STEM Chart
About

Stem, Inc. provides artificial intelligence driven software and services that enable its customers to plan, deploy, and operate clean energy assets in the United States and internationally. The company offers OEM energy storage systems; and software and edge hardware devices services. It serves energy traders, asset owners, independent power producers, community choice aggregators, off takers, renewable project developers, engineering, procurement and construction firms, operations and maintenance providers, electric cooperatives, utilities, load-serving entities, and grid operators. Stem, Inc. was incorporated in 2009 and is headquartered in San Francisco, California.

Fundamentals
Scroll to Statements
Sector Utilities Industry Utilities - Renewable Market Cap 98.33M
Enterprise Value 417.85M Income 102.60M Sales 164.95M
Book/sh -28.09 Cash/sh 5.14 Dividend Yield —
Payout 0.00% Employees 569 IPO —
P/E — Forward P/E -1.80 PEG —
P/S 0.60 P/B -0.42 P/C —
EV/EBITDA -11.90 EV/Sales 2.53 Quick Ratio 0.69
Current Ratio 0.83 Debt/Eq — LT Debt/Eq —
EPS (ttm) -13.39 EPS next Y -6.51 EPS Growth —
Revenue Growth 30.50% Earnings 2026-03-04 ROA -9.48%
ROE — ROIC — Gross Margin 22.05%
Oper. Margin -33.61% Profit Margin 62.20% Shs Outstand 8.39M
Shs Float 8.04M Short Float 12.81% Short Ratio 3.97
Short Interest — 52W High 32.23 52W Low 5.82
Beta 1.27 Avg Volume 217.82K Volume 34.57K
Target Price $19.17 Recom Hold Prev Close $11.14
Price $11.72 Change 5.21%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.17
Mean price target
2. Current target
$11.69
Latest analyst target
3. DCF / Fair value
$-10.38
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.69
Low
$17.00
High
$23.00
Mean
$19.17

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-31 main Barclays Equal-Weight → Equal-Weight $18
2025-10-31 main UBS Neutral → Neutral $18
2025-10-13 main Susquehanna Neutral → Neutral $21
2025-08-22 main UBS Neutral → Neutral $16
2025-08-12 main Barclays Equal-Weight → Equal-Weight $13
2025-05-01 main Susquehanna Neutral → Neutral $1
2025-04-14 down UBS Buy → Neutral —
2025-03-07 main UBS Buy → Buy $1
2025-03-05 main Roth MKM Neutral → Neutral $0
2025-03-05 main BMO Capital Market Perform → Market Perform $0
2024-11-22 main Piper Sandler Neutral → Neutral $0
2024-11-08 main UBS Buy → Buy $1
2024-11-01 main Goldman Sachs Neutral → Neutral $1
2024-10-18 main Barclays Equal-Weight → Equal-Weight $1
2024-10-16 main Susquehanna Neutral → Neutral $1
2024-08-09 down Susquehanna Positive → Neutral $1
2024-08-08 main Goldman Sachs Neutral → Neutral $1
2024-08-08 main UBS Buy → Buy $1
2024-08-07 down TD Cowen Buy → Hold $1
2024-08-07 main Evercore ISI Group Outperform → Outperform $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 366 4172.0 — Sale at price 11.40 per share. TAPPIN MATTHEW Officer — 2026-02-20 00:00:00 D
1 1790 nan — — LAURELES SAUL R Officer — 2026-02-13 00:00:00 D
2 1342 nan — — CARLSON MICHAEL JAMES Officer — 2026-02-13 00:00:00 D
3 1253 nan — — TAPPIN MATTHEW Officer — 2026-02-13 00:00:00 D
