SRFM Chart
About

Surf Air Mobility Inc. engages in the air mobility business in the United States and internationally. Its air mobility platform provides scheduled commercial air service flights; and on-demand flights created for customers on an ad-hoc, by request basis. Surf Air Mobility Inc. was founded in 2011 and is headquartered in Hawthorne, California.

Fundamentals
Scroll to Statements
Sector Industrials Industry Airlines Market Cap 124.55M
Enterprise Value 185.19M Income -72.41M Sales 108.16M
Book/sh -1.97 Cash/sh 0.14 Dividend Yield —
Payout 0.00% Employees 620 IPO —
P/E — Forward P/E -0.33 PEG —
P/S 1.15 P/B -1.00 P/C —
EV/EBITDA -5.50 EV/Sales 1.71 Quick Ratio 0.14
Current Ratio 0.25 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.14 EPS next Y -5.95 EPS Growth —
Revenue Growth 2.80% Earnings 2026-03-17 ROA -26.20%
ROE — ROIC — Gross Margin 4.85%
Oper. Margin -56.56% Profit Margin -66.95% Shs Outstand 63.22M
Shs Float 36.42M Short Float 9.60% Short Ratio 1.07
Short Interest — 52W High 9.91 52W Low 1.77
Beta 3.07 Avg Volume 3.81M Volume 1.07M
Target Price $7.75 Recom None Prev Close $1.94
Price $1.97 Change 1.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.75
Mean price target
2. Current target
$2.02
Latest analyst target
3. DCF / Fair value
$-27.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.02
Low
$3.50
High
$12.00
Mean
$7.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-14 main Canaccord Genuity Hold → Hold $4
2025-08-18 main Canaccord Genuity Hold → Hold $4
2025-06-27 main Canaccord Genuity Hold → Hold $3
2025-06-10 main Piper Sandler Overweight → Overweight $4
2025-04-02 main Canaccord Genuity Hold → Hold $3
2025-03-20 main Canaccord Genuity Hold → Hold $4
2025-03-07 init HC Wainwright & Co. — → Buy $12
2024-12-13 main Canaccord Genuity Hold → Hold $4
2024-11-18 main Canaccord Genuity Hold → Hold $2
2024-08-27 main Canaccord Genuity Hold → Hold $2
2024-05-28 down Bernstein Outperform → Market Perform $0
2024-05-15 down Canaccord Genuity Buy → Hold $1
2024-04-01 main Canaccord Genuity Buy → Buy $3
2023-09-08 init Piper Sandler — → Overweight $4
2023-08-28 init Canaccord Genuity — → Buy $3
2023-08-22 init Bernstein — → Outperform $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 303250 — — Stock Award(Grant) at price 0.00 per share. WHITE DEANNA LEIGH Chief Executive Officer — 2025-12-30 00:00:00 D
1 63352 — — Stock Award(Grant) at price 0.00 per share. PELSINGER SHAWN KIRBY Director — 2025-10-08 00:00:00 D
2 6022 — — Stock Gift at price 0.00 per share. D'AGOSTINO JOHN J Director — 2025-08-26 00:00:00 D
3 96581 — — Stock Award(Grant) at price 0.00 per share. ALBERT CARL A Director — 2025-06-26 00:00:00 D
4 96581 — — Stock Award(Grant) at price 0.00 per share. PAINTER TYLER W Director — 2025-06-26 00:00:00 D
5 96581 — — Stock Award(Grant) at price 0.00 per share. D'AGOSTINO JOHN J Director — 2025-06-26 00:00:00 D
