SOBR Chart
About

SOBR Safe, Inc. a hardware and software company, provides non-invasive technologies to monitor and identify the presence of alcohol in North America. The company offers SOBRcheck and SOBRsure that enables non-invasive alcohol monitoring and detection, biometric identity verification, and qualified, real-time cloud-based alerts and reporting; and SOBRsafe, a touch-based alcohol monitoring and detection products. SOBR Safe, Inc. was founded in 2004 and is headquartered in Greenwood Village, Colorado.

Fundamentals
Scroll to Statements
Sector Technology Industry Scientific & Technical I Market Cap 1.42M
Enterprise Value -3.30M Income -8.38M Sales 364.16K
Book/sh 3.97 Cash/sh 3.12 Dividend Yield —
Payout 0.00% Employees 14 IPO —
P/E 0.00 Forward P/E -2.28 PEG —
P/S 3.90 P/B 0.19 P/C —
EV/EBITDA 0.41 EV/Sales -9.06 Quick Ratio 3.89
Current Ratio 4.27 Debt/Eq 5.76 LT Debt/Eq —
EPS (ttm) 333.79 EPS next Y -0.33 EPS Growth —
Revenue Growth 136.10% Earnings 2023-11-08 17:00 ROA -100.68%
ROE -206.11% ROIC — Gross Margin 27.87%
Oper. Margin -20.43% Profit Margin 0.00% Shs Outstand 1.89M
Shs Float 1.12M Short Float 3.95% Short Ratio 0.29
Short Interest — 52W High 10.90 52W Low 0.72
Beta 0.14 Avg Volume 2.64M Volume 20.82K
Target Price — Recom None Prev Close $0.75
Price $0.75 Change 0.39%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.80
Latest analyst target
3. DCF / Fair value
$-40.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.80
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-7.77M-9.00M-9.80M-5.17M
TotalUnusualItems0.00-26.12K1.29M-60.00K
TotalUnusualItemsExcludingGoodwill0.00-26.12K1.29M-60.00K
NetIncomeFromContinuingOperationNetMinorityInterest-8.61M-10.21M-12.35M-7.87M
ReconciledDepreciation385.46K385.46K385.46K385.46K
ReconciledCostOfRevenue193.57K94.94K19.32K0.00
EBITDA-7.77M-9.02M-8.51M-5.23M
EBIT-8.15M-9.41M-8.90M-5.62M
NetInterestIncome-457.66K-804.26K-3.46M-2.26M
InterestExpense457.66K804.26K3.46M2.26M
NormalizedIncome-8.61M-10.19M-13.64M-7.81M
NetIncomeFromContinuingAndDiscontinuedOperation-8.61M-10.21M-12.35M-7.87M
TotalExpenses7.89M9.76M10.45M5.56M
TotalOperatingIncomeAsReported-7.68M-9.60M-10.41M-5.56M
DilutedAverageShares674.76K16.50K10.00K7.87K
BasicAverageShares674.76K16.50K10.00K7.87K
DilutedEPS-15.65-619.15-2.09K-1.00K
BasicEPS-15.65-619.15-2.09K-1.00K
DilutedNIAvailtoComStockholders-10.56M-10.21M-20.86M-7.87M
NetIncomeCommonStockholders-10.56M-10.21M-20.86M-7.87M
OtherunderPreferredStockDividend1.95M0.008.50M0.00
NetIncome-8.61M-10.21M-12.35M-7.87M
MinorityInterests17.0017.0017.00106.00
NetIncomeIncludingNoncontrollingInterests-8.61M-10.21M-12.35M-7.87M
NetIncomeContinuousOperations-8.61M-10.21M-12.35M-7.87M
TaxProvision0.000.000.000.00
PretaxIncome-8.61M-10.21M-12.35M-7.87M
OtherIncomeExpense-475.66K190.09K1.52M-60.00K
