Symbols / SONM Stock $4.79 +14.32% DNA X, Inc.

Technology • Software - Infrastructure • United States • NCM
SONM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Technology
Industry Software - Infrastructure
CEO —
Exch · Country NCM · United States
Market Cap 7.13M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $4.19
Price $4.79
Change 14.32%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest SONM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
-100.00%
93.63
+34.09%
69.83
Operating Revenue
0.00
0.00
-100.00%
91.99
+34.32%
68.49
Cost Of Revenue
0.00
0.00
-100.00%
74.31
+27.67%
58.20
Reconciled Cost Of Revenue
0.00
0.00
-100.00%
74.31
+27.67%
58.20
Gross Profit
0.00
0.00
-100.00%
19.32
+66.26%
11.62
Operating Expense
5.41
+74.39%
3.10
-83.52%
18.81
-27.41%
25.91
Research And Development
—
14.23
+703.33%
1.77
-77.77%
7.97
Selling General And Administration
5.41
+74.39%
3.10
-81.81%
17.04
-5.02%
17.94
Selling And Marketing Expense
—
12.96
+47.83%
8.77
+20.54%
7.27
General And Administrative Expense
5.41
+74.39%
3.10
-62.52%
8.27
-22.45%
10.67
Other Gand A
5.41
+74.39%
3.10
-62.52%
8.27
-22.45%
10.67
Total Expenses
5.41
+74.39%
3.10
-96.67%
93.12
+10.70%
84.12
Operating Income
-5.41
-74.39%
-3.10
-704.29%
0.51
+103.59%
-14.29
Total Operating Income As Reported
-5.41
-74.39%
-3.10
-704.29%
0.51
+103.59%
-14.29
EBITDA
-2.17
-408.53%
0.70
-71.94%
2.50
+121.91%
-11.43
Normalized EBITDA
-2.01
-385.63%
0.70
-71.94%
2.50
+121.91%
-11.43
Reconciled Depreciation
4.30
+20.89%
3.56
+61.24%
2.21
-7.12%
2.38
EBIT
-6.47
-126.66%
-2.85
-1054.52%
0.30
+102.17%
-13.81
Total Unusual Items
-0.16
0.00
0.00
—
Total Unusual Items Excluding Goodwill
-0.16
0.00
0.00
—
Special Income Charges
-0.16
0.00
0.00
—
Other Special Charges
0.16
—
—
—
Restructuring And Mergern Acquisition
—
0.51
0.00
—
Write Off
—
3.46
0.00
—
Net Income
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Pretax Income
-7.96
-175.93%
-2.88
-1115.14%
0.28
+102.04%
-13.90
Net Non Operating Interest Income Expense
-1.49
-5024.14%
-0.03
-93.33%
-0.01
+84.54%
-0.10
Interest Expense Non Operating
1.49
+5024.14%
0.03
+93.33%
0.01
-84.54%
0.10
Net Interest Income
-1.49
-5024.14%
-0.03
-93.33%
-0.01
+84.54%
-0.10
Interest Expense
1.49
+5024.14%
0.03
+93.33%
0.01
-84.54%
0.10
Other Income Expense
-1.06
-532.11%
0.25
+214.95%
-0.21
-144.21%
0.48
Other Non Operating Income Expenses
-0.90
-466.67%
0.25
+214.95%
-0.21
-144.21%
0.48
Tax Provision
0.00
0.00
-100.00%
0.37
+103.26%
0.18
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Net Income From Continuing Operation Net Minority Interest
-7.96
-175.93%
-2.88
-3103.33%
-0.09
+99.36%
-14.09
Net Income From Continuing And Discontinued Operation
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Net Income Continuous Operations
-7.96
-175.93%
-2.88
-3103.33%
-0.09
+99.36%
-14.09
Net Income Discontinuous Operations
-12.70
+58.71%
-30.77
—
—
Normalized Income
-7.79
-170.34%
-2.88
-3103.33%
-0.09
+99.36%
-14.09
Net Income Common Stockholders
