Symbols / TBN Stock $35.76 -0.06% Tamboran Resources Corporation

Energy • Oil & Gas E&P • Australia • NYQ
TBN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Tamboran Resources Corporation, a natural gas company, engages in developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin. Tamboran Resources Corporation was founded in 2009 and is headquartered in Sydney, Australia.

Stock Fundamentals
Scroll to Statements
Market Cap 968.40M Enterprise Value 918.20M Income -31.64M Sales Book/sh 0.09 Cash/sh 3.68
Dividend Yield Payout 0.00% Employees 46 IPO P/E Forward P/E -162.55
PEG P/S P/B 420.71 P/C EV/EBITDA -32.74 EV/Sales
Quick Ratio 1.65 Current Ratio 2.01 Debt/Eq 12.25 LT Debt/Eq EPS (ttm) -1.86 EPS next Y -0.22
EPS Growth Revenue Growth Earnings 2026-05-13 ROA -3.79% ROE -8.50% ROIC
Gross Margin 0.00% Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 27.08M Shs Float 20.62M Short Float 3.87%
Short Ratio 6.39 Short Interest 52W High 52.21 52W Low 17.29 Beta 0.39 Avg Volume 152.62K
Volume 132.51K Target Price $60.40 Recom Strong_buy Prev Close $35.78 Price $35.76 Change -0.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$60.40
Mean price target
2. Current target
$35.76
Latest analyst target
3. DCF / Fair value
$-89.92
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$35.76
Low
$53.00
High
$66.00
Mean
$60.40

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-31 reit Piper Sandler Overweight → Overweight $74
2026-03-30 main Wells Fargo Overweight → Overweight $58
2025-12-02 init Wells Fargo — → Overweight $35
2025-10-24 main RBC Capital Sector Perform → Sector Perform $38
2025-07-09 main RBC Capital Sector Perform → Sector Perform $30
2025-05-28 init Northland Capital Markets — → Outperform $36
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-15 STONEBURNER RICHARD KELTY Director 8,403 $35.00 $294,105
2026-04-15 PACE PHILLIP Z. Director 2,581 $35.00 $90,335
2026-04-14 SIEGEL DAVID NEIL Director 7,500 $35.00 $262,500
2026-04-14 BARRETT FREDRICK J Director 5,714 $35.00 $199,990
2026-04-14 DALTON RYAN JAMES Director 4,632 $35.00 $162,120
2026-04-14 SHEFFIELD BRYAN SCOTT Director and Beneficial Owner of more than 10% of a Class of Security 50,000 $35.00 $1,750,000
2026-04-14 DYER ERIC STEVEN Chief Financial Officer 1,829 $35.00 $64,015
2026-04-14 THIBODEAUX FARON JAMES Chief Operating Officer 7,143 $35.00 $250,005
2026-04-14 BELLMAN JEFFREY LANCE Director 1,541 $35.00 $53,935
2026-04-13 PACE PHILLIP Z. Director 10,000 $36.99 $369,865
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.09
-28.64%
0.12
+1.79%
0.12
-78.95%
0.56
Reconciled Cost Of Revenue
0.09
-28.64%
0.12
+1.79%
0.12
-78.95%
0.56
Gross Profit
-0.09
+28.64%
-0.12
-1.79%
-0.12
+78.95%
-0.56
Operating Expense
32.90
+61.53%
20.37
+5.46%
19.32
+93.51%
9.98
Research And Development
