SPOT Chart
About

Spotify Technology S.A., together with its subsidiaries, provides audio streaming subscription services worldwide. It operates in two segments, Premium and Ad-Supported. The Premium segment offers online and offline streaming access to its catalog of music and podcasts, including video, lossless music, and audiobooks in select markets through subscription offerings primarily sold directly to end users and partners. The Ad-Supported segment provides limited on-demand online access to its catalog of music and online and offline access to its catalog of podcasts on computers, tablets, mobile devices, and other smart devices. The company also offers sales, distribution and marketing, contract research and development, and customer and other support services. Spotify Technology S.A. was incorporated in 2006 and is headquartered in Stockholm, Sweden.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 95.88B
Enterprise Value 90.09B Income 2.21B Sales 17.19B
Book/sh 47.72 Cash/sh 37.49 Dividend Yield —
Payout 0.00% Employees 7000 IPO —
P/E 37.58 Forward P/E 24.23 PEG —
P/S 5.58 P/B 9.76 P/C —
EV/EBITDA 39.97 EV/Sales 5.24 Quick Ratio 1.42
Current Ratio 1.73 Debt/Eq 23.48 LT Debt/Eq —
EPS (ttm) 12.39 EPS next Y 19.22 EPS Growth 213.90%
Revenue Growth 6.80% Earnings 2026-04-28 ROA 10.17%
ROE 31.93% ROIC — Gross Margin 31.98%
Oper. Margin 15.47% Profit Margin 12.87% Shs Outstand 205.83M
Shs Float 155.84M Short Float 3.71% Short Ratio 2.40
Short Interest — 52W High 785.00 52W Low 405.00
Beta 1.67 Avg Volume 2.80M Volume 2.74M
Target Price $654.03 Recom Buy Prev Close $467.83
Price $465.66 Change -0.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$654.03
Mean price target
2. Current target
$465.66
Latest analyst target
3. DCF / Fair value
$59.06
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$465.66
Low
$417.28
High
$792.46
Mean
$654.03

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-24 main Guggenheim Buy → Buy $600
2026-02-11 main Guggenheim Buy → Buy $720
2026-02-11 main Evercore ISI Group Outperform → Outperform $700
2026-02-11 main Barclays Overweight → Overweight $650
2026-02-11 main Cantor Fitzgerald Neutral → Neutral $525
2026-02-09 main Keybanc Overweight → Overweight $720
2026-01-23 up Goldman Sachs Neutral → Buy $700
2026-01-20 main Barclays Overweight → Overweight $625
2026-01-16 main Benchmark Buy → Buy $760
2026-01-14 main Bernstein Outperform → Outperform $650
2026-01-13 main Wells Fargo Overweight → Overweight $710
2026-01-09 main UBS Buy → Buy $800
2026-01-08 main Cantor Fitzgerald Neutral → Neutral $615
2026-01-08 main Guggenheim Buy → Buy $750
2025-12-17 init Citizens — → Market Outperform $800
2025-11-05 main Barclays Overweight → Overweight $700
2025-11-05 main Cantor Fitzgerald Neutral → Neutral $675
2025-11-05 main Guggenheim Buy → Buy $800
