Symbols / SVCO Stock $9.87 -1.30% Silvaco Group, Inc.

Technology • Software - Application • United States • NMS
SVCO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Dr. Walden C. Rhines Ph.D.
Exch · Country NMS · United States
Market Cap 310.32M
Enterprise Value 305.95M
Income -41.21M
Sales 63.06M
FCF (ttm) -11.73M
Book/sh 2.42
Cash/sh 0.32
Employees 406
Insider 10d
IPO May 09, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 45.21
PEG
P/S 4.92
P/B 4.07
P/C
EV/EBITDA -12.39
EV/Sales 4.85
Quick Ratio 0.91
Current Ratio 1.20
Debt/Eq 8.38
LT Debt/Eq
EPS (ttm) -1.39
EPS next Y 0.22
EPS Growth
Revenue Growth 2.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior) 2026-03-12
ROA -13.28%
ROE -47.07%
ROIC
Gross Margin 78.29%
Oper. Margin -37.80%
Profit Margin -65.34%
Shs Outstand 31.44M
Shs Float 11.98M
Insider Own 62.47%
Instit Own 23.53%
Short Float 10.79%
Short Ratio 1.59
Short Interest 817.84K
52W High 10.57
vs 52W High -6.67%
52W Low 3.07
vs 52W Low 221.50%
Beta
Impl. Vol.
Rel Volume 0.47
Avg Volume 487.21K
Volume 229.25K
Target (mean) $9.17
Tgt Median $9.50
Tgt Low $6.00
Tgt High $12.00
# Analysts 6
Recom None
Prev Close $10.00
Price $9.87
Change -1.30%
About

Silvaco Group, Inc. provides technology computer aided design (TCAD) software, electronic design automation (EDA) software, and semiconductor intellectual property (SIP) solutions in the United States and internationally. The company's TCAD software are used in semiconductor industry to model and optimize manufacturing process and device performance. Its EDA software solution include spice modelling, and simulation, parasitic extraction and reduction, standard cell generation and optical proximity correction. The company also provides SIP and EDA software and design services, such as standard cell library development; and embedded memory compilers. Further, the company provides SIP management tools and SIP. It serves semiconductor manufacturers, original equipment manufacturers, and original design manufacturers that deploys solutions in production flows across various target markets, including display, power devices, automotive, memory, high performance computing, Internet of Things, and 5G/6G mobile markets. The company was founded in 1984 and is headquartered in Santa Clara, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.87
Low
$6.00
High
$12.00
Mean
$9.17

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-16 reit Needham Buy → Buy $10
2026-03-13 main TD Cowen Buy → Buy $6
2025-11-04 main Rosenblatt Buy → Buy $12
2025-08-07 main Rosenblatt Buy → Buy $12
2025-05-12 main Needham Buy → Buy $10
2025-05-08 main Rosenblatt Buy → Buy $14
2025-03-06 reit Needham Buy → Buy $19
2025-03-06 main Rosenblatt Buy → Buy $18
2025-01-15 main Craig-Hallum Buy → Buy $15
2025-01-15 main Rosenblatt Buy → Buy $18
2024-11-13 reit Needham Buy → Buy $19
2024-10-17 main Rosenblatt Buy → Buy $18
2024-10-17 main Needham Buy → Buy $19
2024-10-16 main Craig-Hallum Buy → Buy $17
2024-10-16 main TD Cowen Buy → Buy $20
2024-09-19 reit B. Riley Securities Buy → Buy $26
2024-09-17 main Rosenblatt Buy → Buy $26
2024-06-21 reit B. Riley Securities Buy → Buy $28
2024-06-21 main Rosenblatt Buy → Buy $26
2024-06-21 reit Needham Buy → Buy $28