6.04
0.00
Selling General And Administration
21.71
+25.39%
17.32
+8.76%
15.92
+49.78%
10.63
General And Administrative Expense
21.71
+25.39%
17.32
+8.76%
15.92
+49.78%
10.63
Salaries And Wages
9.40
+73.78%
5.41
-14.73%
6.34
+24.93%
5.08
Other Gand A
12.32
+3.42%
11.91
+24.30%
9.58
+72.47%
5.56
Other Operating Expenses
5.15
+68.80%
3.05
-10.04%
3.39
+623.11%
-0.65
Total Expenses
32.99
+61.00%
20.49
+5.43%
19.43
+84.32%
10.54
Operating Income
-32.99
-61.00%
-20.49
-5.43%
-19.43
-84.32%
-10.54
Total Operating Income As Reported
-39.32
-91.63%
-20.52
+35.93%
-32.02
EBITDA
-32.90
-61.53%
-20.37
-5.46%
-19.32
-89.78%
-10.18
Normalized EBITDA
-23.99
-45.44%
-16.50
-140.41%
-6.86
+31.60%
-10.03
Reconciled Depreciation
0.09
-28.64%
0.12
+1.79%
0.12
-78.95%
0.56
EBIT
-32.99
-61.00%
-20.49
-5.43%
-19.43
-80.95%
-10.74
Total Unusual Items
-8.91
-130.04%
-3.87
+68.90%
-12.45
-8445.36%
-0.15
Total Unusual Items Excluding Goodwill
-8.91
-130.04%
-3.87
+68.90%
-12.45
-8445.36%
-0.15
Special Income Charges
-6.33
-61.81%
-3.91
+68.93%
-12.58
-8534.79%
-0.15
Other Special Charges
3.88
0.15
Impairment Of Capital Assets
0.38
+1368.46%
0.03
-99.80%
12.58
Restructuring And Mergern Acquisition
5.95
0.00
Net Income
-36.90
-68.36%
-21.92
+31.58%
-32.03
-196.54%
-10.80
Pretax Income
-39.62
-66.13%
-23.85
+25.92%
-32.20
-198.04%
-10.80
Net Non Operating Interest Income Expense
1.55
+124.52%
0.69
+2128.42%
0.03
+151.79%
-0.06
Interest Expense Non Operating
0.23
+265.85%
0.06
Net Interest Income
1.55
+124.52%
0.69
+2128.42%
0.03
+151.79%
-0.06
Interest Expense
0.23
+265.85%
0.06
Interest Income Non Operating
1.55
+124.52%
0.69
+2128.42%
0.03
+1451.60%
0.00
Interest Income
1.55
+124.52%
0.69
+2128.42%
0.03
+1451.60%
0.00
Other Income Expense
-8.19
-102.05%
-4.05
+68.33%
-12.79
-6344.28%
-0.20
Other Non Operating Income Expenses
0.73
+509.19%
-0.18
+47.44%
-0.34
-539.66%
-0.05
Gain On Sale Of Security
-2.58
-7292.61%
0.04
-72.43%
0.13
-70.80%
0.45
Tax Provision
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-39.62
-66.13%
-23.85
+25.92%
-32.20
-198.04%
-10.80
Net Income From Continuing Operation Net Minority Interest
-36.90
-68.36%
-21.92
+31.58%
-32.03
-196.54%
-10.80
Net Income From Continuing And Discontinued Operation
-36.90
-68.36%
-21.92
+31.58%
-32.03
-196.54%
-10.80
Net Income Continuous Operations
-39.62
-66.13%
-23.85
+25.92%
-32.20
-198.04%
-10.80
Minority Interests
2.72
+40.86%
1.93
+1090.80%
0.16
Normalized Income
-27.99
-55.12%
-18.04
+7.84%
-19.58
-83.72%
-10.66
Net Income Common Stockholders
-36.90
-68.36%
-21.92
+31.58%
-32.03
-196.54%
-10.80
Diluted EPS
-2.52
-8.54%
-2.32
-9933.31%
-0.02
-124.53%
-0.01
Basic EPS
-2.52
-8.54%
-2.32
-9933.31%
-0.02
-124.53%
-0.01
Basic Average Shares
14.66
+55.14%
9.45
-99.24%
1,237.55
+70.90%
724.15
Diluted Average Shares
14.66
+55.14%
9.45
