Symbols / STWD Stock $18.30 -0.33% Starwood Property Trust, Inc.

Real Estate • REIT - Mortgage • United States • NYQ
STWD (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry REIT - Mortgage
CEO Mr. Barry Stuart Sternlicht
Exch · Country NYQ · United States
Market Cap 6.96B
Enterprise Value 29.18B
Income 402.36M
Sales 547.93M
FCF (ttm)
Book/sh 18.34
Cash/sh 1.47
Employees 324
Insider 10d
IPO Aug 12, 2009
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 166.96%
P/E 15.91
Forward P/E 9.42
PEG 1.74
P/S 12.70
P/B 1.00
P/C
EV/EBITDA
EV/Sales 53.25
Quick Ratio 9.51
Current Ratio 10.72
Debt/Eq 297.05
LT Debt/Eq
EPS (ttm) 1.15
EPS next Y 1.94
EPS Growth 78.00%
Revenue Growth 62.60%
EPS Gr Q/Q 87.70%
Rev Gr Q/Q
Earnings (next) 2026-05-08
Earnings (prior) 2026-02-25
ROA 0.70%
ROE 6.03%
ROIC
Gross Margin 88.90%
Oper. Margin 11.15%
Profit Margin 75.11%
Shs Outstand 370.68M
Shs Float 352.70M
Insider Own 5.82%
Instit Own 53.07%
Short Float 3.62%
Short Ratio 3.93
Short Interest 12.64M
52W High 21.05
vs 52W High -13.06%
52W Low 16.90
vs 52W Low 8.28%
Beta 1.07
Impl. Vol. 1.56%
Rel Volume 0.50
Avg Volume 3.13M
Volume 1.55M
Target (mean) $20.57
Tgt Median $20.00
Tgt Low $19.00
Tgt High $24.00
# Analysts 7
Recom None
Prev Close $18.36
Price $18.30
Change -0.33%
About

Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$18.30
Low
$19.00
High
$24.00
Mean
$20.57

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-16 main JP Morgan Overweight → Overweight $19
2026-03-02 main Keefe, Bruyette & Woods Outperform → Outperform $20
2026-02-26 main Wells Fargo Outperform → Outperform $21
2025-11-12 main Keefe, Bruyette & Woods Outperform → Outperform $21
2025-11-11 main Wells Fargo Outperform → Outperform $22
2025-07-15 main UBS Neutral → Neutral $20
2025-07-10 main Keefe, Bruyette & Woods Outperform → Outperform $22
2025-05-21 main UBS Neutral → Neutral $20
2025-05-12 main JP Morgan Overweight → Overweight $20
2025-04-16 main UBS Neutral → Neutral $19
2025-04-16 main JP Morgan Overweight → Overweight $19
2025-04-07 main Keefe, Bruyette & Woods Outperform → Outperform $21
2025-01-21 main JP Morgan Overweight → Overweight $20
2025-01-14 main Keefe, Bruyette & Woods Outperform → Outperform $22
2024-11-15 main UBS Neutral → Neutral $20
2024-11-07 main JMP Securities Market Outperform → Market Outperform $23
2024-11-07 main JP Morgan Overweight → Overweight $20
2024-09-20 main Wells Fargo Outperform → Outperform $24
2024-09-05 up Keefe, Bruyette & Woods Market Perform → Outperform $23
2024-08-09 main Keefe, Bruyette & Woods Market Perform → Market Perform $21
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 DISHNER JEFFREY G Director 7,013 $17.13 $120,137
2026-03-31 STERNLICHT BARRY S Chief Executive Officer 276,666
2026-03-16 PANIRY RINA Chief Financial Officer 34,274 $0.00 $0
2026-03-16 POLLACK JONATHAN LEE Director 5,828 $0.00 $0