4 3674 59556.0 — Sale at price 16.21 per share. SHUKLA RAHUL Officer — 2025-11-18 00:00:00 D
5 9584 169637.0 — Sale at price 17.70 per share. TAPPIN MATTHEW Officer — 2025-11-11 00:00:00 D
6 13750 nan — — LAURELES SAUL R Officer — 2025-11-07 00:00:00 D
7 5750 nan — — SHUKLA RAHUL Officer — 2025-11-07 00:00:00 D
8 13750 nan — — CARLSON MICHAEL JAMES Officer — 2025-11-07 00:00:00 D
9 15000 nan — — TAPPIN MATTHEW Officer — 2025-11-07 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-136.46M10.79M0.000.00
TaxRateForCalcs0.210.210.110.00
NormalizedEBITDA-140.59M-130.12M-83.31M-57.70M
TotalUnusualItems-649.81M51.39M0.00-1.64M
TotalUnusualItemsExcludingGoodwill-649.81M51.39M0.00-1.64M
NetIncomeFromContinuingOperationNetMinorityInterest-854.01M-140.41M-124.05M-101.21M
ReconciledDepreciation44.99M46.27M45.43M24.47M
ReconciledCostOfRevenue155.64M457.85M329.89M126.12M
EBITDA-790.40M-78.73M-83.31M-59.34M
EBIT-835.39M-125.00M-128.75M-83.82M
NetInterestIncome-18.29M-14.98M-10.47M-17.39M
InterestExpense18.29M14.98M10.47M17.39M
NormalizedIncome-340.66M-181.01M-124.05M-99.57M
NetIncomeFromContinuingAndDiscontinuedOperation-854.01M-140.41M-124.05M-101.21M
TotalExpenses332.75M640.83M494.10M210.44M
TotalOperatingIncomeAsReported-839.46M-179.31M-131.12M-83.07M
DilutedAverageShares8.07M7.78M7.67M5.28M
BasicAverageShares8.07M7.78M7.67M5.28M
DilutedEPS-105.80-18.00-16.20-19.20
BasicEPS-105.80-18.00-16.20-19.20
DilutedNIAvailtoComStockholders-854.01M-140.41M-124.05M-101.21M
NetIncomeCommonStockholders-854.01M-140.41M-124.05M-101.21M
OtherunderPreferredStockDividend0.000.00
NetIncome-854.01M-140.41M-124.05M-101.21M
NetIncomeIncludingNoncontrollingInterests-854.01M-140.41M-124.05M-101.21M
NetIncomeContinuousOperations-854.01M-140.41M-124.05M-101.21M
TaxProvision332.00K433.00K-15.16M0.00
PretaxIncome-853.68M-139.98M-139.22M-101.21M
OtherIncomeExpense-647.22M54.31M2.37M-742.00K
OtherNonOperatingIncomeExpenses2.59M2.92M2.37M898.00K
SpecialIncomeCharges-651.29M59.12M0.00-5.06M
OtherSpecialCharges-59.12M5.06M
WriteOff104.13M0.000.00
ImpairmentOfCapitalAssets547.15M0.000.00
GainOnSaleOfSecurity1.48M-7.73M3.42M
NetNonOperatingInterestIncomeExpense-18.29M-14.98M-10.47M-17.39M
InterestExpenseNonOperating18.29M14.98M10.47M17.39M
OperatingIncome-188.17M-179.31M-131.12M-83.07M
OperatingExpense177.11M182.98M164.21M84.32M
ResearchAndDevelopment51.28M56.51M38.30M22.72M
SellingGeneralAndAdministration125.83M126.47M125.91M61.60M
SellingAndMarketingExpense37.76M51.56M48.88M19.95M
GeneralAndAdministrativeExpense88.07M74.92M77.03M41.65M
OtherGandA88.07M74.92M77.03M41.65M
GrossProfit-11.06M3.67M33.09M1.25M
CostOfRevenue155.64M457.85M329.89M126.12M
TotalRevenue144.58M461.51M362.98M127.37M
OperatingRevenue144.58M461.51M362.98M127.37M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber8.14M7.80M7.73M7.23M
ShareIssued8.14M7.80M7.73M7.23M
NetDebt469.62M418.26M361.61M
TotalDebt542.02M537.04M463.05M331.65M
TangibleBookValue-542.29M-278.15M-157.29M652.12M
InvestedCapital127.55M949.83M1.00B986.06M