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-22 NGAI-PESIC KATHERINE S. Director and Beneficial Owner of more than 10% of a Class of Security 17,564 $0.00 $0
2026-04-22 NGAI ANTHONY K. K. Director 17,564 $0.00 $0
2026-04-22 PESIC ILLIYA I. Director and Beneficial Owner of more than 10% of a Class of Security 17,564 $0.00 $0
2026-04-22 MOLLOIE WILLIAM H. JR. Former 1,999 $0.00 $0
2026-04-01 JACKSON CANDACE General Counsel 1,817 $7.12 $12,937
2026-04-01 ZEGARELLI CHRISTOPHER JOHN Chief Financial Officer 2,431 $7.11 $17,284
2026-03-17 LEE HAU L Director 3,760 $0.00 $0
2026-03-17 GANTI ANITA Director 2,757 $0.00 $0
2026-03-17 SHELTON JODI LYNN Director 2,507 $0.00 $0
2026-03-17 NGAI-PESIC KATHERINE S. Director and Beneficial Owner of more than 10% of a Class of Security 3,259 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
63.06
+5.67%
59.68
+10.02%
54.25
+16.72%
46.47
Operating Revenue
63.06
+5.67%
59.68
+10.02%
54.25
+16.72%
46.47
Cost Of Revenue
13.69
+13.72%
12.04
+28.74%
9.35
+5.25%
8.89
Reconciled Cost Of Revenue
13.69
+13.72%
12.04
+28.74%
9.35
+5.25%
8.89
Gross Profit
49.37
+3.64%
47.64
+6.12%
44.89
+19.43%
37.59
Operating Expense
82.20
+7.29%
76.61
+75.08%
43.76
+12.49%
38.90
Research And Development
29.86
+43.96%
20.74
+57.48%
13.17
+5.81%
12.45
Selling General And Administration
52.34
-6.32%
55.87
+82.66%
30.59
+15.63%
26.45
Selling And Marketing Expense
18.31
+0.05%
18.30
+44.02%
12.71
+24.31%
10.22
General And Administrative Expense
34.03
-9.43%
37.57
+110.12%
17.88
+10.17%
16.23
Other Gand A
34.03
-9.43%
37.57
+110.12%
17.88
+10.17%
16.23
Total Expenses
95.89
+8.16%
88.65
+66.92%
53.11
+11.14%
47.79
Operating Income
-32.83
-13.30%
-28.97
-2654.94%
1.13
+186.37%
-1.31
Total Operating Income As Reported
-45.90
-13.94%
-40.28
-3651.94%
1.13
+160.54%
-1.87
EBITDA
-40.48
-10.19%
-36.74
-2210.05%
1.74
+231.69%
-1.32
Normalized EBITDA
-27.41
-10.91%
-24.71
-1519.41%
1.74
+328.48%
-0.76
Reconciled Depreciation
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
EBIT
-43.95
-15.59%
-38.02
-3435.18%
1.14
+160.86%
-1.87
Total Unusual Items
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Total Unusual Items Excluding Goodwill
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Special Income Charges
-13.07
-8.69%
-12.02
0.00
+100.00%
-0.56
Other Special Charges
13.07
+8.69%
12.02
Impairment Of Capital Assets
0.00
-100.00%
0.56
Net Income
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Pretax Income
-44.65
-14.71%
-38.92
-7731.37%
0.51
+122.89%
-2.23
Net Non Operating Interest Income Expense
1.25
-39.82%
2.08
+432.85%
-0.62
-75.77%
-0.35
Interest Expense Non Operating
0.70
-22.47%
0.90
+42.70%
0.63
+77.46%
0.35
Net Interest Income
1.25
-39.82%
2.08
+432.85%
-0.62
-75.77%
-0.35
Interest Expense
0.70
-22.47%
0.90
+42.70%
0.63
+77.46%
0.35
Interest Income Non Operating
1.95
-34.58%
2.98
+49500.00%
0.01
Interest Income
1.95
-34.58%
2.98
+49500.00%
0.01
Other Income Expense
-13.07
-8.69%
-12.02
-0.56
Tax Provision
-3.44
-810.54%
0.48
-41.40%
0.83
-51.41%
1.70
Tax Rate For Calcs
0.00
-61.90%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-1.05
+58.59%
-2.53
0.00
+100.00%
-0.12
Net Income Including Noncontrolling Interests
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income From Continuing Operation Net Minority Interest