2026-03-16 STERNLICHT BARRY S Chief Executive Officer 3,565 $0.00 $0
2026-03-16 DIMODICA JEFFREY F President 11,086 $0.00 $0
2026-02-25 STERNLICHT BARRY S Chief Executive Officer 65,007 $0.00 $0
2025-12-31 STERNLICHT BARRY S Chief Executive Officer 566,666
2025-09-30 KUMIN SOLOMON J Director 7,744 $0.00 $0
2025-09-30 PERPALL FREDERICK Director 7,744 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
829.47
-13.77%
961.90
-5.37%
1,016.47
-29.88%
1,449.58
Operating Revenue
829.47
-13.77%
961.90
-5.37%
1,016.47
-29.88%
1,449.58
Selling General And Administration
208.81
+4.80%
199.24
+10.56%
180.21
+2.68%
175.50
General And Administrative Expense
208.81
+4.80%
199.24
+10.56%
180.21
+2.68%
175.50
Other Gand A
208.81
+4.80%
199.24
+10.56%
180.21
+2.68%
175.50
Reconciled Depreciation
84.83
+83.40%
46.26
-14.81%
54.30
+0.66%
53.94
Total Unusual Items
17.68
+548.76%
-3.94
-218.26%
-1.24
-4.47%
-1.19
Total Unusual Items Excluding Goodwill
17.68
+548.76%
-3.94
-218.26%
-1.24
-4.47%
-1.19
Special Income Charges
17.68
+548.76%
-3.94
-218.26%
-1.24
-4.47%
-1.19
Restructuring And Mergern Acquisition
0.93
-72.79%
3.40
Net Income
411.54
+14.34%
359.93
+6.11%
339.21
-61.08%
871.48
Pretax Income
479.81
+18.18%
406.01
-2.75%
417.48
-58.15%
997.54
Net Interest Income
275.98
-33.69%
416.18
-6.38%
444.52
-8.62%
486.46
Interest Expense
1,276.99
-5.32%
1,348.69
-6.09%
1,436.11
+80.16%
797.12
Interest Income
1,552.97
-12.01%
1,764.87
-6.16%
1,880.63
+46.51%
1,283.58
Other Non Operating Income Expenses
127.68
+86.86%
68.33
+43.16%
47.73
+52.49%
31.30
Gain On Sale Of Security
-35.22
-109.73%
361.80
+29.61%
279.13
-77.22%
1,225.16
Tax Provision
36.72
+44.38%
25.43
+3829.03%
-0.68
+98.89%
-61.52
Tax Rate For Calcs
0.00
+24.19%
0.00
-70.48%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
1.36
+657.33%
-0.24
+6.04%
-0.26
-4.47%
-0.25
Net Income Including Noncontrolling Interests
443.09
+16.43%
380.58
-8.99%
418.16
-60.52%
1,059.06
Net Income From Continuing Operation Net Minority Interest
411.54
+14.34%
359.93
+6.11%
339.21
-61.08%
871.48
Net Income From Continuing And Discontinued Operation
411.54
+14.34%
359.93
+6.11%
339.21
-61.08%
871.48
Net Income Continuous Operations
443.09
+16.43%
380.58
-8.99%
418.16
-60.52%
1,059.06
Minority Interests
-31.55
-52.82%
-20.64
+73.85%
-78.94
+57.92%
-187.59
Normalized Income
395.22
+8.69%
363.63
+6.89%
340.19
-61.01%
872.41
Net Income Common Stockholders
402.36
+14.07%
352.73
+5.99%
332.80
-61.05%
854.36
Otherunder Preferred Stock Dividend
9.19
+27.59%
7.20
+12.31%
6.41
-62.53%
17.11
Diluted EPS
1.15
+4.55%
1.10
+2.80%
1.07
-60.95%
2.74
Basic EPS
1.15
+4.55%
1.10
+2.80%
1.07
-61.86%
2.81
Basic Average Shares
349.69
+9.30%
319.92
+3.28%
309.77
-0.29%
310.68
Diluted Average Shares
349.99
+9.18%
320.57
+3.24%
310.51
-2.37%
318.06
Diluted NI Availto Com Stockholders
