Symbols / SRL Stock $6.33 -5.66% Scully Royalty Ltd.

Financial Services • Capital Markets • China • NYQ
SRL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Capital Markets
CEO —
Exch · Country NYQ · China
Market Cap 96.38M
Enterprise Value 95.01M
Income -2.70M
Sales 35.77M
FCF (ttm) 10.19M
Book/sh 14.48
Cash/sh 3.60
Employees 71
Insider 10d —
IPO May 08, 1996
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG 79.35
P/S 2.69
P/B 0.44
P/C —
EV/EBITDA -404.32
EV/Sales 2.66
Quick Ratio 2.60
Current Ratio 5.10
Debt/Eq 12.69
LT Debt/Eq —
EPS (ttm) -0.14
EPS next Y —
EPS Growth —
Revenue Growth 2.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-08
Earnings (prior) —
ROA -0.93%
ROE -0.67%
ROIC —
Gross Margin 65.02%
Oper. Margin -6.76%
Profit Margin -7.54%
Shs Outstand 15.23M
Shs Float 7.98M
Insider Own 71.59%
Instit Own 4.07%
Short Float 0.21%
Short Ratio 0.75
Short Interest 16.46K
52W High 10.39
vs 52W High -39.08%
52W Low 5.13
vs 52W Low 23.39%
Beta 0.56
Impl. Vol. 0.00%
Rel Volume 1.80
Avg Volume 22.24K
Volume 40.10K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $6.71
Price $6.33
Change -5.66%
About

Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. In addition, the company offers merchant banking solutions to small and medium sized enterprises; operates projects in resources and services; and holds industrial real estate parks. Scully Royalty Ltd. was formerly known as MFC Bancorp Ltd. and changed its name to Scully Royalty Ltd. in June 2019. The company was incorporated in 2017 and is based in Shanghai, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$6.33
Latest analyst target
3. DCF / Fair value
$12.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.33
Low
—
High
—
Mean
—
News
RSS: Latest SRL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
35.30
-35.75%
54.94
-13.73%
63.69
-10.66%
71.29
Operating Revenue
27.66
-41.40%
47.19
-16.02%
56.20
-7.65%
60.85
Cost Of Revenue
7.06
-62.97%
19.07
-36.17%
29.88
-3.35%
30.92
Reconciled Cost Of Revenue
0.70
-94.20%
12.08
-39.52%
19.97
-2.01%
20.38
Gross Profit
28.24
-21.27%
35.87
+6.10%
33.81
-16.26%
40.37
Operating Expense
25.34
+4.77%
24.18
-15.09%
28.48
+20.47%
23.64
Selling General And Administration
24.48
+5.28%
23.25
-16.05%
27.70
+19.59%
23.16
General And Administrative Expense
24.48
+5.28%
23.25
-16.05%
27.70
+19.59%
23.16
Salaries And Wages
6.29
+16.15%
5.42
+21.94%
4.44
-36.96%
7.05
Other Gand A
18.18
+1.97%
17.83
-23.31%
23.25
+44.32%
16.11
Total Expenses
32.40
-25.10%
43.26
-25.88%
58.36
+6.97%
54.56
Operating Income
2.90
-75.15%
11.69
+119.41%
5.33
-68.16%
16.73
EBITDA
-9.31
-146.80%
19.89
+273.73%
-11.45
-137.53%
30.50
Normalized EBITDA
10.12
-48.39%
19.62
+22.41%
16.03
-42.26%
27.75
Reconciled Depreciation
7.22
-8.93%
7.93
-25.89%
10.70
-2.94%
11.02
EBIT
-16.53
-238.21%
11.96
+154.00%
-22.15
-213.68%
19.48
Total Unusual Items
-19.43
-7244.85%
0.27
+100.99%
-27.47
-1099.05%
2.75
Total Unusual Items Excluding Goodwill