6 96581 — — Stock Award(Grant) at price 0.00 per share. BLAND TYRONE D. Director — 2025-06-26 00:00:00 D
7 96581 — — Stock Award(Grant) at price 0.00 per share. HACK BRUCE L. Director — 2025-06-26 00:00:00 D
8 96581 — — Stock Award(Grant) at price 0.00 per share. MADY EDWARD A Director — 2025-06-26 00:00:00 D
9 40583 130225.0 — Sale at price 2.54 - 4.00 per share. PAINTER TYLER W Director — 2025-06-25 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-24.07K-1.44M0.000.00
TaxRateForCalcs0.000.010.000.00
NormalizedEBITDA-51.90M-136.67M-50.98M-33.21M
TotalUnusualItems-6.33M-110.60M-21.76M615.00K
TotalUnusualItemsExcludingGoodwill-6.33M-110.60M-21.76M615.00K
NetIncomeFromContinuingOperationNetMinorityInterest-74.91M-250.70M-74.36M-35.78M
ReconciledDepreciation8.34M3.76M1.03M1.05M
ReconciledCostOfRevenue118.28M65.68M25.85M15.55M
EBITDA-58.24M-247.27M-72.74M-32.59M
EBIT-66.58M-251.03M-73.77M-33.64M
NetInterestIncome-8.62M-2.97M-596.00K-2.14M
InterestExpense8.62M2.97M596.00K2.14M
NormalizedIncome-68.60M-141.53M-52.60M-36.40M
NetIncomeFromContinuingAndDiscontinuedOperation-74.91M-250.70M-74.36M-35.78M
TotalExpenses179.68M197.23M71.18M45.15M
RentExpenseSupplemental0.000.00
TotalOperatingIncomeAsReported-60.26M-196.77M-50.90M-33.35M
DilutedAverageShares12.91M5.64M7.02M7.02M
BasicAverageShares12.91M5.64M7.02M7.02M
DilutedEPS-5.80-44.45-10.60-5.10
BasicEPS-5.80-44.45-10.60-5.10
DilutedNIAvailtoComStockholders-74.91M-250.70M-74.36M-35.78M
NetIncomeCommonStockholders-74.91M-250.70M-74.36M-35.78M
NetIncome-74.91M-250.70M-74.36M-35.78M
MinorityInterests677.00K
NetIncomeIncludingNoncontrollingInterests-74.91M-250.70M-74.36M-35.78M
NetIncomeContinuousOperations-74.91M-250.70M-74.36M-35.78M
TaxProvision-287.00K-3.30M0.000.00
PretaxIncome-75.19M-254.00M-74.36M-35.78M
OtherIncomeExpense-6.32M-114.31M-22.86M-294.00K
OtherNonOperatingIncomeExpenses12.00K-3.71M-1.10M-909.00K
SpecialIncomeCharges5.40M-60.37M5.95M691.00K
OtherSpecialCharges-5.40M326.00K-5.95M-691.00K
ImpairmentOfCapitalAssets0.0060.05M0.00
GainOnSaleOfSecurity-11.73M-50.23M-27.71M-76.00K
NetNonOperatingInterestIncomeExpense-8.62M-2.97M-596.00K-2.14M
InterestExpenseNonOperating8.62M2.97M596.00K2.14M
OperatingIncome-60.26M-136.72M-50.90M-33.35M
OperatingExpense61.41M131.55M45.33M29.60M
ResearchAndDevelopment24.04M20.85M3.29M2.96M
SellingGeneralAndAdministration37.37M110.70M42.04M26.64M
SellingAndMarketingExpense7.51M10.03M5.21M3.77M
GeneralAndAdministrativeExpense29.85M100.67M36.82M22.86M
OtherGandA29.85M100.67M36.82M22.86M
GrossProfit1.15M-5.17M-5.58M-3.75M
CostOfRevenue118.28M65.68M25.85M15.55M
TotalRevenue119.42M60.51M20.27M11.80M
OperatingRevenue119.42M60.51M20.27M11.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber16.93M10.88M10.88M9.96M
ShareIssued16.93M10.88M10.88M9.96M
NetDebt54.51M34.77M29.09M22.75M
TotalDebt92.49M47.45M30.25M23.47M
TangibleBookValue-145.04M-105.98M-228.48M-178.26M