WorkingCapital7.82M221.88M265.76M935.88M
NetTangibleAssets-542.29M-278.15M-157.29M652.12M
CapitalLeaseObligations16.09M13.40M13.54M13.42M
CommonStockEquity-398.37M426.20M551.63M667.83M
TotalCapitalization127.55M949.83M1.00B986.06M
TotalEquityGrossMinorityInterest-397.83M426.68M552.17M667.83M
MinorityInterest541.00K485.00K541.00K0.00
StockholdersEquity-398.37M426.20M551.63M667.83M
GainsLossesNotAffectingRetainedEarnings76.00K-42.00K-1.67M20.00K
OtherEquityAdjustments76.00K-42.00K-1.67M20.00K
RetainedEarnings-1.63B-772.49M-632.08M-509.05M
AdditionalPaidInCapital1.23B1.20B1.19B1.18B
CapitalStock16.00K16.00K15.00K14.00K
CommonStock16.00K16.00K15.00K14.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest835.19M930.30M869.73M524.00M
TotalNonCurrentLiabilitiesNetMinorityInterest706.39M679.22M602.73M436.04M
OtherNonCurrentLiabilities77.03M52.43M64.23M73.20M
DerivativeProductLiabilities0.00
NonCurrentDeferredLiabilities85.90M88.65M73.76M28.29M
NonCurrentDeferredRevenue85.90M88.65M73.76M28.29M
LongTermDebtAndCapitalLeaseObligation539.26M534.09M460.47M330.41M
LongTermCapitalLeaseObligation13.34M10.46M10.96M12.18M
LongTermDebt525.92M523.63M449.51M318.23M
LongTermProvisions4.20M4.05M4.26M4.13M
CurrentLiabilities128.80M251.08M267.00M87.97M
OtherCurrentLiabilities20.16M24.58M17.87M15.55M
CurrentDeferredLiabilities43.26M54.00M64.31M9.16M
CurrentDeferredRevenue43.26M54.00M64.31M9.16M
CurrentDebtAndCapitalLeaseObligation2.76M2.95M2.57M1.24M
CurrentCapitalLeaseObligation2.76M2.95M2.57M1.24M
PayablesAndAccruedExpenses62.63M169.55M182.24M62.02M
CurrentAccruedExpenses32.45M91.25M97.72M33.44M
InterestPayable2.67M2.67M311.00K344.00K
Payables30.18M78.31M84.52M28.58M
DuetoRelatedPartiesCurrent31.00K31.00K687.00K306.00K
AccountsPayable30.15M78.28M83.83M28.27M
TotalAssets437.36M1.36B1.42B1.19B
TotalNonCurrentAssets300.74M884.01M889.14M167.98M
OtherNonCurrentAssets22.58M14.19M7.16M1.60M
NonCurrentPrepaidAssets40.35M41.58M34.37M16.93M
NonCurrentDeferredAssets9.68M11.12M19.42M8.63M
NonCurrentAccountsReceivable8.46M21.18M11.95M3.56M
InvestmentsAndAdvances2.25M2.09M1.97M1.92M
OtherInvestments2.25M2.09M1.97M1.92M
GoodwillAndOtherIntangibleAssets143.91M704.35M708.91M15.71M
OtherIntangibleAssets143.91M157.15M162.26M13.97M
Goodwill0.00547.21M546.65M1.74M
NetPPE73.51M89.49M105.35M119.62M
AccumulatedDepreciation-81.31M-70.92M-58.78M-45.25M
GrossPPE154.81M160.40M164.13M164.87M
OtherProperties154.81M160.40M164.13M164.87M
CurrentAssets136.62M472.96M532.75M1.02B
OtherCurrentAssets3.58M3.11M2.20M1.55M
CurrentDeferredAssets624.00K20.55M43.16M13.74M
PrepaidAssets5.84M6.12M5.76M3.14M
Inventory10.92M26.66M8.37M22.72M
OtherInventories1.00K1.00K2.14M
FinishedGoods421.00K630.00K376.00K0.00
WorkInProcess7.07M23.07M3.37M20.58M
RawMaterials3.43M2.96M4.62M0.00
Receivables59.36M302.92M223.29M61.91M
OtherReceivables13.99M194.49M156.37M16.11M
DuefromRelatedPartiesCurrent47.00K73.00K74.00K213.00K
AccountsReceivable45.32M108.36M66.85M45.59M
AllowanceForDoubtfulAccountsReceivable-9.50M-4.90M-3.88M-91.00K
GrossAccountsReceivable54.82M113.26M70.73M45.68M