402.36
+14.07%
352.73
+5.99%
332.80
-61.59%
866.34
Average Dilution Earnings
0.00
0.00
-100.00%
11.98
Depreciation Amortization Depletion Income Statement
78.98
+91.21%
41.31
-15.94%
49.14
-0.31%
49.29
Depreciation And Amortization In Income Statement
78.98
+91.21%
41.31
-15.94%
49.14
-0.31%
49.29
Other Non Interest Expense
202.41
+3.57%
195.44
+3.33%
189.13
-7.46%
204.38
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
63,183.36
+1.00%
62,556.50
-10.00%
69,504.20
-12.07%
79,043.13
Cash And Cash Equivalents
499.48
+32.20%
377.83
+94.10%
194.66
-25.44%
261.06
Other Short Term Investments
88.28
-5.89%
93.81
-8.36%
102.37
-9.72%
113.39
Receivables
162.68
-3.03%
167.77
-16.48%
200.87
+19.19%
168.52
Accounts Receivable
162.68
-3.03%
167.77
-16.48%
200.87
+19.19%
168.52
Goodwill And Other Intangible Assets
695.90
+117.10%
320.55
-1.31%
324.81
-1.16%
328.62
Goodwill
259.85
+0.00%
259.85
+0.00%
259.85
+0.00%
259.85
Other Intangible Assets
436.06
+618.34%
60.70
-6.56%
64.97
-5.53%
68.77
Investments And Advances
2,113.25
-21.91%
2,706.16
-4.67%
2,838.77
+6.37%
2,668.70
Long Term Equity Investment
1,812.25
-16.60%
2,172.90
+3.31%
2,103.21
+13.51%
1,852.89
Total Liabilities Net Minority Interest
55,693.85
+0.60%
55,363.03
-11.39%
62,481.21
-13.03%
71,844.42
Payables And Accrued Expenses
212.07
+4.81%
202.34
+2.35%
197.70
+2.60%
192.70
Payables
212.07
+4.81%
202.34
+2.35%
197.70
+2.60%
192.70
Accounts Payable
293.44
-1.86%
299.00
Dividends Payable
180.41
+10.42%
163.38
+6.86%
152.89
+0.91%
151.51
Current Debt And Capital Lease Obligation
997.62
+20.00%
831.32
-20.57%
1,046.65
-20.80%
1,321.51
Current Debt
997.62
+20.00%
831.32
-20.57%
1,046.65
-20.80%
1,321.51
Long Term Debt And Capital Lease Obligation
12,206.53
+49.32%
8,174.96
+4.55%
7,819.17
-6.76%
8,386.34
Long Term Debt
12,206.53
+49.32%
8,174.96
+4.55%
7,819.17
-6.76%
8,386.34
Stockholders Equity
6,795.52
+5.57%
6,437.11
+2.98%
6,251.09
-3.27%
6,462.44
Common Stock Equity
6,795.52
+5.57%
6,437.11
+2.98%
6,251.09
-3.27%
6,462.44
Capital Stock
3.78
+9.60%
3.45
+7.51%
3.21
+0.85%
3.18
Common Stock
3.78
+9.60%
3.45
+7.51%
3.21
+0.85%
3.18
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
378.01
+9.61%
344.86
+7.49%
320.81
+0.85%
318.12
Ordinary Shares Number
370.56
+9.83%
337.41
+7.67%
313.37
+0.87%
310.68
Treasury Shares Number
7.45
+0.00%
7.45
+0.00%
7.45
+0.00%
7.45
Additional Paid In Capital
6,957.22
+10.03%
6,322.76
+7.81%
5,864.67
+0.99%
5,807.09
Retained Earnings
-39.02
-116.58%
235.32
-53.48%
505.88
-34.24%
769.24
Gains Losses Not Affecting Retained Earnings
11.56
-14.96%
13.59
-11.45%
15.35
-26.74%
20.95
Treasury Stock
138.02
+0.00%
138.02
+0.00%
138.02
+0.00%
138.02
Minority Interest
693.99
-8.25%
756.37
-2.01%
771.89
+4.84%
736.27
Other Equity Adjustments
11.56
-14.96%
13.59
-11.45%
15.35
-26.74%
20.95
Total Equity Gross Minority Interest