-99.24%
1,237.55
+70.90%
724.15
Diluted NI Availto Com Stockholders
-36.90
-68.36%
-21.92
+31.58%
-32.03
-196.54%
-10.80
Depreciation Amortization Depletion Income Statement
0.37
-3.78%
0.39
Depreciation And Amortization In Income Statement
0.37
-3.78%
0.39
Depreciation Income Statement
0.37
-3.78%
0.39
Gain On Sale Of PPE
-3.28
Rent Expense Supplemental
0.17
+164.54%
0.07
Securities Amortization
0.89
+48.42%
0.60
Total Other Finance Cost
0.02
-43.07%
0.04
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
446.46
+24.49%
358.64
+96.14%
182.85
+36.38%
134.07
Current Assets
56.70
-41.75%
97.33
+471.79%
17.02
-44.54%
30.69
Cash Cash Equivalents And Short Term Investments
39.44
-47.24%
74.75
+1063.12%
6.43
-76.03%
26.81
Cash And Cash Equivalents
39.44
-47.24%
74.75
+1063.12%
6.43
-76.03%
26.81
Cash Equivalents
Cash Financial
7.04
-73.72%
26.81
Receivables
9.63
-12.51%
11.01
+1226.89%
0.83
-71.35%
2.90
Accounts Receivable
8.19
-20.46%
10.30
0.00
Other Receivables
1.22
+74.17%
0.70
-14.83%
0.82
-68.29%
2.59
Taxes Receivable
0.22
+1831.12%
0.01
+48.11%
0.01
-97.44%
0.30
Accrued Interest Receivable
Prepaid Assets
0.32
-67.18%
0.97
Restricted Cash
5.72
0.00
-100.00%
0.63
Assets Held For Sale Current
0.00
-100.00%
8.37
-5.13%
8.82
Other Current Assets
1.90
-40.71%
3.21
+910.29%
0.32
+1478.54%
0.02
Total Non Current Assets
389.77
+49.16%
261.31
+57.58%
165.83
+60.41%
103.38
Net PPE
385.16
+48.47%
259.42
+58.14%
164.04
+60.27%
102.35
Gross PPE
385.68
+48.40%
259.89
+58.10%
164.39
+58.82%
103.50
Accumulated Depreciation
-0.52
-11.91%
-0.47
-35.32%
-0.34
+70.11%
-1.15
Properties
149.61
+156.01%
58.44
Buildings And Improvements
1.55
+61.04%
0.96
+109.55%
0.46
-75.58%
1.88
Construction In Progress
15.90
Other Properties
16.54
-20.07%
20.70
-86.28%
150.85
+77.58%
84.95
Leases
0.54
-5.64%
0.57
+4.81%
0.54
-30.06%
0.77
Goodwill And Other Intangible Assets
0.29
-33.81%
0.43
Other Intangible Assets
0.29
-3.78%
0.30
Non Current Prepaid Assets
0.26
Other Non Current Assets
4.61
+143.91%
1.89
+5.69%
1.79
+430.94%
0.34
Total Liabilities Net Minority Interest
57.01
+11.88%
50.96
+128.80%
22.27
+307.64%
5.46
Current Liabilities
36.61
+30.74%
28.00
+89.78%
14.75
+220.11%
4.61
Payables And Accrued Expenses
19.58
+38.27%
14.16
+0.63%
14.07
+265.20%
3.85
Payables
5.71
-13.87%
6.63
+57.33%
4.21
+40.46%
3.00
Accounts Payable
5.71
-13.77%
6.62
+57.41%
4.21
+615.14%
0.59
Other Payable
0.00
-92.94%
0.01
+8.56%
0.01
-99.75%
3.00
Current Accrued Expenses
13.88
+84.12%
7.54
-23.58%
9.86
+1053.79%
0.85
Employee Benefits
0.14
+4.67%
0.13
Pensionand Other Post Retirement Benefit Plans Current
0.87
+30.46%
0.67
+68.49%
0.40
0.00
Current Debt And Capital Lease Obligation
15.70
+19.24%
13.17
+4585.83%
0.28
-28.12%
0.39
Current Capital Lease Obligation
15.70
+19.24%
13.17
+4585.83%
0.28
-28.12%
0.39
