265.98K302.09K493.69K
SpecialIncomeCharges0.00-427.0017.07K-16.44M
GainOnSaleOfPPE0.00-427.0017.07K-117.32K
ImpairmentOfCapitalAssets0.0016.32M
EarningsFromEquityInterest0.00-314.51K
GainOnSaleOfSecurity11.69K-68.18K-1.95K-41.58K
NetNonOperatingInterestIncomeExpense-460.35K-1.40M-141.97K1.26M
InterestExpenseNonOperating723.04K1.53M925.51K423.79K
InterestIncomeNonOperating262.68K131.85K783.54K1.68M
OperatingIncome3.89M-10.29M-1.63M24.74M
OperatingExpense26.34M22.89M22.95M18.31M
DepreciationAmortizationDepletionIncomeStatement303.71K432.31K565.91K798.81K
DepreciationAndAmortizationInIncomeStatement303.71K432.31K565.91K798.81K
DepreciationIncomeStatement303.71K432.31K798.81K
ResearchAndDevelopment11.65M5.06M2.96M834.82K
SellingGeneralAndAdministration14.39M17.40M19.43M16.67M
SellingAndMarketingExpense1.52M1.58M714.49K275.37K
GeneralAndAdministrativeExpense12.87M15.82M18.71M16.40M
OtherGandA12.04M15.02M18.49M16.40M
SalariesAndWages828.50K799.96K223.25K
GrossProfit30.23M12.60M21.32M43.05M
CostOfRevenue54.24M48.31M53.12M63.69M
TotalRevenue84.47M60.90M74.44M106.73M
OperatingRevenue84.47M60.90M74.44M106.73M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber1.35M1.35M1.20M
OrdinarySharesNumber37.02M36.67M36.80M38.00M
ShareIssued38.37M38.02M38.00M38.00M
NetDebt4.86M2.41M
TotalDebt7.22M14.87M22.03M18.64M
TangibleBookValue8.70M8.03M13.20M6.27M
InvestedCapital15.40M20.24M32.58M28.17M
WorkingCapital-4.93M-14.66M-8.95M-8.29M
NetTangibleAssets8.70M8.03M13.20M6.27M
CapitalLeaseObligations1.50M2.93M4.30M6.06M
CommonStockEquity9.67M8.30M14.86M15.59M
TotalCapitalization9.67M8.30M18.08M18.47M
TotalEquityGrossMinorityInterest4.17M2.80M9.36M10.05M
MinorityInterest-5.50M-5.50M-5.49M-5.54M
StockholdersEquity9.67M8.30M14.86M15.59M
OtherEquityInterest-94.35M
GainsLossesNotAffectingRetainedEarnings-279.46K-254.38K-307.20K-266.56K
OtherEquityAdjustments-279.46K-254.38K-307.20K-266.56K
TreasuryStock3.67M3.67M3.41M0.00
RetainedEarnings-12.12M-13.95M-4.86M16.05M
AdditionalPaidInCapital25.74M26.17M23.44M94.16M
CapitalStock3.84K3.80K3.80K5.00K
CommonStock3.84K3.80K3.80K5.00K
TotalLiabilitiesNetMinorityInterest58.02M88.06M63.41M70.03M
TotalNonCurrentLiabilitiesNetMinorityInterest21.84M16.74M11.83M16.54M
NonCurrentAccruedExpenses265.25K254.73K457.02K0.00
NonCurrentDeferredLiabilities21.52M15.06M5.22M9.28M
NonCurrentDeferredRevenue21.52M15.06M5.22M9.28M
LongTermDebtAndCapitalLeaseObligation57.98K1.43M6.15M7.26M
LongTermCapitalLeaseObligation57.98K1.43M2.93M4.38M
LongTermDebt3.22M2.89M
CurrentLiabilities36.18M71.31M51.58M53.50M
CurrentDeferredLiabilities3.95M19.25M4.34M11.01M