2025-11-05 main Benchmark Buy → Buy $860
2025-11-05 main Rosenblatt Neutral → Neutral $670
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-1.08M-33.76M-31.92M60.27M
TaxRateForCalcs0.010.150.210.21
NormalizedEBITDA2.56B1.72B-157.00M-445.00M
TotalUnusualItems-200.00M-223.00M-152.00M287.00M
TotalUnusualItemsExcludingGoodwill-200.00M-223.00M-152.00M287.00M
NetIncomeFromContinuingOperationNetMinorityInterest2.21B1.14B-532.00M-430.00M
ReconciledDepreciation102.00M121.00M158.00M171.00M
ReconciledCostOfRevenue11.69B10.95B9.85B8.80B
EBITDA2.36B1.50B-309.00M-158.00M
EBIT2.25B1.38B-467.00M-329.00M
NetInterestIncome226.00M199.00M93.00M2.00M
InterestExpense31.00M36.00M38.00M41.00M
InterestIncome245.00M223.00M131.00M47.00M
NormalizedIncome2.41B1.33B-411.92M-656.73M
NetIncomeFromContinuingAndDiscontinuedOperation2.21B1.14B-532.00M-430.00M
TotalExpenses14.99B14.31B13.69B12.39B
TotalOperatingIncomeAsReported2.20B1.36B-446.00M-659.00M
DilutedAverageShares210.51M206.99M194.73M195.85M
BasicAverageShares205.41M200.62M194.73M192.93M
DilutedEPS10.515.50-2.73-2.93
BasicEPS10.775.67-2.73-2.23
DilutedNIAvailtoComStockholders2.21B1.14B-532.00M-574.00M
AverageDilutionEarnings0.000.00-144.00M-165.00M
NetIncomeCommonStockholders2.21B1.14B-532.00M-430.00M
NetIncome2.21B1.14B-532.00M-430.00M
NetIncomeIncludingNoncontrollingInterests2.21B1.14B-532.00M-430.00M
NetIncomeContinuousOperations2.21B1.14B-532.00M-430.00M
TaxProvision12.00M203.00M27.00M60.00M
PretaxIncome2.22B1.34B-505.00M-370.00M
OtherIncomeExpense-200.00M-223.00M-152.00M287.00M
OtherNonOperatingIncomeExpenses144.00M112.00M
GainOnSaleOfSecurity-200.00M-223.00M-152.00M287.00M
NetNonOperatingInterestIncomeExpense226.00M199.00M93.00M2.00M
TotalOtherFinanceCost-12.00M-12.00M-11.00M4.00M
InterestExpenseNonOperating31.00M36.00M38.00M41.00M
InterestIncomeNonOperating245.00M223.00M131.00M47.00M
OperatingIncome2.20B1.36B-446.00M-659.00M
OperatingExpense3.30B3.36B3.84B3.58B
ResearchAndDevelopment1.39B1.49B1.73B1.39B
SellingGeneralAndAdministration1.91B1.87B2.12B2.20B
SellingAndMarketingExpense1.43B1.39B1.53B1.57B
GeneralAndAdministrativeExpense479.00M481.00M585.00M626.00M
OtherGandA479.00M481.00M585.00M626.00M
GrossProfit5.50B4.72B3.40B2.93B
CostOfRevenue11.69B10.95B9.85B8.80B
TotalRevenue17.19B15.67B13.25B11.73B
OperatingRevenue17.19B15.67B13.25B11.73B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber3.65M3.63M4.20M3.57M
OrdinarySharesNumber205.83M203.84M197.14M193.29M
ShareIssued209.49M207.48M201.34M196.86M
TotalDebt1.96B2.08B1.70B1.68B
TangibleBookValue7.21B4.28B1.30B1.11B
InvestedCapital9.79B7.06B3.73B3.53B
WorkingCapital4.41B3.93B1.17B836.00M
NetTangibleAssets7.21B4.28B1.30B1.11B
CapitalLeaseObligations498.00M537.00M493.00M555.00M
CommonStockEquity8.33B5.53B2.52B2.40B
TotalCapitalization8.33B7.06B3.73B3.53B
TotalEquityGrossMinorityInterest8.33B5.53B2.52B2.40B