-19.43
-7244.85%
0.27
+100.99%
-27.47
-1099.05%
2.75
Special Income Charges
-18.60
-2761.09%
0.70
+102.23%
-31.40
-35577.27%
-0.09
Impairment Of Capital Assets
18.58
+1591.09%
-1.25
-103.96%
31.44
0.00
Write Off
0.02
-95.98%
0.55
+1263.83%
-0.05
-153.41%
0.09
Net Income
-20.59
-1580.09%
1.39
+105.94%
-23.40
-409.33%
7.56
Pretax Income
-19.02
-286.55%
10.20
+142.57%
-23.96
-236.52%
17.55
Net Non Operating Interest Income Expense
-2.49
-41.41%
-1.76
+2.54%
-1.81
+6.51%
-1.94
Interest Expense Non Operating
2.49
+41.41%
1.76
-2.54%
1.81
-6.51%
1.94
Net Interest Income
-2.49
-41.41%
-1.76
+2.54%
-1.81
+6.51%
-1.94
Interest Expense
2.49
+41.41%
1.76
-2.54%
1.81
-6.51%
1.94
Other Income Expense
-19.43
-7244.85%
0.27
+100.99%
-27.47
-1099.05%
2.75
Gain On Sale Of Security
-0.83
-95.08%
-0.43
-110.89%
3.92
+38.20%
2.84
Tax Provision
1.25
-85.85%
8.80
+1702.55%
-0.55
-105.40%
10.18
Tax Rate For Calcs
0.00
-62.50%
0.00
+1645.43%
0.00
-91.35%
0.00
Tax Effect Of Unusual Items
-2.92
-2779.32%
0.11
+117.28%
-0.63
-186.40%
0.73
Net Income Including Noncontrolling Interests
-20.27
-1548.75%
1.40
+105.98%
-23.41
-417.56%
7.37
Net Income From Continuing Operation Net Minority Interest
-20.59
-1580.09%
1.39
+105.94%
-23.40
-409.33%
7.56
Net Income From Continuing And Discontinued Operation
-20.59
-1580.09%
1.39
+105.94%
-23.40
-409.33%
7.56
Net Income Continuous Operations
-20.27
-1548.75%
1.40
+105.98%
-23.41
-417.56%
7.37
Minority Interests
-0.32
-3900.00%
-0.01
-188.89%
0.01
-95.34%
0.19
Normalized Income
-4.07
-431.41%
1.23
-64.37%
3.45
-37.82%
5.54
Net Income Common Stockholders
-20.59
-1580.09%
1.39
+105.94%
-23.40
-409.33%
7.56
Diluted EPS
—
0.09
+105.70%
-1.58
-409.80%
0.51
Basic EPS
—
0.09
+105.70%
-1.58
-409.80%
0.51
Basic Average Shares
—
14.82
+0.08%
14.81
+0.22%
14.78
Diluted Average Shares
—
14.82
+0.08%
14.81
-0.65%
14.91
Diluted NI Availto Com Stockholders
-20.59
-1580.09%
1.39
+105.94%
-23.40
-409.33%
7.56
Depreciation Amortization Depletion Income Statement
0.86
-7.94%
0.93
+18.88%
0.78
+62.99%
0.48
Depreciation And Amortization In Income Statement
0.86
-7.94%
0.93
+18.88%
0.78
+62.99%
0.48
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
438.10
-3.18%
452.47
-4.84%
475.48
-6.76%
509.97
Current Assets
175.32
+6.55%
164.54
-8.39%
179.61
+23.31%
145.65
Cash Cash Equivalents And Short Term Investments
42.54
-53.36%
91.21
-2.98%
94.01
+26.82%
74.13
Cash And Cash Equivalents
19.05
-75.65%
78.25
+22.81%
63.72
+16.12%
54.87
Cash Financial
19.05
-75.65%
78.25
+22.81%
63.72
+16.12%
54.87
Other Short Term Investments
23.49
+81.25%
12.96
-57.22%
30.29
+57.32%
19.26
Receivables
42.27
-39.89%
70.33
+70.68%
41.21
-34.54%
62.95
Accounts Receivable
10.35
-53.97%
22.49
+134.55%
9.59
-4.12%
10.00
Gross Accounts Receivable
10.37
-53.94%
22.51
+134.34%
9.61
-5.25%
10.14
Allowance For Doubtful Accounts Receivable
-0.01
+17.65%
-0.02
-6.25%
-0.02
+88.24%
-0.14
Other Receivables
0.90
-89.78%
8.77
+271.64%
2.36
-36.99%
