SONM Chart
About

DNA X, Inc. provides enterprise 5G solutions in the United States, Canada, Europe, the Middle East, and the Asia Pacific. The company offers ruggedized cell phones for task workers, which include Sonim XP10, Sonim XP5plus, Sonim XP3plus, and Sonim XP Pro; XP100 4G and XP400 5G professional rugged phones; XP Pro 5G rugged smartphones; and XP3plus 5G rugged flip phones. It also provides connected solutions comprising fixed wireless access and mobile hotspot devices, such as Sonim H100 low- and mid-range mobile hotspots; Sonim H700; and Sonim H500-series of 5G mobile hotspots. In addition, the company offers SonimWare software and industrial-grade accessories. It sells its products through wireless carriers, distributors of data devices, communications system integrators, and electronics resellers. The company serves the transportation and logistics, construction, manufacturing, facilities management, energy and utility, mining, federal government, and public safety sectors. The company was formerly known as Sonim Technologies, Inc. and changed its name to DNA X, Inc. in January 2026. DNA X, Inc. was incorporated in 1999 and is headquartered in San Diego, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 8.08M
Enterprise Value 8.62M Income -33.38M Sales 59.11M
Book/sh -0.69 Cash/sh 2.08 Dividend Yield —
Payout 0.00% Employees 131 IPO —
P/E — Forward P/E 6.46 PEG —
P/S 0.14 P/B -7.87 P/C —
EV/EBITDA -0.30 EV/Sales 0.15 Quick Ratio 0.40
Current Ratio 0.78 Debt/Eq — LT Debt/Eq —
EPS (ttm) -100.98 EPS next Y 0.84 EPS Growth —
Revenue Growth 7.90% Earnings 2024-11-13 16:00 ROA -44.28%
ROE -4.56% ROIC — Gross Margin 17.91%
Oper. Margin -24.55% Profit Margin -56.48% Shs Outstand 1.49M
Shs Float 817.43K Short Float 4.74% Short Ratio 0.71
Short Interest — 52W High 61.00 52W Low 2.52
Beta 1.61 Avg Volume 61.97K Volume 433.00
Target Price — Recom None Prev Close $5.43
Price $5.43 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.55
Latest analyst target
3. DCF / Fair value
$-146.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.55
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 35000 — — Stock Award(Grant) at price 0.00 per share. CROLIUS CLAYTON Chief Financial Officer — 2026-02-09 00:00:00 D
1 50000 — — Stock Award(Grant) at price 0.00 per share. MULICA MICHAEL C Chief Executive Officer — 2026-02-09 00:00:00 D
2 866916 1256317.0 — Sale at price 1.39 - 1.50 per share. LYTTON LAURENCE W Beneficial Owner of more than 10% of a Class of Security — 2025-06-30 00:00:00 D
3 4478 6493.0 — Sale at price 1.45 per share. WANG JEFFREY Director — 2025-04-23 00:00:00 D
4 23381 33902.0 — Sale at price 1.45 per share. STEENSTRA JACK Director — 2025-04-23 00:00:00 D
5 11634 16869.0 — Sale at price 1.45 per share. CROLIUS CLAYTON Chief Financial Officer — 2025-04-23 00:00:00 D
6 23381 33902.0 — Sale at price 1.45 per share. CASSANO JAMES S. Director — 2025-04-23 00:00:00 D
7 27818 40336.0 — Sale at price 1.45 per share. MULICA MICHAEL C Director — 2025-04-23 00:00:00 D
8 31326 45423.0 — Sale at price 1.45 per share. BECHER CHARLES Officer — 2025-04-23 00:00:00 D
9 46728 nan — — STEENSTRA JACK Director — 2025-03-31 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-835.38K0.000.000.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-25.86M2.50M-11.43M-36.33M
TotalUnusualItems-3.98M0.000.00
TotalUnusualItemsExcludingGoodwill-3.98M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest-33.65M-90.00K-14.09M-38.63M
ReconciledDepreciation3.56M2.21M2.38M2.13M