StockholdersEquity8.33B5.53B2.52B2.40B
GainsLossesNotAffectingRetainedEarnings3.37B2.71B1.81B1.52B
OtherEquityAdjustments3.37B2.71B1.81B1.52B
TreasuryStock701.00M262.00M262.00M262.00M
RetainedEarnings-832.00M-3.04B-4.18B-3.65B
AdditionalPaidInCapital6.50B6.12B5.16B4.79B
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.69B6.48B5.82B5.24B
TotalNonCurrentLiabilitiesNetMinorityInterest601.00M2.03B1.73B1.72B
NonCurrentAccruedExpenses2.00M5.00M26.00M28.00M
NonCurrentDeferredLiabilities163.00M21.00M8.00M5.00M
NonCurrentDeferredTaxesLiabilities163.00M21.00M8.00M5.00M
LongTermDebtAndCapitalLeaseObligation433.00M2.00B1.70B1.68B
LongTermCapitalLeaseObligation433.00M462.00M493.00M555.00M
LongTermDebt1.54B1.20B1.13B1.20B
LongTermProvisions3.00M3.00M3.00M3.00M
CurrentLiabilities6.08B4.45B4.09B3.52B
OtherCurrentLiabilities41.00M94.00M42.00M34.00M
CurrentDeferredLiabilities711.00M683.00M622.00M520.00M
CurrentDeferredRevenue711.00M683.00M622.00M520.00M
CurrentDebtAndCapitalLeaseObligation1.52B75.00M
CurrentCapitalLeaseObligation65.00M75.00M
CurrentDebt1.46B
OtherCurrentBorrowings1.46B
CurrentProvisions51.00M25.00M21.00M26.00M
PayablesAndAccruedExpenses3.76B3.57B3.40B2.94B
CurrentAccruedExpenses2.52B2.27B2.44B2.09B
Payables1.24B1.30B965.00M843.00M
TotalTaxPayable452.00M368.00M303.00M255.00M
IncomeTaxPayable72.00M33.00M12.00M11.00M
AccountsPayable783.00M933.00M662.00M588.00M
TotalAssets15.02B12.01B8.35B7.64B
TotalNonCurrentAssets4.52B3.63B3.09B3.28B
OtherNonCurrentAssets61.00M68.00M75.00M78.00M
NonCurrentDeferredAssets662.00M186.00M28.00M8.00M
NonCurrentDeferredTaxesAssets662.00M186.00M28.00M8.00M
NonCurrentAccountsReceivable69.00M74.00M
InvestmentsAndAdvances2.18B1.64B1.22B1.14B
GoodwillAndOtherIntangibleAssets1.12B1.25B1.22B1.29B
OtherIntangibleAssets41.00M48.00M84.00M127.00M
Goodwill1.08B1.20B1.14B1.17B
NetPPE422.00M414.00M547.00M765.00M
AccumulatedDepreciation-641.00M-678.00M-674.00M-450.00M
GrossPPE1.06B1.09B1.22B1.22B
Leases348.00M394.00M444.00M448.00M
OtherProperties136.00M101.00M93.00M92.00M
BuildingsAndImprovements579.00M597.00M684.00M675.00M
Properties0.000.000.000.00
CurrentAssets10.50B8.38B5.26B4.35B
OtherCurrentAssets103.00M118.00M159.00M276.00M
HedgingAssetsCurrent8.00M14.00M9.00M31.00M
PrepaidAssets89.00M74.00M
Receivables918.00M799.00M878.00M695.00M
OtherReceivables266.00M231.00M256.00M188.00M
TaxesReceivable116.00M28.00M20.00M5.00M
AccountsReceivable536.00M540.00M602.00M502.00M
AllowanceForDoubtfulAccountsReceivable-5.00M-3.00M-5.00M-7.00M
GrossAccountsReceivable541.00M543.00M607.00M509.00M
CashCashEquivalentsAndShortTermInvestments9.47B7.45B4.21B3.35B
OtherShortTermInvestments4.21B2.67B1.10B867.00M
CashAndCashEquivalents5.26B4.78B3.11B2.48B
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow2.87B2.28B674.00M21.00M
RepurchaseOfCapitalStock-439.00M0.000.00-2.00M