CashCashEquivalentsAndShortTermInvestments56.30M113.59M249.98M920.79M
OtherShortTermInvestments0.008.22M162.07M173.01M
CashAndCashEquivalents56.30M105.38M87.90M747.78M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-48.42M-225.61M-126.90M-111.44M
RepaymentOfDebt0.00-101.86M0.00-41.45M
IssuanceOfDebt0.00232.40M0.00450.76M
CapitalExpenditure-11.77M-18.24M-20.87M-10.17M
InterestPaidSupplementalData16.20M14.59M6.41M10.19M
IncomeTaxPaidSupplementalData680.00K235.00K285.00K0.00
EndCashPosition58.09M106.47M87.90M747.78M
BeginningCashPosition106.47M87.90M747.78M6.94M
EffectOfExchangeRateChanges215.00K-16.00K-202.00K242.00K
ChangesInCash-48.60M18.59M-659.67M740.60M
FinancingCashFlow-8.44M90.24M-9.27M1.03B
CashFlowFromContinuingFinancingActivities-8.44M90.24M-9.27M1.03B
NetOtherFinancingCharges-8.44M-40.58M-10.55M469.25M
ProceedsFromStockOptionExercised0.00276.00K1.28M148.53M
NetIssuancePaymentsOfDebt0.00130.54M0.00409.31M
NetLongTermDebtIssuance0.00130.54M0.00409.31M
LongTermDebtPayments0.00-101.86M0.00-41.45M
LongTermDebtIssuance0.00232.40M0.00450.76M
InvestingCashFlow-3.52M135.73M-544.37M-185.23M
CashFlowFromContinuingInvestingActivities-3.52M135.73M-544.37M-185.23M
DividendsReceivedCFI0.0085.00K-50.00K-1.21M
NetInvestmentPurchaseAndSale8.25M155.72M9.55M-173.85M
SaleOfInvestment8.25M215.73M230.19M16.01M
PurchaseOfInvestment0.00-60.00M-220.64M-189.86M
NetBusinessPurchaseAndSale0.00-1.85M-533.01M0.00
PurchaseOfBusiness0.00-1.85M-533.01M0.00
NetPPEPurchaseAndSale-492.00K-4.14M-4.10M-4.20M
PurchaseOfPPE-492.00K-4.14M-4.10M-4.20M
CapitalExpenditureReported-11.28M-14.10M-16.77M-5.97M
OperatingCashFlow-36.65M-207.38M-106.03M-101.27M
CashFlowFromContinuingOperatingActivities-36.65M-207.38M-106.03M-101.27M
ChangeInWorkingCapital59.77M-117.55M-52.26M-59.54M
ChangeInOtherWorkingCapital-2.48M28.97M4.26M-25.13M
ChangeInOtherCurrentLiabilities-2.79M-2.91M-1.65M-502.00K
ChangeInOtherCurrentAssets-2.34M-23.43M-33.13M-17.24M
ChangeInPayablesAndAccruedExpense-68.44M-21.00M115.47M33.34M
ChangeInAccruedExpense-20.29M-15.76M62.21M17.01M
ChangeInPayable-48.15M-5.24M53.26M16.33M
ChangeInAccountPayable-48.15M-5.24M53.26M16.33M
ChangeInInventory2.77M-18.29M18.61M-1.88M
ChangeInReceivables133.06M-80.89M-155.82M-48.12M
ChangesInAccountReceivables133.06M-80.89M-155.82M-48.12M
OtherNonCashItems5.09M4.82M4.47M10.72M
StockBasedCompensation18.47M45.11M28.66M13.55M
ProvisionandWriteOffofAssets3.98M1.45M3.59M0.00
AssetImpairmentCharge686.57M4.86M3.07M4.32M
AmortizationOfSecurities-29.00K-1.75M-123.00K664.00K
DeferredTax0.00-335.00K-15.10M0.00
DeferredIncomeTax0.00-335.00K-15.10M0.00
DepreciationAmortizationDepletion44.99M46.27M45.43M24.47M
DepreciationAndAmortization44.99M46.27M45.43M24.47M
OperatingGainsLosses-1.48M-49.83M276.00K5.76M
GainLossOnInvestmentSecurities-1.48M9.29M5.76M
GainLossOnSaleOfPPE0.000.00276.00K0.00
NetIncomeFromContinuingOperations-854.01M-140.41M-124.05M-101.21M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for STEM
Date User Asset Broker Type Position Size Entry Price Patterns