ReconciledCostOfRevenue48.38M74.31M58.20M48.16M
EBITDA-29.84M2.50M-11.43M-36.33M
EBIT-33.39M299.00K-13.81M-38.46M
NetInterestIncome-29.00K-15.00K-97.00K0.00
InterestExpense29.00K15.00K97.00K0.00
NormalizedIncome-30.51M-90.00K-14.09M-38.63M
NetIncomeFromContinuingAndDiscontinuedOperation-33.65M-90.00K-14.09M-38.63M
TotalExpenses87.96M93.12M84.12M92.57M
TotalOperatingIncomeAsReported-33.64M513.00K-14.29M-38.00M
DilutedAverageShares4.72M238.21K2.89M946.46K
BasicAverageShares4.72M238.21K2.89M946.46K
DilutedEPS-7.13-0.36-4.90-40.80
BasicEPS-7.13-0.36-4.90-40.80
DilutedNIAvailtoComStockholders-33.65M-90.00K-14.09M-38.63M
NetIncomeCommonStockholders-33.65M-90.00K-14.09M-38.63M
NetIncome-33.65M-90.00K-14.09M-38.63M
NetIncomeIncludingNoncontrollingInterests-33.65M-90.00K-14.09M-38.63M
NetIncomeContinuousOperations-33.65M-90.00K-14.09M-38.63M
TaxProvision226.00K374.00K184.00K167.00K
PretaxIncome-33.42M284.00K-13.90M-38.46M
OtherIncomeExpense-3.73M-214.00K484.00K-459.00K
OtherNonOperatingIncomeExpenses246.00K-214.00K484.00K-459.00K
SpecialIncomeCharges-3.98M0.000.00
WriteOff3.46M0.00
RestructuringAndMergernAcquisition514.00K0.000.00
NetNonOperatingInterestIncomeExpense-29.00K-15.00K-97.00K0.00
InterestExpenseNonOperating29.00K15.00K97.00K0.00
OperatingIncome-29.66M513.00K-14.29M-38.00M
OperatingExpense39.58M18.81M25.91M44.41M
ResearchAndDevelopment14.23M1.77M7.97M17.70M
SellingGeneralAndAdministration25.35M17.04M17.94M26.72M
SellingAndMarketingExpense12.96M8.77M7.27M9.57M
GeneralAndAdministrativeExpense12.38M8.27M10.67M17.15M
OtherGandA12.38M8.27M10.67M17.15M
GrossProfit9.92M19.32M11.62M6.41M
CostOfRevenue48.38M74.31M58.20M48.16M
TotalRevenue58.30M93.63M69.83M54.57M
OperatingRevenue57.57M91.99M68.49M54.57M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber4.98M4.31M4.08M1.88M
ShareIssued4.98M4.31M4.08M1.88M
TotalDebt55.00K213.00K214.00K
TangibleBookValue-5.70M22.37M20.05M18.63M
InvestedCapital-5.70M22.37M20.19M18.84M
WorkingCapital-11.57M11.64M11.57M14.70M
NetTangibleAssets-5.70M22.37M20.05M18.63M
CapitalLeaseObligations55.00K66.00K0.00
CommonStockEquity-5.70M22.37M20.05M18.63M
TotalCapitalization-5.70M22.37M20.05M18.70M
TotalEquityGrossMinorityInterest-5.70M22.37M20.05M18.63M
StockholdersEquity-5.70M22.37M20.05M18.63M
RetainedEarnings-283.61M-249.96M-249.87M-234.81M
AdditionalPaidInCapital277.90M272.32M269.87M253.42M
CapitalStock5.00K4.00K41.00K19.00K
CommonStock5.00K4.00K41.00K19.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest45.44M33.67M33.64M22.46M
TotalNonCurrentLiabilitiesNetMinorityInterest1.70M1.53M1.58M1.48M
EmployeeBenefits0.00150.00K
NonCurrentPensionAndOtherPostretirementBenefitPlans0.00150.00K
NonCurrentAccruedExpenses150.00K0.00
TradeandOtherPayablesNonCurrent1.70M1.53M1.43M1.41M
LongTermDebtAndCapitalLeaseObligation66.00K
LongTermDebt66.00K
CurrentLiabilities43.74M32.15M32.06M20.98M
CurrentDeferredLiabilities12.00K31.00K11.00K
CurrentDeferredRevenue12.00K31.00K11.00K
CurrentDebtAndCapitalLeaseObligation55.00K213.00K148.00K
CurrentCapitalLeaseObligation55.00K66.00K0.00
CurrentDebt147.00K148.00K
OtherCurrentBorrowings147.00K148.00K
CurrentNotesPayable0.00147.00K
PensionandOtherPostRetirementBenefitPlansCurrent2.25M1.75M1.36M1.89M
CurrentProvisions11.42M8.15M4.14M3.54M
PayablesAndAccruedExpenses30.07M32.15M26.32M15.39M
CurrentAccruedExpenses7.22M12.30M4.23M5.92M
Payables22.85M19.85M22.09M9.47M
AccountsPayable22.85M19.85M22.09M9.47M
TotalAssets39.74M56.04M53.69M41.09M
TotalNonCurrentAssets7.57M12.26M10.05M5.40M