7,489.51
+4.12%
7,193.47
+2.43%
7,022.98
-2.44%
7,198.71
Total Capitalization
19,002.05
+30.04%
14,612.06
+3.85%
14,070.26
-5.24%
14,848.78
Invested Capital
19,999.66
+29.50%
15,443.39
+2.16%
15,116.91
-6.51%
16,170.28
Total Debt
13,204.15
+46.61%
9,006.28
+1.58%
8,865.82
-8.67%
9,707.85
Net Debt
12,704.67
+47.24%
8,628.45
-0.49%
8,671.16
-8.21%
9,446.79
Net Tangible Assets
6,099.61
-0.28%
6,116.56
+3.21%
5,926.28
-3.38%
6,133.82
Tangible Book Value
6,099.61
-0.28%
6,116.56
+3.21%
5,926.28
-3.38%
6,133.82
Available For Sale Securities
33.15
+2.03%
32.49
+20.61%
26.94
-6.94%
28.95
Cash Cash Equivalents And Federal Funds Sold
674.65
+21.78%
554.00
+77.58%
311.97
-18.36%
382.13
Derivative Product Liabilities
83.98
-11.49%
94.89
-7.39%
102.47
+12.10%
91.40
Held To Maturity Securities
179.57
-55.88%
406.96
-32.87%
606.25
-9.98%
673.47
Line Of Credit
997.62
+20.00%
831.32
-20.57%
1,046.65
-20.80%
1,321.51
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
977.85
+51.23%
646.59
+22.32%
528.60
+147.31%
213.74
Cash Flow From Continuing Operating Activities
977.85
+51.23%
646.59
+22.32%
528.60
+147.31%
213.74
Net Income From Continuing Operations
443.09
+16.43%
380.58
-8.99%
418.16
-60.52%
1,059.06
Depreciation Amortization Depletion
84.83
+83.40%
46.26
-14.81%
54.30
+0.66%
53.94
Depreciation And Amortization
84.83
+83.40%
46.26
-14.81%
54.30
+0.66%
53.94
Other Non Cash Items
361.54
+24.37%
290.69
+61.23%
180.30
+183.03%
-217.16
Stock Based Compensation
54.09
+29.45%
41.79
+6.47%
39.25
-2.33%
40.19
Asset Impairment Charge
26.77
0.00
-100.00%
124.90
+226994.55%
0.06
Operating Gains Losses
-218.94
-11.69%
-196.04
-436.63%
-36.53
-123.73%
-16.33
Gain Loss On Investment Securities
-42.91
+57.39%
-100.71
-291.43%
-25.73
+81.30%
-137.61
Unrealized Gain Loss On Investment Securities
343.85
+657.16%
-61.71
+75.57%
-252.60
+64.84%
-718.49
Net Foreign Currency Exchange Gain Loss
-112.94
-252.78%
73.93
+221.52%
-60.83
-162.74%
96.96
Change In Working Capital
-138.15
-190.60%
-47.54
+79.85%
-235.97
-1013.08%
-21.20
Change In Receivables
-103.84
-47.46%
-70.42
+54.81%
-155.83
+22.66%
-201.50
Changes In Account Receivables
-103.84
-47.46%
-70.42
+54.81%
-155.83
+22.66%
-201.50
Change In Payables And Accrued Expense
-57.46
-157.96%
99.13
+790.27%
-14.36
-110.55%
136.18
Change In Payable
-57.46
-157.96%
99.13
+790.27%
-14.36
-110.55%
136.18
Change In Account Payable
-50.16
-147.78%
104.99
+683.56%
-17.99
-110.50%
171.37
Change In Other Current Assets
23.15
+130.36%
-76.25
-15.92%
-65.78
-249.10%
44.12
Investing Cash Flow
-3,776.45
-281.22%
2,083.95
+143.72%
855.07
+128.98%
-2,950.31
Cash Flow From Continuing Investing Activities
-3,776.45
-281.22%
2,083.95
+143.72%
855.07
+128.98%
-2,950.31
Net PPE Purchase And Sale
-269.04
-862.97%
-27.94
-11.38%
-25.09
+0.56%
-25.23
Purchase Of PPE
-269.04
-862.97%
-27.94
-11.38%
