SUGP Chart
About

SU Group Holdings Limited, through its subsidiaries, operates as an integrated security-related services company in Hong Kong and internationally. It operates in two segments, Security-Related Engineering Services Business, and Security Guarding and Screening Services Business. The company primarily provides security-related engineering, security guarding and screening, and related vocational training services. It also engages in the design, supply, installation, maintenance, and testing and commissioning of various security systems. In addition, the company offers threat detection systems, including X-ray machines, trace detection products, metal detectors, and mail screening machines; traffic and pedestrian control systems, such as traffic control, automatic fare control, automatic door, and people counting systems, as well as turnstiles; and extra-low voltage systems comprising closed-circuit television, access control, public address, and building management systems to commercial properties, public facilities, and residential properties. Further, the company provides screening services, such as the detection of explosives, and incendiary devices in air cargo consignment and detection of dangerous goods through threat detection systems by screeners; and training courses for basic security services, mandatory basic safety, and training revalidation courses. Additionally, it offers equipment leasing services. SU Group Holdings Limited was founded in 1998 and is headquartered in Kwun Tong, Hong Kong. SU Group Holdings Limited is a subsidiary of Exceptional Engineering Limited.

Fundamentals
Scroll to Statements
Sector Industrials Industry Security & Protection Se Market Cap 12.40M
Enterprise Value -12.16M Income -18.48M Sales 192.39M
Book/sh 7.52 Cash/sh 17.31 Dividend Yield —
Payout 0.00% Employees 316 IPO —
P/E — Forward P/E — PEG —
P/S 0.06 P/B 0.70 P/C —
EV/EBITDA 0.75 EV/Sales -0.06 Quick Ratio 1.86
Current Ratio 2.82 Debt/Eq 6.40 LT Debt/Eq —
EPS (ttm) -1.71 EPS next Y — EPS Growth —
Revenue Growth -6.50% Earnings — ROA -7.94%
ROE -20.11% ROIC — Gross Margin 15.98%
Oper. Margin -17.77% Profit Margin -9.61% Shs Outstand 563.09K
Shs Float 504.03K Short Float 25.46% Short Ratio 0.81
Short Interest — 52W High 18.40 52W Low 3.44
Beta 2.71 Avg Volume 185.18K Volume 17.71K
Target Price — Recom None Prev Close $5.54
Price $5.24 Change -5.42%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.24
Latest analyst target
3. DCF / Fair value
$-426.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.24
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems-67.54K-69.57K-93.61K-359.43K
TaxRateForCalcs0.030.110.190.19
NormalizedEBITDA-13.26M16.03M15.38M15.77M
TotalUnusualItems-2.01M-636.29K-485.96K-1.86M
TotalUnusualItemsExcludingGoodwill-2.01M-636.29K-485.96K-1.86M
NetIncomeFromContinuingOperationNetMinorityInterest-18.48M10.65M9.70M7.76M
ReconciledDepreciation3.71M3.24M2.69M3.60M
ReconciledCostOfRevenue161.64M134.57M115.65M97.22M
EBITDA-15.27M15.39M14.89M13.91M
EBIT-18.98M12.15M12.20M10.31M
NetInterestIncome-148.88K-189.75K-55.08K-82.84K
InterestExpense148.88K189.75K55.08K82.84K
NormalizedIncome-16.54M11.22M10.09M9.27M
NetIncomeFromContinuingAndDiscontinuedOperation-18.48M10.65M9.70M7.76M
TotalExpenses210.36M170.60M152.45M127.76M
RentExpenseSupplemental1.64M2.02M1.61M2.32M
TotalOperatingIncomeAsReported-19.99M10.93M10.75M6.83M
DilutedAverageShares1.30M1.32M1.32M1.32M
BasicAverageShares1.30M1.32M1.32M1.32M
DilutedEPS8.187.325.864.38
BasicEPS8.187.325.864.38
DilutedNIAvailtoComStockholders-18.48M10.65M9.70M7.76M