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Diluted EPS
-1.59
+77.74%
-7.13
-1881.02%
-0.36
+92.65%
-4.90
Basic EPS
-1.59
+77.74%
-7.13
-1881.02%
-0.36
+92.65%
-4.90
Basic Average Shares
13.01
+175.71%
4.72
+1880.70%
0.24
-91.75%
2.89
Diluted Average Shares
13.01
+175.71%
4.72
+1880.70%
0.24
-91.75%
2.89
Diluted NI Availto Com Stockholders
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Line Item Trend 2023-12-31
Total Assets
56.04
Current Assets
43.79
Cash Cash Equivalents And Short Term Investments
9.40
Cash And Cash Equivalents
9.40
Receivables
26.27
Accounts Receivable
25.30
Gross Accounts Receivable
25.58
Allowance For Doubtful Accounts Receivable
-0.27
Other Receivables
0.96
Taxes Receivable
0.00
Inventory
6.52
Raw Materials
1.19
Finished Goods
5.32
Prepaid Assets
0.20
Assets Held For Sale Current
—
Other Current Assets
1.41
Total Non Current Assets
12.26
Net PPE
0.07
Gross PPE
0.54
Accumulated Depreciation
-0.47
Properties
—
Machinery Furniture Equipment
0.54
Other Properties
0.06
Leases
—
Investments And Advances
—
Long Term Equity Investment
—
Non Current Accounts Receivable
9.23
Non Current Deferred Assets
—
Non Current Deferred Taxes Assets
—
Non Current Prepaid Assets
2.33
Other Non Current Assets
2.95
Total Liabilities Net Minority Interest
33.67
Current Liabilities
32.15
Payables And Accrued Expenses
32.15
Payables
19.85
Accounts Payable
19.85
Current Accrued Expenses
12.30
Employee Benefits
0.00
Pensionand Other Post Retirement Benefit Plans Current
1.75
Current Debt And Capital Lease Obligation
0.06
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
0.06
Current Deferred Liabilities
0.01
Current Deferred Revenue
0.01
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
1.53
Long Term Debt And Capital Lease Obligation
—
Long Term Debt
—
Non Current Pension And Other Postretirement Benefit Plans
0.00
Tradeand Other Payables Non Current
1.53
Stockholders Equity
22.37
Common Stock Equity
22.37
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
4.31
Ordinary Shares Number
4.31
Treasury Shares Number
0.00
Additional Paid In Capital
272.32
Retained Earnings
-249.96
Total Equity Gross Minority Interest
22.37
Total Capitalization
22.37
Working Capital
11.64
Invested Capital
22.37
Total Debt
0.06
Net Debt
—
Capital Lease Obligations
0.06
Net Tangible Assets
22.37
Tangible Book Value
22.37
Current Notes Payable
0.00
Current Provisions
8.15
Duefrom Related Parties Current
0.00
Non Current Accrued Expenses
—
Other Inventories
5.32
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-23.53
-177.23%
-8.49
-109.43%
-4.05
+67.22%
-12.36
Cash Flow From Continuing Operating Activities
-23.53
-176.91%
-8.50
-109.67%
-4.05
+67.22%
-12.36
Net Income From Continuing Operations
-20.66
+38.61%
-33.65
-37286.67%
-0.09
+99.36%
-14.09
Depreciation Amortization Depletion
4.30
+20.89%
3.56
+61.24%
2.21
-7.12%
2.38
Depreciation And Amortization
4.30
+20.89%
3.56
+61.24%
2.21
-7.12%
2.38
Other Non Cash Items
-5.85
-4974.17%
0.12
-75.26%
0.48
+148.31%
-1.00