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income From Continuing And Discontinued Operation
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Net Income Continuous Operations
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Normalized Income
-29.18
+2.42%
-29.91
-9363.62%
-0.32
+90.93%
-3.49
Net Income Common Stockholders
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Diluted EPS
-1.39
+9.15%
-1.53
-13713.65%
-0.01
+91.96%
-0.14
Basic EPS
-1.39
+9.15%
-1.53
-13713.65%
-0.01
+91.96%
-0.14
Basic Average Shares
29.74
+15.85%
25.67
-10.01%
28.53
+0.00%
28.53
Diluted Average Shares
29.74
+15.85%
25.67
-39.90%
42.72
+49.72%
28.53
Diluted NI Availto Com Stockholders
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
122.64
-13.84%
142.34
+248.16%
40.88
+5.60%
38.72
Current Assets
46.08
-57.05%
107.28
+413.60%
20.89
-3.30%
21.60
Cash Cash Equivalents And Short Term Investments
10.03
-87.87%
82.68
+1770.10%
4.42
-19.30%
5.48
Cash And Cash Equivalents
9.01
-54.05%
19.61
+343.47%
4.42
-19.30%
5.48
Cash Financial
4.42
-19.30%
5.48
Other Short Term Investments
1.02
-98.39%
63.07
0.00
Receivables
24.74
+12.23%
22.04
+61.48%
13.65
-6.48%
14.60
Accounts Receivable
9.71
+5.42%
9.21
+129.93%
4.01
-33.21%
6.00
Other Receivables
13.36
+11.98%
11.93
+36.38%
8.75
+14.23%
7.66
Taxes Receivable
1.67
+85.11%
0.90
+0.45%
0.90
-4.68%
0.94
Prepaid Assets
1.22
+12.32%
1.09
+123.87%
0.49
-43.29%
0.86
Current Deferred Assets
0.75
-5.30%
0.79
-59.77%
1.97
+194.62%
0.67
Restricted Cash
8.25
0.00
Other Current Assets
1.09
+60.38%
0.68
+89.14%
0.36
Total Non Current Assets
76.57
+118.35%
35.06
+75.35%
20.00
+16.83%
17.12
Net PPE
4.64
+80.09%
2.58
+0.86%
2.55
-13.48%
2.95
Gross PPE
10.65
+22.18%
8.72
+1.77%
8.56
-7.00%
9.21
Accumulated Depreciation
-6.01
+2.12%
-6.14
-2.16%
-6.01
+3.95%
-6.26
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.09
-52.53%
0.20
+18.56%
0.17
-2.91%
0.17
Machinery Furniture Equipment
6.20
+1.97%
6.08
+6.66%
5.70
-1.54%
5.79
Other Properties
4.04
+81.74%
2.22
-11.36%
2.51
-19.10%
3.10
Leases
0.31
+47.17%
0.21
+13.98%
0.19
+28.28%
0.14
Goodwill And Other Intangible Assets
56.10
+318.79%
13.39
+42.99%
9.37
-3.49%
9.71
Goodwill
30.07
+233.15%
9.03
+0.00%
9.03
+0.00%
9.03
Other Intangible Assets
26.03
+495.72%
4.37
+1177.49%
0.34
-49.78%
0.68
Investments And Advances
0.00
-100.00%
4.79
0.00
Non Current Accounts Receivable
14.27
+13.17%
12.61
+101.78%
6.25
+117.24%
2.88
Non Current Deferred Assets
1.11
-23.26%
1.45
-3.46%
1.50
+32.25%
1.14
Non Current Prepaid Assets
0.45
+79.12%
0.25
-23.15%
0.32
-27.35%
0.45
Total Liabilities Net Minority Interest
47.65
+12.76%
42.26
+34.24%
31.48
+9.72%
28.70
Current Liabilities
38.40
+11.35%
34.49
+37.99%
24.99
+9.37%
22.85
Payables And Accrued Expenses
10.85
+58.02%
6.87
-14.65%
8.05
+6.74%
7.54
Payables
7.59
+17.17%
6.47
-0.57%
6.51
+12.55%
5.79
Accounts Payable
3.48
+5.04%
3.32
+32.91%
2.50
+33.85%
1.86
Other Payable
0.28
+32.56%
0.21
-80.68%
1.11
+41.42%
0.79
Current Accrued Expenses
3.27
+731.04%
0.39
-74.40%
1.53
-12.44%
1.75
Pensionand Other Post Retirement Benefit Plans Current
6.26
-5.26%
6.61
+4.46%
6.33
+29.99%
4.87
Total Tax Payable
3.82
+29.72%
2.94
+1.38%
2.90
-7.37%
3.13
Income Tax Payable
2.49
+49.04%