3.74
Taxes Receivable
0.70
+9.22%
0.64
+1.43%
0.63
-42.22%
1.09
Accrued Interest Receivable
0.20
-82.07%
1.09
+72.40%
0.63
+74.18%
0.36
Loans Receivable
30.13
-19.31%
37.34
+33.39%
27.99
-41.37%
47.74
Inventory
0.00
-99.92%
1.20
+42.74%
0.84
-23.64%
1.10
Raw Materials
0.00
-99.91%
1.11
+55.60%
0.71
-27.95%
0.99
Work In Process
0.00
-100.00%
0.09
-30.16%
0.13
+15.60%
0.11
Finished Goods
0.00
0.00
—
—
Prepaid Assets
—
—
1.69
+190.53%
0.58
Restricted Cash
0.19
-51.13%
0.40
+8.77%
0.36
+157.04%
0.14
Assets Held For Sale Current
88.50
0.00
-100.00%
34.74
0.00
Other Current Assets
1.81
+28.53%
1.41
-83.31%
8.44
+24.99%
6.76
Total Non Current Assets
262.78
-8.73%
287.92
-2.69%
295.87
-18.79%
364.31
Net PPE
193.64
-12.93%
222.39
-3.59%
230.67
-24.06%
303.77
Gross PPE
221.67
-16.79%
266.39
-0.09%
266.63
-18.29%
326.32
Accumulated Depreciation
-28.03
+36.30%
-44.01
-22.39%
-35.96
-59.45%
-22.55
Properties
219.28
-0.12%
219.55
+0.62%
218.20
—
Machinery Furniture Equipment
2.39
-94.90%
46.84
+3.41%
45.30
-36.13%
70.92
Other Properties
—
3.86
+23.31%
3.13
-98.78%
255.40
Investments And Advances
2.90
-2.19%
2.97
+21.81%
2.44
-32.83%
3.62
Long Term Equity Investment
2.90
0.00
—
—
Non Current Deferred Assets
11.14
+17.13%
9.51
-1.74%
9.68
+0.60%
9.62
Non Current Deferred Taxes Assets
11.14
+17.13%
9.51
-1.74%
9.68
+0.60%
9.62
Other Non Current Assets
7.44
-65.45%
21.52
+1.35%
21.23
+65.03%
12.87
Total Liabilities Net Minority Interest
127.77
+4.05%
122.80
-14.11%
142.97
+4.03%
137.43
Current Liabilities
38.49
+87.08%
20.57
-52.12%
42.97
+248.01%
12.35
Payables And Accrued Expenses
20.24
+12.36%
18.02
-11.23%
20.29
+124.71%
9.03
Payables
19.52
+11.43%
17.52
-11.54%
19.80
+131.61%
8.55
Accounts Payable
4.46
+98.53%
2.24
-57.05%
5.22
-12.51%
5.97
Other Payable
7.44
-4.17%
7.77
-1.91%
7.92
—
Dividends Payable
5.54
0.00
—
—
Current Accrued Expenses
0.72
+45.00%
0.50
+1.21%
0.49
+2.49%
0.48
Pensionand Other Post Retirement Benefit Plans Current
0.14
-12.58%
0.16
+5.30%
0.15
-44.49%
0.27
Total Tax Payable
2.07
-64.74%
5.88
+103.74%
2.89
+13.13%
2.55
Income Tax Payable
0.05
-98.94%
4.53
+198.94%
1.51
+51.20%
1.00
Current Debt And Capital Lease Obligation
—
0.31
-20.87%
0.39
+35.05%
0.29
Current Capital Lease Obligation
0.00
-100.00%
0.31
-20.87%
0.39
+35.05%
0.29
Current Deferred Liabilities
0.00
-100.00%
2.09
+17.57%
1.78
-28.13%
2.47
Current Deferred Revenue
0.00
-100.00%
2.09
+17.57%
1.78
-28.13%
2.47
Other Current Liabilities
18.11
—
20.36
—
Total Non Current Liabilities Net Minority Interest
89.28
-12.66%
102.22
+2.23%
100.00
-20.06%
125.08
Long Term Debt And Capital Lease Obligation
36.55
-16.41%
43.72
+1.76%
42.96
+2.18%
42.04
Long Term Debt
36.55
-16.41%
43.72
+1.76%
42.96
+2.18%
42.04
Long Term Provisions
—
—
—
15.10
Non Current Deferred Liabilities
51.51
-11.75%
58.37
+3.18%
56.57
-16.14%
67.46
Non Current Deferred Taxes Liabilities
51.51
-11.75%
58.37
+3.18%
56.57
-16.14%
67.46
Other Non Current Liabilities