InvestedCapital-44.38M-41.00M-196.41M-152.85M
WorkingCapital-55.73M-122.38M-49.48M-53.64M
NetTangibleAssets-145.04M-105.98M-225.07M-174.97M
CapitalLeaseObligations16.87M10.96M1.15M0.00
CommonStockEquity-120.00M-77.48M-225.50M-176.32M
PreferredStockEquity3.41M3.29M
TotalCapitalization-52.77M-56.87M-208.94M-172.62M
TotalEquityGrossMinorityInterest-120.00M-77.48M-222.09M-173.03M
StockholdersEquity-120.00M-77.48M-222.09M-173.03M
GainsLossesNotAffectingRetainedEarnings0.000.00
RetainedEarnings-677.44M-602.53M-351.84M-277.48M
AdditionalPaidInCapital557.44M525.05M126.33M100.97M
CapitalStock2.00K1.00K3.42M3.48M
CommonStock2.00K1.00K1.00K186.00K
PreferredStock0.000.003.41M3.29M
TotalLiabilitiesNetMinorityInterest244.06M188.47M235.79M180.58M
TotalNonCurrentLiabilitiesNetMinorityInterest154.44M48.36M178.39M125.01M
OtherNonCurrentLiabilities24.27M19.43M9.76M5.91M
PreferredSecuritiesOutsideStockEquity0.00130.67M118.69M
DerivativeProductLiabilities0.0024.57M0.00
DuetoRelatedPartiesNonCurrent50.46M1.67M0.00
TradeandOtherPayablesNonCurrent0.000.000.00
LongTermDebtAndCapitalLeaseObligation79.72M27.26M13.39M408.00K
LongTermCapitalLeaseObligation12.49M6.64M246.00K0.00
LongTermDebt67.23M20.62M13.15M408.00K
CurrentLiabilities89.61M140.11M57.40M55.58M
OtherCurrentLiabilities13.00K25.00K149.00K19.00K
CurrentDeferredLiabilities17.39M19.01M7.82M5.16M
CurrentDeferredRevenue17.39M19.01M7.82M5.16M
CurrentDebtAndCapitalLeaseObligation12.77M20.19M16.85M23.06M
CurrentCapitalLeaseObligation4.38M4.32M903.00K0.00
CurrentDebt8.38M15.87M15.95M23.06M
OtherCurrentBorrowings8.38M15.87M15.95M11.27M
CurrentNotesPayable0.0011.79M
PensionandOtherPostRetirementBenefitPlansCurrent5.94M26.75M1.49M476.00K
CurrentProvisions282.00K872.00K
PayablesAndAccruedExpenses53.49M74.14M31.09M25.98M
CurrentAccruedExpenses16.03M18.73M6.81M8.08M
InterestPayable114.00K190.00K64.00K3.26M
Payables37.46M55.41M24.28M17.90M
OtherPayable9.95M3.45M
DuetoRelatedPartiesCurrent1.80M25.43M4.95M90.00K
TotalTaxPayable7.73M7.67M6.45M3.77M
AccountsPayable17.98M18.85M12.89M14.04M
TotalAssets124.06M110.99M13.70M7.56M
TotalNonCurrentAssets90.18M93.25M5.78M5.62M
OtherNonCurrentAssets2.23M2.98M1.03M2.98M
NonCurrentPrepaidAssets566.00K590.00K0.00
GoodwillAndOtherIntangibleAssets25.04M28.49M2.98M1.94M
OtherIntangibleAssets25.04M28.49M2.98M1.94M
Goodwill0.000.00
NetPPE62.34M61.19M1.77M703.00K
AccumulatedDepreciation-6.26M-2.37M-722.00K-621.00K
GrossPPE68.61M63.56M2.49M1.32M
Leases2.30M2.48M656.00K622.00K
ConstructionInProgress3.97M6.04M0.00
OtherProperties18.16M14.16M1.14M
MachineryFurnitureEquipment2.73M508.00K690.00K548.00K
BuildingsAndImprovements1.16M1.18M
CurrentAssets33.88M17.74M7.92M1.94M
OtherCurrentAssets2.35M2.76M7.70M1.20M
PrepaidAssets6.16M8.29M60.00K
Receivables4.26M4.96M161.00K15.00K
AccountsReceivable4.26M4.96M161.00K15.00K
CashCashEquivalentsAndShortTermInvestments21.11M1.72M6.00K719.00K
CashAndCashEquivalents21.11M1.72M6.00K719.00K