1.67
+2.58%
1.63
+6.48%
1.53
Current Debt And Capital Lease Obligation
1.12
+50.67%
0.74
-72.80%
2.73
-7.79%
2.97
Current Debt
2.00
+0.00%
2.00
Other Current Borrowings
2.00
+0.00%
2.00
Current Capital Lease Obligation
1.12
+50.67%
0.74
+1.22%
0.73
-23.91%
0.97
Current Deferred Liabilities
10.75
+43.40%
7.50
-4.88%
7.88
+5.40%
7.48
Current Deferred Revenue
10.75
+43.40%
7.50
-4.88%
7.88
+5.40%
7.48
Other Current Liabilities
9.41
-26.26%
12.77
+16924.00%
0.07
Total Non Current Liabilities Net Minority Interest
9.25
+18.99%
7.77
+19.78%
6.49
+11.07%
5.84
Long Term Debt And Capital Lease Obligation
1.96
+107.29%
0.95
-21.04%
1.20
-16.05%
1.43
Long Term Capital Lease Obligation
1.96
+107.29%
0.95
-21.04%
1.20
-16.05%
1.43
Non Current Deferred Liabilities
5.16
+43.53%
3.59
-29.15%
5.07
+16.31%
4.36
Non Current Deferred Revenue
5.16
+43.53%
3.59
-29.15%
5.07
+24.44%
4.08
Non Current Deferred Taxes Liabilities
0.21
-25.61%
0.28
Other Non Current Liabilities
2.13
-34.10%
3.23
+1363.80%
0.22
+294.64%
0.06
Stockholders Equity
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Common Stock Equity
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Capital Stock
0.00
+0.00%
0.00
+50.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+50.00%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
Share Issued
30.95
+8.49%
28.53
-0.01%
28.53
+0.00%
28.53
Ordinary Shares Number
30.95
+8.49%
28.53
-0.01%
28.53
+0.00%
28.53
Additional Paid In Capital
146.14
+12.10%
130.36
0.00
Retained Earnings
-69.22
-147.10%
-28.01
-345.89%
11.39
-4.49%
11.93
Gains Losses Not Affecting Retained Earnings
-1.93
+14.81%
-2.27
-13.86%
-1.99
-4.46%
-1.91
Other Equity Adjustments
-1.93
+14.81%
-2.27
-13.86%
-1.99
-4.46%
-1.91
Total Equity Gross Minority Interest
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Total Capitalization
74.99
-25.07%
100.08
+964.49%
9.40
-6.20%
10.02
Working Capital
7.67
-89.46%
72.79
+1873.25%
-4.11
-228.14%
-1.25
Invested Capital
74.99
-25.07%
100.08
+777.77%
11.40
-5.17%
12.02
Total Debt
3.08
+82.37%
1.69
-57.03%
3.93
-10.47%
4.39
Capital Lease Obligations
3.08
+82.37%
1.69
-12.57%
1.93
-19.22%
2.39
Net Tangible Assets
18.89
-78.21%
86.69
+254864.71%
0.03
-89.24%
0.32
Tangible Book Value
18.89
-78.21%
86.69
+254864.71%
0.03
-89.24%
0.32
Available For Sale Securities
4.79
Current Notes Payable
0.00
Interest Payable
Investmentin Financial Assets
0.00
-100.00%
4.79
0.00
Non Current Note Receivables
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-33.91
-71.47%
-19.77
-1775.76%
1.18
+156.27%
-2.10
Cash Flow From Continuing Operating Activities
-33.91
-71.47%
-19.77
-1775.76%
1.18
+156.27%
-2.10
Net Income From Continuing Operations
-41.21
-4.57%
-39.40
-12369.62%
-0.32
+91.96%
-3.93
Depreciation Amortization Depletion
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
Depreciation And Amortization
3.47
+170.04%
1.28
+113.81%
0.60
+9.07%
0.55
Other Non Cash Items
13.16
+16.70%
11.28
+3370.46%
0.33
+254.03%
-0.21
Stock Based Compensation
10.81
-59.83%
26.91
0.00
Provisionand Write Offof Assets
-0.08
-122.79%
0.35
+59.55%
0.22
-48.11%
0.42
Asset Impairment Charge
0.00
-100.00%
0.56
Operating Gains Losses
0.04
-94.71%
0.72
+1460.87%
0.05
Gain Loss On Sale Of PPE
0.04
0.00
-100.00%
0.05
0.00