OtherNonCurrentAssets948.00K2.95M661.00K93.00K
NonCurrentPrepaidAssets2.33M2.31M2.43M
NonCurrentDeferredAssets2.35M
NonCurrentAccountsReceivable6.40M9.23M6.85M2.35M
NetPPE227.00K71.00K234.00K534.00K
AccumulatedDepreciation-512.00K-465.00K-419.00K-4.79M
GrossPPE739.00K536.00K653.00K5.33M
Leases0.00179.00K
OtherProperties55.00K66.00K
MachineryFurnitureEquipment739.00K536.00K587.00K5.15M
Properties0.000.00
CurrentAssets32.16M43.79M43.63M35.69M
OtherCurrentAssets1.86M1.41M770.00K1.49M
PrepaidAssets2.70M197.00K992.00K2.67M
Inventory10.62M6.52M3.91M5.54M
OtherInventories5.32M3.47M2.95M
FinishedGoods4.63M5.32M3.47M2.95M
RawMaterials5.99M1.19M437.00K2.59M
Receivables11.64M26.27M24.75M14.75M
OtherReceivables7.12M961.00K2.27M2.25M
DuefromRelatedPartiesCurrent181.00K0.00
TaxesReceivable0.0045.00K1.69M
AccountsReceivable4.34M25.30M22.43M10.80M
AllowanceForDoubtfulAccountsReceivable-2.57M-272.00K-113.00K-932.00K
GrossAccountsReceivable6.91M25.58M22.55M11.73M
CashCashEquivalentsAndShortTermInvestments5.34M9.40M13.21M11.23M
CashAndCashEquivalents5.34M9.40M13.21M11.23M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.70M-4.09M-12.37M-38.52M
RepaymentOfDebt0.00-147.00K-67.00K-148.00K
IssuanceOfDebt591.00K0.000.00
IssuanceOfCapitalStock4.01M0.0014.41M27.70M
CapitalExpenditure-214.00K-36.00K-8.00K-46.00K
InterestPaidSupplementalData29.00K15.00K97.00K0.00
IncomeTaxPaidSupplementalData134.00K42.00K151.00K87.00K
EndCashPosition5.34M9.40M13.21M11.23M
BeginningCashPosition9.40M13.21M11.23M22.14M
ChangesInCash-4.05M-3.82M1.98M-10.91M
FinancingCashFlow4.65M272.00K14.35M27.61M
CashFlowFromContinuingFinancingActivities4.65M272.00K14.35M27.61M
ProceedsFromStockOptionExercised48.00K419.00K0.0060.00K
NetCommonStockIssuance4.01M0.0014.41M27.70M
CommonStockIssuance4.01M0.0014.41M27.70M
NetIssuancePaymentsOfDebt591.00K-147.00K-67.00K-148.00K
NetShortTermDebtIssuance591.00K0.00
ShortTermDebtIssuance591.00K0.00
NetLongTermDebtIssuance0.00-147.00K-67.00K-148.00K
LongTermDebtPayments0.00-147.00K-67.00K-148.00K
LongTermDebtIssuance0.00
InvestingCashFlow-214.00K-36.00K-8.00K-46.00K
CashFlowFromContinuingInvestingActivities-214.00K-36.00K-8.00K-46.00K
NetPPEPurchaseAndSale-214.00K-36.00K-8.00K-46.00K
PurchaseOfPPE-214.00K-36.00K-8.00K-46.00K
OperatingCashFlow-8.49M-4.05M-12.36M-38.48M
CashFlowFromContinuingOperatingActivities-8.49M-4.05M-12.36M-38.48M
ChangeInWorkingCapital10.30M-8.31M-1.33M-5.54M
ChangeInOtherWorkingCapital-19.00K20.00K6.00K
ChangeInOtherCurrentAssets1.88M-43.00K-448.00K-3.27M
ChangeInPayablesAndAccruedExpense22.48M181.00K11.30M700.00K
ChangeInAccruedExpense8.00M1.36M-369.00K-83.00K
ChangeInPayable14.48M-1.18M11.67M783.00K
ChangeInAccountPayable14.31M-1.28M11.65M617.00K
ChangeInTaxPayable171.00K99.00K20.00K166.00K
ChangeInIncomeTaxPayable171.00K99.00K20.00K166.00K
ChangeInPrepaidAssets-2.95M426.00K4.04M1.62M
ChangeInInventory-4.99M-2.61M1.63M4.18M
ChangeInReceivables-6.11M-6.26M-17.89M-8.78M
ChangesInAccountReceivables7.36M-3.03M-11.63M-7.52M
OtherNonCashItems110.00K485.00K-1.00M-244.00K
StockBasedCompensation1.52M1.50M1.55M1.08M
ProvisionandWriteOffofAssets2.29M159.00K5.00K867.00K
AssetImpairmentCharge7.37M0.000.001.59M
DeferredTax0.00-35.00K
DeferredIncomeTax0.00-35.00K
DepreciationAmortizationDepletion3.56M2.21M2.38M2.13M
DepreciationAndAmortization3.56M2.21M2.38M2.13M
OperatingGainsLosses130.00K54.00K
NetIncomeFromContinuingOperations-33.65M-90.00K-14.09M-38.63M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SONM
Date User Asset Broker Type Position Size Entry Price Patterns