1.22
+792.70%
0.14
-70.60%
0.47
-3.52%
0.48
Stockholders Equity
302.28
-6.26%
322.46
-0.83%
325.16
-11.06%
365.60
Common Stock Equity
302.28
-6.26%
322.46
-0.83%
325.16
-11.06%
365.60
Capital Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Common Stock
0.02
+0.00%
0.02
+0.00%
0.02
+0.00%
0.02
Share Issued
14.90
+0.00%
14.90
+0.00%
14.90
+0.29%
14.86
Ordinary Shares Number
14.82
+0.00%
14.82
+0.00%
14.82
+0.29%
14.78
Treasury Shares Number
0.08
+0.00%
0.08
+0.00%
0.08
+0.00%
0.08
Additional Paid In Capital
330.90
-0.22%
331.63
-0.04%
331.76
+0.09%
331.46
Retained Earnings
-58.81
-76.07%
-33.40
-6.04%
-31.50
-446.98%
9.08
Gains Losses Not Affecting Retained Earnings
32.81
+22.16%
26.86
-2.43%
27.52
-0.60%
27.69
Treasury Stock
2.64
+0.00%
2.64
+0.00%
2.64
+0.00%
2.64
Minority Interest
8.05
+11.61%
7.21
-1.88%
7.35
+5.99%
6.93
Other Equity Adjustments
32.81
+22.16%
26.86
-2.43%
27.52
-0.60%
27.69
Total Equity Gross Minority Interest
310.32
-5.87%
329.67
-0.85%
332.51
-10.74%
372.53
Total Capitalization
338.82
-7.47%
366.18
-0.53%
368.12
-9.70%
407.64
Working Capital
136.83
-4.96%
143.97
+5.37%
136.64
+2.50%
133.31
Invested Capital
338.82
-7.47%
366.18
-0.53%
368.12
-9.70%
407.64
Total Debt
36.55
-17.00%
44.03
+1.55%
43.35
+2.41%
42.34
Net Debt
17.49
—
—
—
Capital Lease Obligations
0.00
-100.00%
0.31
-20.87%
0.39
+35.05%
0.29
Net Tangible Assets
302.28
-6.26%
322.46
-0.83%
325.16
-11.06%
365.60
Tangible Book Value
302.28
-6.26%
322.46
-0.83%
325.16
-11.06%
365.60
Current Provisions
—
—
—
0.28
Dueto Related Parties Current
0.00
-100.00%
1.62
-56.98%
3.77
+14980.00%
0.03
Financial Assets Designatedas Fair Value Through Profitor Loss Total
0.00
-100.00%
2.97
+21.81%
2.44
—
Interest Payable
0.72
+45.00%
0.50
+1.21%
0.49
+2.49%
0.48
Investment Properties
47.66
+51.11%
31.54
-0.97%
31.85
-7.49%
34.43
Investmentin Financial Assets
0.00
-100.00%
2.97
+21.81%
2.44
-32.83%
3.62
Non Current Note Receivables
—
—
—
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-31.54
-220.48%
26.18
-14.54%
30.64
+561.61%
-6.64
Cash Flow From Continuing Operating Activities
-31.54
-220.48%
26.18
-14.54%
30.64
+561.61%
-6.64
Net Income From Continuing Operations
-20.27
-1548.75%
1.40
+105.98%
-23.41
-417.56%
7.37
Depreciation Amortization Depletion
7.22
-8.93%
7.93
-25.89%
10.70
-2.94%
11.02
Other Non Cash Items
-0.84
-41.39%
-0.59
-432.58%
0.18
-87.48%
1.42
Stock Based Compensation
—
0.00
0.00
-100.00%
2.50
Asset Impairment Charge
18.64
+2667.36%
-0.73
-102.31%
31.38
+45371.01%
0.07
Deferred Tax
-1.67
-6.79%
-1.56
+79.36%
-7.56
-464.37%
2.07
Deferred Income Tax
-1.67
-6.79%
-1.56
+79.36%
-7.56
-464.37%
2.07
Operating Gains Losses
-4.29
-230.73%
3.28
+277.68%
-1.85
+19.77%
-2.30
Gain Loss On Investment Securities
-1.44
-150.37%
2.85
+21.92%
2.34
+335.75%
0.54
Net Foreign Currency Exchange Gain Loss
0.83
+95.08%
0.43
+110.89%
-3.92
-38.20%
-2.84
Change In Working Capital
-30.34
-284.45%
16.45
-22.38%
21.20
+173.61%
-28.79