CashFinancial21.11M1.72M6.00K719.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-68.43M-72.15M-28.34M-24.19M
RepurchaseOfCapitalStock0.00-1.27M0.00
RepaymentOfDebt-6.80M-1.65M-5.00K0.00
IssuanceOfDebt81.55M34.22M26.21M3.50M
IssuanceOfCapitalStock0.0031.18M1.47M14.75M
CapitalExpenditure-14.10M-7.78M-298.00K-261.00K
InterestPaidSupplementalData3.41M577.00K0.00
EndCashPosition21.68M2.43M912.00K1.57M
BeginningCashPosition2.43M912.00K1.57M7.51M
ChangesInCash19.24M1.52M-662.00K-5.94M
FinancingCashFlow77.17M72.99M27.67M18.25M
CashFlowFromContinuingFinancingActivities77.17M72.99M27.67M18.25M
NetOtherFinancingCharges2.41M10.20M-1.00K
ProceedsFromStockOptionExercised20.00K319.00K7.00K1.00K
NetPreferredStockIssuance0.003.00M1.40M14.75M
PreferredStockIssuance0.003.00M1.40M14.75M
NetCommonStockIssuance0.0026.90M65.00K1.00K
CommonStockPayments0.00-1.27M0.00
CommonStockIssuance0.0028.18M65.00K1.00K
NetIssuancePaymentsOfDebt74.75M32.57M26.20M3.50M
NetShortTermDebtIssuance0.003.72M7.11M0.00
ShortTermDebtIssuance0.003.72M7.11M0.00
NetLongTermDebtIssuance74.75M28.85M26.20M3.50M
LongTermDebtPayments-6.80M-1.65M-5.00K0.00
LongTermDebtIssuance81.55M30.50M26.21M3.50M
InvestingCashFlow-3.61M-7.10M-298.00K-261.00K
CashFlowFromContinuingInvestingActivities-3.61M-7.10M-298.00K-261.00K
NetBusinessPurchaseAndSale0.00678.00K0.000.00
SaleOfBusiness0.00678.00K0.000.00
NetIntangiblesPurchaseAndSale-2.35M-190.00K-199.00K-124.00K
PurchaseOfIntangibles-2.35M-190.00K-199.00K-124.00K
NetPPEPurchaseAndSale-1.26M-7.59M-99.00K-137.00K
SaleOfPPE10.49M0.00
PurchaseOfPPE-11.76M-7.59M-99.00K-137.00K
OperatingCashFlow-54.32M-64.37M-28.04M-23.93M
CashFlowFromContinuingOperatingActivities-54.32M-64.37M-28.04M-23.93M
ChangeInWorkingCapital6.97M24.79M11.04M8.25M
ChangeInOtherWorkingCapital-4.33M2.88M3.95M2.08M
ChangeInOtherCurrentLiabilities-5.58M-2.21M-9.00K458.00K
ChangeInOtherCurrentAssets-396.00K-462.00K0.001.00K
ChangeInPayablesAndAccruedExpense15.60M25.80M7.07M5.81M
ChangeInAccruedExpense9.42M18.95M5.74M2.89M
ChangeInPayable6.18M6.84M1.34M2.92M
ChangeInAccountPayable9.53M2.66M1.34M2.95M
ChangeInPrepaidAssets977.00K-959.00K173.00K-388.00K
ChangeInReceivables708.00K-262.00K-146.00K287.00K
ChangesInAccountReceivables708.00K-262.00K-146.00K287.00K
OtherNonCashItems5.94M2.24M46.00K
StockBasedCompensation-5.98M48.25M12.45M3.19M
UnrealizedGainLossOnInvestmentSecurities11.73M50.23M27.71M77.00K
ProvisionandWriteOffofAssets0.00-141.00K
AssetImpairmentCharge0.0060.05M0.00
DeferredTax-287.00K-3.32M0.00
DeferredIncomeTax-287.00K-3.32M0.00
DepreciationAmortizationDepletion8.34M3.76M1.03M1.05M
DepreciationAndAmortization8.34M3.76M1.03M1.05M
OperatingGainsLosses-6.14M326.00K-5.95M-574.00K
GainLossOnSaleOfPPE-743.00K0.00
NetIncomeFromContinuingOperations-74.91M-250.70M-74.36M-35.78M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SRFM
Date User Asset Broker Type Position Size Entry Price Patterns