OtherNonOperatingIncomeExpenses-475.66K216.21K230.41K
SpecialIncomeCharges0.00-26.12K245.10K0.00
GainOnSaleOfPPE0.00
OtherSpecialCharges26.12K-245.10K
GainOnSaleOfSecurity1.04M-60.00K
NetNonOperatingInterestIncomeExpense-457.66K-804.26K-3.46M-2.26M
InterestExpenseNonOperating457.66K804.26K3.46M2.26M
OperatingIncome-7.68M-9.60M-10.41M-5.56M
OperatingExpense7.69M9.66M10.43M5.56M
ResearchAndDevelopment747.52K1.02M1.40M1.20M
SellingGeneralAndAdministration6.95M8.65M9.03M4.36M
GeneralAndAdministrativeExpense6.95M8.65M9.03M4.36M
OtherGandA6.22M6.40M6.02M3.88M
SalariesAndWages729.71K2.25M3.01M473.75K
GrossProfit19.17K62.35K16.01K0.00
CostOfRevenue193.57K94.94K19.32K0.00
TotalRevenue212.74K157.29K35.32K0.00
OperatingRevenue212.74K157.29K35.32K0.00
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber16.0011.0011.00
OrdinarySharesNumber936.91K16.88K15.43K7.98K
ShareIssued936.93K16.89K15.44K7.98K
NetDebt1.70M
TotalDebt342.70K2.68M1.81M2.58M
TangibleBookValue7.77M-437.22K6.29M-3.67M
InvestedCapital10.00M4.42M10.96M2.15M
WorkingCapital7.60M1.85M6.20M-3.05M
NetTangibleAssets7.77M-437.22K6.29M-3.67M
CapitalLeaseObligations203.30K300.40K0.00
CommonStockEquity9.86M2.04M9.14M-429.96K
PreferredStockEquity30.00
TotalCapitalization9.86M4.34M9.14M280.92K
TotalEquityGrossMinorityInterest9.80M1.98M9.09M-483.59K
MinorityInterest-53.69K-53.67K-53.65K-53.64K
StockholdersEquity9.86M2.04M9.14M-429.96K
TreasuryStock38.02K38.02K38.02K0.00
RetainedEarnings-98.33M-87.77M-78.33M-57.47M
AdditionalPaidInCapital108.22M89.84M87.51M57.04M
CapitalStock94.002.00200.0088.00
CommonStock94.002.00170.0088.00
PreferredStock0.000.0030.000.00
TotalLiabilitiesNetMinorityInterest1.37M4.16M2.82M4.69M
TotalNonCurrentLiabilitiesNetMinorityInterest91.99K2.64M0.00710.87K
NonCurrentAccruedExpenses0.00132.47K0.00
LongTermDebtAndCapitalLeaseObligation91.99K2.51M0.00710.87K
LongTermCapitalLeaseObligation91.99K203.29K0.00
LongTermDebt2.31M710.87K
CurrentLiabilities1.28M1.52M2.82M3.98M
OtherCurrentLiabilities1.04M
CurrentDebtAndCapitalLeaseObligation250.70K173.25K1.81M1.87M
CurrentCapitalLeaseObligation111.30K97.11K0.00
CurrentDebt139.40K76.14K1.81M1.87M
OtherCurrentBorrowings127.59K64.33K948.60K1.87M
CurrentNotesPayable11.81K11.81K866.26K
PayablesAndAccruedExpenses1.03M1.35M1.01M1.07M
CurrentAccruedExpenses603.63K823.93K861.97K605.42K
InterestPayable105.50K96.99K469.69K252.11K
Payables422.56K525.66K144.85K463.62K
DuetoRelatedPartiesCurrent0.001.89K82.88K
TotalTaxPayable194.38K110.59K
AccountsPayable422.56K525.66K142.97K270.15K
TotalAssets11.17M6.15M11.91M4.21M
TotalNonCurrentAssets2.30M2.78M2.89M3.27M
OtherNonCurrentAssets27.43K27.43K27.43K30.58K
GoodwillAndOtherIntangibleAssets2.09M2.47M2.86M3.24M
OtherIntangibleAssets2.09M2.47M2.86M3.24M
NetPPE183.74K274.71K0.00
GrossPPE183.74K274.71K0.00
OtherProperties183.74K274.71K
CurrentAssets8.87M3.37M9.03M934.28K
OtherCurrentAssets46.06K