RepaymentOfDebt-73.00M-69.00M-66.00M-43.00M
IssuanceOfDebt0.000.002.00M2.00M
CapitalExpenditure-61.00M-17.00M-6.00M-25.00M
EndCashPosition5.26B4.78B3.11B2.48B
BeginningCashPosition4.78B3.11B2.48B2.74B
EffectOfExchangeRateChanges-290.00M123.00M-66.00M156.00M
ChangesInCash767.00M1.54B697.00M-417.00M
FinancingCashFlow-381.00M729.00M234.00M-40.00M
CashFlowFromContinuingFinancingActivities-381.00M729.00M234.00M-40.00M
NetOtherFinancingCharges-241.00M-135.00M-68.00M-40.00M
ProceedsFromStockOptionExercised372.00M933.00M366.00M43.00M
NetCommonStockIssuance-439.00M0.000.00-2.00M
CommonStockPayments-439.00M0.000.00-2.00M
NetIssuancePaymentsOfDebt-73.00M-69.00M-64.00M-41.00M
NetLongTermDebtIssuance-73.00M-69.00M-64.00M-41.00M
LongTermDebtPayments-73.00M-69.00M-66.00M-43.00M
LongTermDebtIssuance0.000.002.00M2.00M
InvestingCashFlow-1.78B-1.49B-217.00M-423.00M
CashFlowFromContinuingInvestingActivities-1.78B-1.49B-217.00M-423.00M
NetOtherInvestingChanges-3.00M-7.00M7.00M-3.00M
DividendsReceivedCFI23.00M19.00M0.000.00
NetInvestmentPurchaseAndSale-1.73B-1.47B-211.00M-89.00M
SaleOfInvestment17.55B5.80B1.38B368.00M
PurchaseOfInvestment-19.27B-7.28B-1.59B-457.00M
NetBusinessPurchaseAndSale-18.00M-10.00M-7.00M-306.00M
PurchaseOfBusiness-18.00M-10.00M-7.00M-306.00M
NetPPEPurchaseAndSale-61.00M-17.00M-6.00M-25.00M
PurchaseOfPPE-61.00M-17.00M-6.00M-25.00M
OperatingCashFlow2.93B2.30B680.00M46.00M
CashFlowFromContinuingOperatingActivities2.93B2.30B680.00M46.00M
TaxesRefundPaid-86.00M-53.00M-43.00M-43.00M
InterestReceivedCFO242.00M216.00M111.00M37.00M
InterestPaidCFO-36.00M-36.00M-38.00M-53.00M
ChangeInWorkingCapital248.00M376.00M464.00M191.00M
ChangeInOtherWorkingCapital82.00M48.00M108.00M49.00M
ChangeInPayablesAndAccruedExpense281.00M183.00M501.00M226.00M
ChangeInPayable281.00M183.00M501.00M226.00M
ChangeInAccountPayable281.00M183.00M501.00M226.00M
ChangeInReceivables-115.00M145.00M-145.00M-84.00M
ChangesInAccountReceivables-115.00M145.00M-145.00M-84.00M
OtherNonCashItems-93.00M42.00M6.00M-139.00M
StockBasedCompensation247.00M267.00M321.00M381.00M
ProvisionandWriteOffofAssets0.000.0014.00M0.00
AssetImpairmentCharge8.00M43.00M152.00M0.00
DeferredTax12.00M203.00M27.00M60.00M
DeferredIncomeTax12.00M203.00M27.00M60.00M
DepreciationAmortizationDepletion102.00M121.00M158.00M171.00M
DepreciationAndAmortization102.00M121.00M158.00M171.00M
AmortizationCashFlow23.00M36.00M48.00M53.00M
AmortizationOfIntangibles23.00M36.00M48.00M53.00M
Depreciation79.00M85.00M110.00M118.00M
OperatingGainsLosses77.00M-16.00M54.00M-143.00M
GainLossOnInvestmentSecurities-23.00M14.00M2.00M-71.00M
NetForeignCurrencyExchangeGainLoss100.00M-30.00M52.00M-72.00M
NetIncomeFromContinuingOperations2.21B1.14B-532.00M-430.00M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SPOT
Date User Asset Broker Type Position Size Entry Price Patterns