Current Deferred Liabilities
0.45
Other Current Liabilities
0.92
Total Non Current Liabilities Net Minority Interest
20.41
-11.13%
22.96
+205.35%
7.52
+779.47%
0.85
Long Term Debt And Capital Lease Obligation
10.70
-27.36%
14.73
+7311.06%
0.20
-72.53%
0.72
Long Term Capital Lease Obligation
10.70
-27.36%
14.73
+7311.06%
0.20
-72.53%
0.72
Long Term Provisions
9.65
+18.53%
8.14
+13.34%
7.18
Non Current Pension And Other Postretirement Benefit Plans
0.14
+52.16%
0.09
Other Non Current Liabilities
0.06
-36.46%
0.09
-34.41%
0.14
Stockholders Equity
287.72
+9.52%
262.72
+88.28%
139.53
+8.50%
128.61
Common Stock Equity
287.72
+9.52%
262.72
+88.28%
139.53
+8.50%
128.61
Capital Stock
0.02
+20.14%
0.01
+96.54%
0.01
-100.00%
217.44
Common Stock
0.02
+20.14%
0.01
+96.54%
0.01
-100.00%
217.44
Share Issued
16.72
+20.13%
13.92
-99.04%
1,447.76
+89.47%
764.12
Ordinary Shares Number
16.72
+20.13%
13.92
-99.04%
1,447.76
+89.47%
764.12
Additional Paid In Capital
464.41
+14.78%
404.59
+56.03%
259.30
Retained Earnings
-167.28
-28.30%
-130.38
-20.21%
-108.46
-9.65%
-98.91
Gains Losses Not Affecting Retained Earnings
-9.42
+18.17%
-11.51
-1.79%
-11.31
-212.24%
10.08
Minority Interest
101.73
+126.22%
44.97
+113.67%
21.05
Other Equity Adjustments
-9.42
+18.17%
-11.51
-1.79%
-11.31
-263.15%
6.93
Total Equity Gross Minority Interest
389.45
+26.57%
307.69
+91.61%
160.58
+24.86%
128.61
Total Capitalization
287.72
+9.52%
262.72
+88.28%
139.53
+8.50%
128.61
Working Capital
20.09
-71.02%
69.33
+2955.11%
2.27
-91.30%
26.08
Invested Capital
287.72
+9.52%
262.72
+88.28%
139.53
+8.50%
128.61
Total Debt
26.40
-5.37%
27.89
+5714.90%
0.48
-56.95%
1.11
Capital Lease Obligations
26.40
-5.37%
27.89
+5714.90%
0.48
-56.95%
1.11
Net Tangible Assets
287.72
+9.52%
262.72
+88.28%
139.53
+8.86%
128.17
Tangible Book Value
287.72
+9.52%
262.72
+88.28%
139.53
+8.86%
128.17
Current Provisions
0.36
Derivative Product Liabilities
Foreign Currency Translation Adjustments
0.16
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
-29.64
-160.02%
-11.40
+10.98%
-12.80
-15.76%
-11.06
Cash Flow From Continuing Operating Activities
-29.64
-160.02%
-11.40
+10.98%
-12.80
-15.76%
-11.06
Net Income From Continuing Operations
-39.62
-66.13%
-23.85
+25.92%
-32.20
-198.04%
-10.80
Depreciation Amortization Depletion
0.09
-28.64%
0.12
+1.79%
0.12
-78.95%
0.56
Depreciation
0.09
-28.64%
0.12
+1.79%
0.12
Depreciation And Amortization
0.09
-28.64%
0.12
+1.79%
0.12
-78.95%
0.56
Other Non Cash Items
7.37
+695.91%
0.93
+54.15%
0.60
+210.85%
0.19
Stock Based Compensation
4.35
+683.88%
0.56
-38.88%
0.91
-37.58%
1.46
Operating Gains Losses
2.96
-23.57%
3.87
-68.90%
12.45
+2019.59%
-0.65
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.03
0.00
Net Foreign Currency Exchange Gain Loss
2.58
+7292.61%
-0.04
+72.43%
-0.13
+79.91%
-0.65
Change In Working Capital