Change In Working Capital
-19.61
-1.98%
-19.23
-5595.14%
0.35
-30.97%
0.51
Change In Receivables
-0.38
+97.67%
-16.26
-324.65%
-3.83
-1.06%
-3.79
Changes In Account Receivables
2.29
+138.32%
-5.97
-533.31%
1.38
+162.61%
-2.20
Change In Prepaid Assets
-0.16
+79.24%
-0.79
-693.98%
0.13
+126.55%
-0.50
Change In Payables And Accrued Expense
-27.59
-3530.26%
-0.76
-135.38%
2.15
-9.79%
2.38
Change In Accrued Expense
-27.63
-1178.98%
-2.16
-207.20%
2.02
+25.00%
1.61
Change In Payable
0.04
-97.43%
1.40
+952.63%
0.13
-82.70%
0.77
Change In Account Payable
-0.78
-158.90%
1.33
+750.00%
0.16
+192.86%
-0.17
Change In Other Working Capital
9.63
+707.76%
-1.58
-169.89%
2.27
+87.44%
1.21
Change In Other Current Assets
1.28
+2147.37%
0.06
+121.35%
-0.27
+44.38%
-0.48
Change In Other Current Liabilities
-2.40
-2297.25%
0.11
+206.86%
-0.10
-106.05%
1.69
Investing Cash Flow
33.72
+150.68%
-66.53
-19526.84%
-0.34
-280.90%
-0.09
Cash Flow From Continuing Investing Activities
33.72
+150.68%
-66.53
-19526.84%
-0.34
-280.90%
-0.09
Net PPE Purchase And Sale
-0.59
-16.04%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Purchase Of PPE
-0.62
-22.38%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Sale Of PPE
0.03
0.00
Capital Expenditure
-0.62
-22.38%
-0.51
-48.97%
-0.34
-280.90%
-0.09
Net Investment Purchase And Sale
67.19
+201.75%
-66.03
0.00
Purchase Of Investment
0.00
+100.00%
-99.63
0.00
Sale Of Investment
67.19
+99.96%
33.60
0.00
Net Business Purchase And Sale
-32.88
0.00
0.00
Purchase Of Business
-32.88
0.00
0.00
Net Other Investing Changes
Financing Cash Flow
-2.21
-102.19%
101.30
+6232.02%
-1.65
-364.74%
0.62
Cash Flow From Continuing Financing Activities
-2.21
-102.19%
101.30
+6232.02%
-1.65
-364.74%
0.62
Net Issuance Payments Of Debt
0.00
-100.00%
2.85
0.00
-100.00%
1.50
Issuance Of Debt
0.00
-100.00%
9.10
+810.20%
1.00
-60.00%
2.50
Repayment Of Debt
0.00
+100.00%
-6.25
-525.00%
-1.00
+0.00%
-1.00
Long Term Debt Issuance
0.00
-100.00%
9.10
+810.20%
1.00
Long Term Debt Payments
0.00
+100.00%
-4.25
0.00
Net Long Term Debt Issuance
0.00
-100.00%
4.85
+385.20%
1.00
Short Term Debt Issuance
1.00
-60.00%
2.50
Short Term Debt Payments
0.00
+100.00%
-2.00
-100.00%
-1.00
+0.00%
-1.00
Net Short Term Debt Issuance
0.00
+100.00%
-2.00
-100.00%
-1.00
-166.67%
1.50
Net Common Stock Issuance
0.90
-99.15%
106.33
0.00
Net Other Financing Charges
-3.11
+60.52%
-7.89
-377.36%
-1.65
-364.74%
0.62
Changes In Cash
-2.40
-115.99%
14.99
+1948.58%
-0.81
+48.08%
-1.56
Effect Of Exchange Rate Changes
0.05
-74.61%
0.19
+178.46%
-0.25
-173.21%
0.34
Beginning Cash Position
19.61
+343.47%
4.42
-19.30%
5.48
-18.29%
6.70
End Cash Position
17.26
-11.98%
19.61
+343.47%
4.42
-19.30%
5.48
Free Cash Flow
-34.52
-70.25%
-20.28
-2511.30%
0.84
+138.47%
-2.19
Interest Paid Supplemental Data
0.36
-27.91%
0.50
+601.41%
0.07
+0.00%
0.07
Income Tax Paid Supplemental Data
0.55
-12.00%
0.62
-4.58%
0.66
+0.00%
0.66
Amortization Of Securities
-0.49
+70.92%
-1.69
0.00
Change In Income Tax Payable
0.82
+1004.05%
0.07
+421.74%
-0.02
-102.45%
0.94
Change In Tax Payable
0.82
+1004.05%
0.07
+421.74%
-0.02
-102.45%
0.94
Common Stock Issuance
0.90
-99.15%
106.33
0.00
Issuance Of Capital Stock
0.90
-99.15%
106.33
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category