PrepaidAssets192.64K213.26K200.91K12.55K
Inventory224.88K342.78K215.49K39.46K
FinishedGoods165.79K283.62K146.85K39.46K
RawMaterials59.08K59.16K68.64K0.00
Receivables24.46K25.28K30.32K0.00
AccountsReceivable24.46K25.28K30.32K0.00
CashCashEquivalentsAndShortTermInvestments8.38M2.79M8.58M882.27K
CashAndCashEquivalents8.38M2.79M8.58M882.27K
CashFinancial8.38M2.79M8.58M882.27K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.52M-5.93M-6.16M-3.69M
RepaymentOfDebt-200.81K-2.32M-3.29M-30.00K
IssuanceOfDebt0.003.00M0.004.54M
IssuanceOfCapitalStock8.20M0.0016.00M0.00
InterestPaidSupplementalData32.58K446.07K30.72K72.67K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition8.38M2.79M8.58M882.27K
BeginningCashPosition2.79M8.58M882.27K232.84K
ChangesInCash5.59M-5.79M7.70M649.43K
FinancingCashFlow12.12M139.23K13.85M4.34M
CashFlowFromContinuingFinancingActivities12.12M139.23K13.85M4.34M
NetOtherFinancingCharges-1.22M-537.75K-2.19M-275.00K
ProceedsFromStockOptionExercised5.34M0.003.33M107.73K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance8.20M0.0016.00M0.00
CommonStockIssuance8.20M0.0016.00M0.00
NetIssuancePaymentsOfDebt-200.81K676.98K-3.29M4.50M
NetShortTermDebtIssuance-3.05M0.00
ShortTermDebtPayments-3.05M0.00
NetLongTermDebtIssuance-200.81K676.98K-3.29M4.50M
LongTermDebtPayments-200.81K-2.32M-3.29M-30.00K
LongTermDebtIssuance0.003.00M0.004.54M
InvestingCashFlow0.00
CashFlowFromContinuingInvestingActivities0.00
NetPPEPurchaseAndSale0.00
SaleOfPPE0.00
OperatingCashFlow-6.52M-5.93M-6.16M-3.69M
CashFlowFromContinuingOperatingActivities-6.52M-5.93M-6.16M-3.69M
ChangeInWorkingCapital-286.75K977.74K929.92K472.86K
ChangeInOtherCurrentLiabilities-97.11K-30.30K0.00
ChangeInOtherCurrentAssets-46.06K0.003.15K-21.90K
ChangeInPayablesAndAccruedExpense-406.00K477.91K1.05M491.63K
ChangeInAccruedExpense-302.89K97.09K1.26M268.53K
ChangeInInterestPayable8.51K-237.56K217.58K117.67K
ChangeInPayable-103.11K380.81K-208.18K223.10K
ChangeInAccountPayable-103.11K382.70K-127.19K168.84K
ChangeInPrepaidAssets284.69K655.51K86.24K42.59K
ChangeInInventory2.17K-127.29K-176.03K-39.46K
ChangeInReceivables-24.44K1.92K-30.32K0.00
ChangesInAccountReceivables-24.44K1.92K-30.32K0.00
OtherNonCashItems1.12M648.32K3.16M2.07M
StockBasedCompensation729.71K2.25M3.01M473.75K
AssetImpairmentCharge25.26K3.12K0.000.00
DepreciationAmortizationDepletion385.46K385.46K385.46K385.46K
DepreciationAndAmortization385.46K385.46K385.46K385.46K
AmortizationCashFlow385.46K385.46K385.46K385.46K
AmortizationOfIntangibles385.46K385.46K385.46K385.46K
OperatingGainsLosses115.74K26.12K-1.29M783.26K
GainLossOnInvestmentSecurities-1.04M783.26K
GainLossOnSaleOfPPE0.00
NetIncomeFromContinuingOperations-8.61M-10.21M-12.35M-7.87M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SOBR
Date User Asset Broker Type Position Size Entry Price Patterns