-4.79
-168.98%
6.94
+30.76%
5.31
+391.61%
-1.82
Change In Receivables
-1.28
-1179.73%
0.12
+119.05%
-0.62
+22.07%
-0.80
Change In Prepaid Assets
-0.18
+92.58%
-2.43
-1227.14%
0.22
Change In Payables And Accrued Expense
-3.30
-135.48%
9.30
+64.16%
5.67
+652.88%
-1.02
Change In Payable
9.30
+64.16%
5.67
+652.88%
-1.02
Change In Other Current Liabilities
-0.03
+30.52%
-0.05
-200.36%
0.05
Investing Cash Flow
-98.77
-49.40%
-66.11
+38.48%
-107.46
-91.50%
-56.12
Cash Flow From Continuing Investing Activities
-98.77
-49.40%
-66.11
+38.48%
-107.46
-91.50%
-56.12
Net PPE Purchase And Sale
-102.14
-61.47%
-63.25
+42.96%
-110.89
-102.05%
-54.88
Purchase Of PPE
-110.13
-72.89%
-63.70
+43.81%
-113.36
-106.54%
-54.88
Sale Of PPE
7.99
+1697.25%
0.44
-81.95%
2.46
Capital Expenditure
-110.13
-72.89%
-63.70
+43.81%
-113.36
-106.54%
-54.88
Capital Expenditure Reported
-77.76
-185.05%
-27.28
Net Investment Purchase And Sale
0.00
+100.00%
-0.81
-295.64%
-0.20
Purchase Of Investment
0.00
+100.00%
-0.81
-295.64%
-0.20
Net Business Purchase And Sale
-1.03
Purchase Of Business
-1.03
Net Other Investing Changes
6.17
4.24
+115.54%
-27.28
Financing Cash Flow
101.06
-30.96%
146.39
+37.86%
106.18
+241.30%
31.11
Cash Flow From Continuing Financing Activities
101.06
-30.96%
146.39
+37.86%
106.18
+241.30%
31.11
Net Issuance Payments Of Debt
-7.77
-41.96%
-5.47
0.00
+100.00%
-0.36
Repayment Of Debt
-7.77
-41.96%
-5.47
0.00
+100.00%
-0.36
Long Term Debt Payments
-7.77
-41.96%
-5.47
0.00
+100.00%
-0.36
Net Long Term Debt Issuance
-7.77
-41.96%
-5.47
0.00
+100.00%
-0.36
Net Common Stock Issuance
51.81
-65.14%
148.63
+66.37%
89.33
+155.50%
34.96
Common Stock Payments
-13.98
-241.72%
-4.09
-70.22%
-2.40
Repurchase Of Capital Stock
-13.98
-241.72%
-4.09
-70.22%
-2.40
Proceeds From Stock Option Exercised
0.00
Net Other Financing Charges
57.01
+1665.23%
3.23
-80.83%
16.85
+582.36%
-3.49
Changes In Cash
-27.35
-139.70%
68.88
+589.02%
-14.09
+60.95%
-36.07
Effect Of Exchange Rate Changes
-2.24
-88.23%
-1.19
-144.49%
2.67
+1387.20%
-0.21
Beginning Cash Position
74.75
+959.30%
7.06
-61.80%
18.47
-70.72%
63.08
End Cash Position
45.16
-39.58%
74.75
+959.30%
7.06
-73.68%
26.81
Free Cash Flow
-139.77
-86.11%
-75.10
+40.48%
-126.16
-91.31%
-65.95
Interest Paid Supplemental Data
0.03
-16.74%
0.03
Cash Flowsfromusedin Operating Activities Direct
-12.81
-68.43%
-7.61
Classesof Cash Payments
-12.85
-69.68%
-7.58
Common Stock Issuance
51.81
-65.14%
148.63
+66.37%
89.33
+155.50%
34.96
Interest Paid Direct
-0.03
+16.74%
-0.03
Interest Received CFI
-2.80
+1.96%
-2.85
0.00
Interest Received Direct
0.07
+4815.84%
0.00
Issuance Of Capital Stock
51.81
-65.14%
148.63
+66.37%
89.33
+155.50%
34.96
Paymentsto Suppliersfor Goodsand Services
-12.85
-69.68%
-7.58
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category