CurrentDeferredRevenue3.95M19.25M4.34M11.01M
CurrentDebtAndCapitalLeaseObligation7.17M13.45M15.87M11.38M
CurrentCapitalLeaseObligation1.44M1.51M1.37M1.69M
CurrentDebt5.72M11.94M14.50M9.69M
OtherCurrentBorrowings2.72M3.61M86.52K477.35K
LineOfCredit3.00M6.00M9.00M9.00M
CurrentNotesPayable0.002.33M5.42M216.33K
PayablesAndAccruedExpenses25.07M38.61M31.37M31.11M
CurrentAccruedExpenses5.03M3.41M2.00M3.50M
InterestPayable527.77K527.77K527.77K528.44K
Payables20.04M35.20M29.37M27.61M
DuetoRelatedPartiesCurrent19.92M23.73M
AccountsPayable20.04M35.20M29.37M3.87M
TotalAssets62.19M90.86M72.77M80.09M
TotalNonCurrentAssets30.95M34.21M30.14M34.88M
OtherNonCurrentAssets2.62M1.28M6.57M6.59M
NonCurrentPrepaidAssets9.38M7.78M5.58M0.00
NonCurrentDeferredAssets10.82M10.25M7.60M8.19M
NonCurrentDeferredTaxesAssets10.82M10.25M7.60M8.19M
DuefromRelatedPartiesNonCurrent7.50M0.00
NonCurrentAccountsReceivable1.50M7.50M
GoodwillAndOtherIntangibleAssets973.91K271.72K1.66M9.32M
OtherIntangibleAssets973.91K271.72K1.66M9.32M
NetPPE5.66M7.12M8.72M10.78M
AccumulatedDepreciation-5.14M-4.84M-4.42M-3.95M
GrossPPE10.80M11.96M13.14M14.73M
Leases1.54M1.54M1.54M1.54M
OtherProperties1.28M2.44M3.61M5.10M
MachineryFurnitureEquipment2.40M2.40M2.41M2.51M
BuildingsAndImprovements2.88M2.88M2.88M2.88M
LandAndImprovements2.70M2.70M2.70M2.70M
Properties0.000.000.000.00
CurrentAssets31.25M56.65M42.64M45.21M
OtherCurrentAssets641.24K463.31K662.27K1.94M
CurrentDeferredAssets105.41K105.41K0.00
RestrictedCash0.001.00M0.00
PrepaidAssets10.39M15.65M9.90M12.22M
Receivables12.81M25.24M18.20M20.88M
ReceivablesAdjustmentsAllowances-5.08M
OtherReceivables549.10K
DuefromRelatedPartiesCurrent2.34M0.0011.34M8.44M
LoansReceivable105.76K103.75K101.75K203.41K
AccountsReceivable9.81M25.13M6.76M12.24M
AllowanceForDoubtfulAccountsReceivable-523.50K-523.50K-19.93K-31.52K
GrossAccountsReceivable10.34M25.66M6.78M12.28M
CashCashEquivalentsAndShortTermInvestments7.30M15.20M12.86M10.16M
CashAndCashEquivalents7.30M15.20M12.86M10.16M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.57M465.87K-3.36M10.85M
RepurchaseOfCapitalStock0.00-257.09K-3.41M0.00
RepaymentOfDebt-6.44M-9.58M-4.33M-6.87M
IssuanceOfDebt0.003.85M10.05M9.50M
IssuanceOfCapitalStock0.0011.79M0.00
CapitalExpenditure-5.26K-5.00M
InterestPaidSupplementalData467.19K934.52K788.06K405.25K
IncomeTaxPaidSupplementalData248.39K888.30K6.58M
EndCashPosition8.24M16.31M19.24M16.55M
BeginningCashPosition16.31M19.24M16.55M33.90M
EffectOfExchangeRateChanges-24.63K51.67K-12.73K21.18K
ChangesInCash-8.05M-2.98M2.70M-17.37M
FinancingCashFlow-6.49M-3.44M4.84M2.63M