Change In Receivables
-14.09
+13.34%
-16.26
-167.02%
24.27
+199.10%
-24.49
Change In Inventory
-0.52
-52.94%
-0.34
-215.25%
0.29
-11.41%
0.33
Change In Prepaid Assets
-1.03
-472.10%
0.28
+126.69%
-1.03
-349.16%
0.41
Change In Payables And Accrued Expense
2.65
+369.54%
-0.98
-109.48%
10.38
+1025.58%
-1.12
Change In Payable
2.65
+369.54%
-0.98
-109.48%
10.38
+1025.58%
-1.12
Change In Account Payable
3.48
+187.05%
-3.99
-140.43%
9.88
+686.11%
-1.69
Change In Other Working Capital
0.21
+846.43%
-0.03
+86.73%
-0.21
-1155.00%
0.02
Change In Other Current Assets
-17.57
-151.99%
33.79
+370.14%
-12.51
-216.76%
-3.95
Investing Cash Flow
2.76
+143.76%
-6.31
-34.85%
-4.68
-381.67%
-0.97
Cash Flow From Continuing Investing Activities
2.76
+143.76%
-6.31
-34.85%
-4.68
-381.67%
-0.97
Net PPE Purchase And Sale
-0.09
+50.56%
-0.18
+61.86%
-0.47
+51.93%
-0.98
Purchase Of PPE
-0.09
+50.56%
-0.18
+61.86%
-0.47
+51.93%
-0.98
Capital Expenditure
-0.09
+50.56%
-0.18
+61.86%
-0.47
+51.93%
-0.98
Net Investment Purchase And Sale
2.96
0.00
0.00
—
Sale Of Investment
2.96
0.00
0.00
—
Net Business Purchase And Sale
-0.03
0.00
0.00
0.00
Purchase Of Business
-0.03
0.00
0.00
0.00
Gain Loss On Sale Of Business
-3.65
0.00
+100.00%
-0.26
0.00
Net Other Investing Changes
0.59
+108.12%
-7.30
-6.59%
-6.85
—
Financing Cash Flow
-1.16
+69.67%
-3.81
+77.81%
-17.19
-3954.72%
-0.42
Cash Flow From Continuing Financing Activities
-1.16
+69.67%
-3.81
+77.81%
-17.19
-3954.72%
-0.42
Net Issuance Payments Of Debt
-0.38
+3.55%
-0.39
-12.57%
-0.35
+17.45%
-0.42
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
-0.38
+3.55%
-0.39
-12.57%
-0.35
+17.45%
-0.42
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-0.38
+3.55%
-0.39
-12.57%
-0.35
+17.45%
-0.42
Net Long Term Debt Issuance
-0.38
+3.55%
-0.39
-12.57%
-0.35
+17.45%
-0.42
Cash Dividends Paid
0.00
+100.00%
-3.42
+79.79%
-16.93
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.41
0.00
Net Other Financing Charges
-0.78
—
-0.32
—
Changes In Cash
-29.94
-286.44%
16.06
+83.15%
8.77
+209.16%
-8.03
Effect Of Exchange Rate Changes
3.44
+325.98%
-1.52
-2105.26%
0.08
+111.75%
-0.65
Beginning Cash Position
78.25
+22.81%
63.72
+16.12%
54.87
-13.66%
63.55
End Cash Position
51.76
-33.86%
78.25
+22.81%
63.72
+16.12%
54.87
Free Cash Flow
-31.63
-221.66%
26.00
-13.80%
30.16
+495.92%
-7.62
Interest Paid Supplemental Data
1.72
+4.38%
1.64
+5.25%
1.56
-10.59%
1.75
Income Tax Paid Supplemental Data
0.34
-88.48%
2.98
-49.32%
5.88
-38.32%
9.53
Change In Income Tax Payable
-0.82
-127.29%
3.01
+490.96%
0.51
-9.59%
0.56
Change In Tax Payable
-0.82
-127.29%
3.01
+490.96%
0.51
-9.59%
0.56
Earnings Losses From Equity Investments
-0.04
0.00
0.00
—
Net Investment Properties Purchase And Sale
-0.68
-158.02%
1.17
-55.66%
2.64
+23927.27%
0.01
Purchase Of Investment Properties
-0.81
0.00
0.00
—
Sale Of Investment Properties
0.13
-88.82%
1.17
-55.66%
2.64
+23927.27%
0.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category