Stock Based Compensation
1.54
+1.05%
1.52
+1.94%
1.50
-3.55%
1.55
Provisionand Write Offof Assets
0.00
-100.00%
2.29
+1343.40%
0.16
+3080.00%
0.01
Asset Impairment Charge
2.07
-71.94%
7.37
0.00
0.00
Deferred Tax
—
—
—
0.00
Deferred Income Tax
—
—
—
0.00
Operating Gains Losses
0.16
—
—
0.13
Change In Working Capital
-5.09
-149.45%
10.29
+223.90%
-8.31
-524.66%
-1.33
Change In Receivables
-19.50
-218.48%
-6.12
+2.25%
-6.26
+64.97%
-17.89
Changes In Account Receivables
-1.11
-115.09%
7.36
+342.97%
-3.03
+73.96%
-11.63
Change In Inventory
3.85
+177.12%
-4.99
-91.45%
-2.61
-259.55%
1.63
Change In Prepaid Assets
2.11
+171.71%
-2.95
-792.02%
0.43
-89.47%
4.04
Change In Payables And Accrued Expense
8.47
-62.31%
22.48
+12320.44%
0.18
-98.40%
11.30
Change In Accrued Expense
-1.96
-124.47%
8.00
+487.88%
1.36
+468.83%
-0.37
Change In Payable
10.43
-27.97%
14.48
+1327.12%
-1.18
-110.11%
11.67
Change In Account Payable
9.53
-33.39%
14.31
+1218.76%
-1.28
-110.98%
11.65
Change In Other Working Capital
—
—
-0.02
-195.00%
0.02
Change In Other Current Assets
-0.02
-101.12%
1.88
+4462.79%
-0.04
+90.40%
-0.45
Investing Cash Flow
0.00
+100.00%
-0.21
-494.44%
-0.04
-350.00%
-0.01
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.21
-494.44%
-0.04
-350.00%
-0.01
Net PPE Purchase And Sale
0.00
+100.00%
-0.21
-494.44%
-0.04
-350.00%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.21
-494.44%
-0.04
-350.00%
-0.01
Capital Expenditure
—
-0.21
-494.44%
-0.04
-350.00%
-0.01
Financing Cash Flow
19.49
+319.41%
4.65
+1608.09%
0.27
-98.10%
14.35
Cash Flow From Continuing Financing Activities
19.49
+319.41%
4.65
+1608.09%
0.27
-98.10%
14.35
Net Issuance Payments Of Debt
5.82
+883.93%
0.59
+502.04%
-0.15
-119.40%
-0.07
Issuance Of Debt
6.37
+977.83%
0.59
0.00
—
Repayment Of Debt
-0.56
0.00
+100.00%
-0.15
-119.40%
-0.07
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
0.00
+100.00%
-0.15
-119.40%
-0.07
Net Long Term Debt Issuance
—
0.00
+100.00%
-0.15
-119.40%
-0.07
Short Term Debt Issuance
6.37
+977.83%
0.59
0.00
—
Short Term Debt Payments
-0.56
—
—
—
Net Short Term Debt Issuance
5.82
+883.93%
0.59
0.00
—
Net Common Stock Issuance
13.67
+241.18%
4.01
0.00
-100.00%
14.41
Proceeds From Stock Option Exercised
0.00
-100.00%
0.05
-88.54%
0.42
0.00
Changes In Cash
-4.04
+0.35%
-4.05
-6.24%
-3.82
-292.73%
1.98
Beginning Cash Position
5.34
-43.14%
9.40
-28.88%
13.21
+17.63%
11.23
End Cash Position
1.30
-75.61%
5.34
-43.14%
9.40
-28.88%
13.21
Free Cash Flow
-23.53
-170.41%
-8.70
-112.82%
-4.09
+66.95%
-12.37
Interest Paid Supplemental Data
0.94
+3158.62%
0.03
+93.33%
0.01
-84.54%
0.10
Income Tax Paid Supplemental Data
0.12
-8.96%
0.13
+219.05%
0.04
-72.19%
0.15
Change In Income Tax Payable
0.90
+425.73%
0.17
+72.73%
0.10
+395.00%
0.02
Change In Tax Payable
0.90
+425.73%
0.17
+72.73%
0.10
+395.00%
0.02
Common Stock Issuance
13.67
+241.18%
4.01
0.00
-100.00%
14.41
Issuance Of Capital Stock
13.67
+241.18%
4.01
0.00
-100.00%
14.41
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category