CashFlowFromContinuingFinancingActivities-6.49M-3.44M4.84M2.63M
NetOtherFinancingCharges-262.91K2.55M-1.25M
ProceedsFromStockOptionExercised220.00K0.00193.93K0.00
CashDividendsPaid0.00-8.20M0.00
NetCommonStockIssuance0.00-257.09K8.38M0.00
CommonStockPayments0.00-257.09K-3.41M0.00
CommonStockIssuance0.0011.79M0.00
NetIssuancePaymentsOfDebt-6.44M-5.73M5.72M2.63M
NetShortTermDebtIssuance-6.35M-5.65M5.83M3.00M
ShortTermDebtPayments-6.35M-9.50M-4.17M0.00
ShortTermDebtIssuance0.003.85M10.00M3.00M
NetLongTermDebtIssuance-89.37K-79.90K-112.85K-371.83K
LongTermDebtPayments-89.37K-79.90K-161.16K-6.87M
LongTermDebtIssuance0.0048.30K6.50M
InvestingCashFlow0.001.21M-35.85M
CashFlowFromContinuingInvestingActivities0.001.21M-35.85M
NetOtherInvestingChanges1.20M-30.85M
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetBusinessPurchaseAndSale0.00
SaleOfBusiness0.00
NetIntangiblesPurchaseAndSale0.00-5.00M
PurchaseOfIntangibles0.00-5.00M
NetPPEPurchaseAndSale0.0014.24K0.00
SaleOfPPE0.0019.50K0.00
PurchaseOfPPE0.00-5.26K0.00
OperatingCashFlow-1.57M465.87K-3.36M15.85M
CashFlowFromContinuingOperatingActivities-1.57M465.87K-3.36M15.85M
ChangeInWorkingCapital-3.86M8.49M-12.51M-19.55M
ChangeInOtherWorkingCapital-8.85M24.77M-10.73M-14.25M
ChangeInOtherCurrentLiabilities-266.80K-205.52K-145.95K-182.90K
ChangeInOtherCurrentAssets-1.52M0.00-26.05K1.79M
ChangeInPayablesAndAccruedExpense-15.14M6.80M121.94K-5.67M
ChangeInAccruedExpense46.54K626.76K-1.04M-4.04M
ChangeInInterestPayable0.00986.008.00K
ChangeInPayable-15.18M6.17M1.16M-1.63M
ChangeInAccountPayable-15.18M6.17M1.16M-1.63M
ChangeInPrepaidAssets2.93M-7.74M-4.31M-3.19M
ChangeInReceivables18.98M-15.12M2.58M1.95M
ChangesInAccountReceivables18.98M-15.11M2.58M1.95M
OtherNonCashItems285.48K431.26K-855.14K-1.85M
StockBasedCompensation-890.21K848.03K223.25K0.00
ProvisionandWriteOffofAssets0.00581.50K0.00
AssetImpairmentCharge0.0016.32M
DeferredTax-569.60K-2.64M588.48K-3.16M
DeferredIncomeTax-569.60K-2.64M588.48K-3.16M
DepreciationAmortizationDepletion311.52K1.82M8.22M16.06M
DepreciationAndAmortization311.52K1.82M8.22M16.06M
AmortizationCashFlow7.80K1.38M7.66M15.26M
AmortizationOfIntangibles7.80K1.38M7.66M15.26M
Depreciation303.71K432.31K565.91K798.81K
OperatingGainsLosses1.33M33.31K-17.07K117.32K
EarningsLossesFromEquityInvestments0.00
GainLossOnInvestmentSecurities1.33M32.88K
GainLossOnSaleOfPPE0.00427.00-17.07K117.32K
NetIncomeFromContinuingOperations1.83M-9.09M994.18K7.91M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SNAL
Date User Asset Broker Type Position Size Entry Price Patterns