NetIncomeCommonStockholders-18.48M10.65M9.70M7.76M
NetIncome-18.48M10.65M9.70M7.76M
MinorityInterests0.000.00-105.78K-487.50K
NetIncomeIncludingNoncontrollingInterests-18.48M10.65M9.80M8.25M
NetIncomeContinuousOperations-18.48M10.65M9.80M8.25M
TaxProvision-643.29K1.31M2.34M1.97M
PretaxIncome-19.13M11.96M12.14M10.22M
OtherIncomeExpense-1.00M583.09K959.55K1.62M
OtherNonOperatingIncomeExpenses1.01M1.22M1.45M3.48M
SpecialIncomeCharges-2.01M-636.29K-485.96K-1.86M
GainOnSaleOfPPE-2.01M-636.29K-485.96K-1.86M
NetNonOperatingInterestIncomeExpense-148.88K-189.75K-55.08K-82.84K
InterestExpenseNonOperating148.88K189.75K55.08K82.84K
OperatingIncome-17.98M11.57M11.24M8.69M
OperatingExpense48.72M36.03M36.81M30.54M
SellingGeneralAndAdministration48.72M36.03M36.81M30.54M
GrossProfit30.74M47.60M48.04M39.23M
CostOfRevenue161.64M134.57M115.65M97.22M
TotalRevenue192.39M182.16M163.69M136.45M
OperatingRevenue192.39M182.16M163.69M136.45M
Line Item2025-09-302024-09-302023-09-302022-09-30
OrdinarySharesNumber1.46M1.36M1.32M1.32M
ShareIssued1.46M1.36M1.32M1.32M
TotalDebt7.47M7.30M3.77M3.51M
TangibleBookValue84.69M96.18M55.01M38.58M
InvestedCapital88.11M100.08M59.93M43.02M
WorkingCapital62.05M82.07M42.59M29.54M
NetTangibleAssets84.69M96.18M55.01M38.58M
CapitalLeaseObligations5.52M4.94M265.38K579.12K
CommonStockEquity86.15M97.72M56.42M40.09M
TotalCapitalization86.15M97.72M56.42M40.09M
TotalEquityGrossMinorityInterest86.15M97.72M56.42M41.66M
MinorityInterest0.000.000.001.58M
StockholdersEquity86.15M97.72M56.42M40.09M
OtherEquityInterest-90.00-119.99K-119.99K-119.99K
RetainedEarnings32.84M51.32M41.78M32.09M
AdditionalPaidInCapital53.16M46.26M14.64M8.00M
CapitalStock146.48K136.47K120.00K120.00K
CommonStock146.48K136.47K120.00K120.00K
TotalLiabilitiesNetMinorityInterest39.80M59.36M58.02M51.88M
TotalNonCurrentLiabilitiesNetMinorityInterest5.67M6.10M3.53M4.20M
EmployeeBenefits766.00K1.32M1.01M956.39K
TradeandOtherPayablesNonCurrent1.36M1.34M996.07K1.43M
NonCurrentDeferredLiabilities0.00431.72K1.47M1.77M
NonCurrentDeferredTaxesLiabilities0.00431.72K1.47M1.77M
LongTermDebtAndCapitalLeaseObligation3.54M3.00M61.23K38.00K
LongTermCapitalLeaseObligation3.54M3.00M61.23K38.00K
CurrentLiabilities34.13M53.26M54.48M47.68M
CurrentDeferredLiabilities11.34M27.80M22.75M27.23M
CurrentDeferredRevenue11.34M27.80M22.75M27.23M
CurrentDebtAndCapitalLeaseObligation3.93M4.29M3.71M3.47M
CurrentCapitalLeaseObligation1.98M1.94M204.16K541.12K
CurrentDebt1.96M2.36M3.50M2.93M
OtherCurrentBorrowings2.36M3.50M2.93M1.98M
CurrentNotesPayable1.96M2.36M2.93M1.98M
PensionandOtherPostRetirementBenefitPlansCurrent8.31M8.30M7.41M8.14M
PayablesAndAccruedExpenses10.54M12.87M20.62M8.85M
CurrentAccruedExpenses2.39M2.81M1.34M1.00M
Payables8.15M10.06M19.28M7.84M
OtherPayable508.15K1.43M2.12M2.03M
DuetoRelatedPartiesCurrent0.00195.96K204.52K
TotalTaxPayable0.001.06M2.45M4.10M
IncomeTaxPayable0.001.06M2.45M4.10M
AccountsPayable7.65M8.63M16.10M3.17M
TotalAssets125.95M157.08M114.44M93.54M
TotalNonCurrentAssets29.77M21.75M17.36M16.31M
OtherNonCurrentAssets9.89M
NonCurrentPrepaidAssets3.45M4.46M0.00
NonCurrentDeferredAssets769.18K207.70K5.27M1.57M
NonCurrentDeferredTaxesAssets613.41K207.70K1.42M1.24K
InvestmentsAndAdvances1.34M1.16M1.16M1.07M
OtherInvestments1.34M1.16M1.16M1.07M
GoodwillAndOtherIntangibleAssets1.47M1.54M1.42M1.50M
OtherIntangibleAssets194.10K268.50K144.88K229.88K
Goodwill1.27M1.27M1.27M1.27M
NetPPE12.85M14.38M9.52M12.17M
AccumulatedDepreciation-6.06M-8.70M-7.22M-6.22M
GrossPPE18.91M23.08M16.74M18.39M
Leases1.44M1.01M320.00K320.00K
OtherProperties14.66M20.01M14.27M15.94M
MachineryFurnitureEquipment2.25M1.50M1.58M1.56M