-25.09
+0.56%
-25.23
Capital Expenditure
-269.04
-862.97%
-27.94
-11.38%
-25.09
+0.56%
-25.23
Net Investment Purchase And Sale
246.04
+14.56%
214.77
+169.02%
79.84
-62.48%
212.78
Purchase Of Investment
-136.45
-18.56%
-115.09
-103.36%
-56.59
+46.64%
-106.05
Sale Of Investment
382.49
+15.96%
329.86
+141.78%
136.43
-57.21%
318.83
Net Business Purchase And Sale
-807.94
-18458.12%
4.40
+434.10%
0.82
+33.55%
0.62
Purchase Of Business
-878.49
0.00
0.00
Net Other Investing Changes
73.57
-63.88%
203.70
Financing Cash Flow
2,919.56
+217.44%
-2,485.90
-70.90%
-1,454.56
-151.99%
2,797.88
Cash Flow From Continuing Financing Activities
2,919.56
+217.44%
-2,485.90
-70.90%
-1,454.56
-151.99%
2,797.88
Net Issuance Payments Of Debt
3,071.76
+238.77%
-2,213.57
-130.01%
-962.38
-128.79%
3,342.83
Issuance Of Debt
14,667.36
+103.23%
7,217.09
+10.02%
6,559.96
-51.48%
13,521.15
Repayment Of Debt
-11,595.60
-22.96%
-9,430.66
-25.37%
-7,522.34
+26.09%
-10,178.32
Long Term Debt Issuance
14,667.36
+103.23%
7,217.09
+10.02%
6,559.96
-51.48%
13,521.15
Long Term Debt Payments
-11,595.60
-22.96%
-9,430.66
-25.37%
-7,522.34
+26.09%
-10,178.32
Net Long Term Debt Issuance
3,071.76
+238.77%
-2,213.57
-130.01%
-962.38
-128.79%
3,342.83
Net Common Stock Issuance
567.81
+43.57%
395.49
+13096.10%
3.00
-94.06%
50.44
Common Stock Payments
0.00
Common Stock Dividend Paid
-668.86
-7.88%
-620.00
-3.13%
-601.19
-1.65%
-591.46
Cash Dividends Paid
-668.86
-7.88%
-620.00
-3.13%
-601.19
-1.65%
-591.46
Repurchase Of Capital Stock
0.00
Net Other Financing Charges
-51.16
-6.98%
-47.82
-145.11%
106.01
+2793.98%
-3.94
Changes In Cash
120.96
-50.56%
244.64
+445.09%
-70.89
-215.62%
61.31
Effect Of Exchange Rate Changes
-0.31
+88.31%
-2.62
-458.00%
0.73
+166.76%
-1.09
Beginning Cash Position
554.00
+77.58%
311.97
-18.36%
382.13
+18.71%
321.91
End Cash Position
674.65
+21.78%
554.00
+77.58%
311.97
-18.36%
382.13
Free Cash Flow
708.81
+14.57%
618.65
+22.87%
503.51
+167.09%
188.52
Interest Paid Supplemental Data
1,188.90
-8.13%
1,294.13
-4.25%
1,351.53
+101.36%
671.19
Income Tax Paid Supplemental Data
0.70
-82.64%
4.01
+140.12%
1.67
-78.76%
7.86
Common Stock Issuance
567.81
+43.57%
395.49
+13096.10%
3.00
-94.06%
50.44
Dividend Received CFO
10.86
+115.75%
5.04
-43.09%
8.85
+65.24%
5.35
Dividends Received CFI
0.25
-95.57%
5.64
-48.62%
10.98
+225.24%
3.38
Earnings Losses From Equity Investments
-14.55
-11.13%
-13.10
+21.68%
-16.72
-364.46%
6.32
Issuance Of Capital Stock
567.81
+43.57%
395.49
+13096.10%
3.00
-94.06%
50.44
Net Investment Properties Purchase And Sale
100.94
-53.45%
216.82
+194.72%
73.57
-63.88%
203.70
Purchase Of Investment Properties
-25.23
Sale Of Business
70.55
+1503.09%
4.40
+434.10%
0.82
+33.55%
0.62
Sale Of Investment Properties
100.94
-53.45%
216.82
+194.72%
73.57
-63.88%
203.70
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category