BuildingsAndImprovements565.00K565.00K565.00K565.00K
Properties0.000.000.000.00
CurrentAssets96.18M135.33M97.08M77.22M
OtherCurrentAssets151.90K810.00
PrepaidAssets7.08M7.08M1.44M973.79K
Inventory25.77M47.61M40.92M22.69M
WorkInProcess22.32M44.07M37.35M18.89M
RawMaterials3.46M3.54M3.57M3.80M
Receivables37.98M28.30M38.17M28.37M
OtherReceivables17.33M6.44M3.19M4.65M
DuefromRelatedPartiesCurrent0.0022.81K10.00
AccountsReceivable20.64M21.85M34.98M23.70M
AllowanceForDoubtfulAccountsReceivable-6.76M-6.08M-8.35M-44.00K
GrossAccountsReceivable27.40M27.93M43.33M23.74M
CashCashEquivalentsAndShortTermInvestments25.35M52.34M16.40M25.19M
CashAndCashEquivalents25.35M52.34M16.40M25.19M
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow-17.10M10.85M-14.32M2.16M
RepaymentOfDebt0.000.00-4.90M
IssuanceOfCapitalStock90.0025.18M4.96M0.00
CapitalExpenditure-1.64M-3.25M-775.12K-2.30M
InterestPaidSupplementalData148.88K19.63K38.34K43.60K
IncomeTaxPaidSupplementalData4.04M5.44M4.04M592.57K
EndCashPosition35.24M52.34M16.40M25.19M
BeginningCashPosition52.34M16.40M25.19M31.08M
EffectOfExchangeRateChanges3.98K-95.86K78.54K-27.50K
ChangesInCash-17.10M36.03M-8.86M-5.87M
FinancingCashFlow90.0025.18M4.79M-8.07M
CashFlowFromContinuingFinancingActivities90.0025.18M4.79M-8.07M
NetOtherFinancingCharges-173.15K-31.36K-2.65M
CashDividendsPaid0.000.00-8.04M-17.00M
CommonStockDividendPaid0.000.00-8.04M-17.00M
NetCommonStockIssuance90.0025.18M4.96M0.00
CommonStockIssuance90.0025.18M4.96M0.00
NetIssuancePaymentsOfDebt0.000.00-4.90M
NetLongTermDebtIssuance0.000.00-4.90M
LongTermDebtPayments0.000.00-4.90M
InvestingCashFlow-1.64M-3.25M-112.16K-2.25M
CashFlowFromContinuingInvestingActivities-1.64M-3.25M-112.16K-2.25M
NetBusinessPurchaseAndSale0.000.00-1.00K0.00
PurchaseOfBusiness0.000.00-1.00K0.00
NetIntangiblesPurchaseAndSale0.00-227.00K0.00-145.00K
PurchaseOfIntangibles0.00-227.00K0.00-145.00K
NetPPEPurchaseAndSale-1.64M-3.02M-111.16K-2.10M
SaleOfPPE0.000.00663.96K48.00K
PurchaseOfPPE-1.64M-3.02M-775.12K-2.15M
OperatingCashFlow-15.46M14.10M-13.54M4.45M
CashFlowFromContinuingOperatingActivities-15.46M14.10M-13.54M4.45M
ChangeInWorkingCapital-15.07M400.52K-33.29M-9.01M
ChangeInOtherWorkingCapital-16.46M5.05M-4.48M-2.84M
ChangeInOtherCurrentLiabilities-2.45M-632.13K-644.26K-1.25M
ChangeInPayablesAndAccruedExpense-2.24M-9.91M11.55M-2.33M
ChangeInPayable-2.24M-9.91M11.55M-2.33M
ChangeInAccountPayable-1.35M-8.81M13.63M-1.37M
ChangeInTaxPayable411.98K-3.12M-1.39M-1.65M
ChangeInIncomeTaxPayable411.98K-3.12M-1.39M-1.65M
ChangeInPrepaidAssets-1.11M1.17M-2.95M-1.87M
ChangeInInventory19.26M-6.97M-18.35M-4.94M
ChangeInReceivables-12.06M11.70M-18.43M4.22M
ChangesInAccountReceivables525.96K15.40M-19.59M6.65M
OtherNonCashItems5.53M1.37M-44.11K-37.87K
StockBasedCompensation2.94M0.000.00
UnrealizedGainLossOnInvestmentSecurities-186.41K0.00-44.11K-37.87K
ProvisionandWriteOffofAssets2.38M-3.16M8.61M30.00K
AssetImpairmentCharge2.58M280.00K118.00K200.00K
DeferredTax-837.43K393.43K-1.72M-420.06K
DeferredIncomeTax-837.43K393.43K-1.72M-420.06K
DepreciationAmortizationDepletion3.71M3.24M2.69M3.60M
DepreciationAndAmortization3.71M3.24M2.69M3.60M
AmortizationCashFlow74.40K103.38K85.00K82.58K
AmortizationOfIntangibles74.40K103.38K85.00K82.58K
Depreciation3.63M3.14M2.61M3.52M
OperatingGainsLosses1.97M916.34K280.51K1.83M
NetForeignCurrencyExchangeGainLoss-34.56K280.05K-205.45K-28.93K
GainLossOnSaleOfPPE2.01M636.29K485.96K1.86M
NetIncomeFromContinuingOperations-18.48M10.65M9.80M8.25M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for SUGP
Date User Asset Broker Type Position Size Entry Price Patterns