Symbols / TCOM $53.95 -1.28% Trip.com Group Limited
TCOM Chart
About
Trip.com Group Limited, through its subsidiaries, operates as a travel service provider for accommodation reservation, transportation ticketing, packaged tours, in-destination, corporate travel management, and other travel-related services in China and internationally. The company acts as an agent for hotel-related transactions and selling air tickets, as well as provides train, long-distance bus, and ferry tickets; travel insurance products, such as flight delay, air accident, and baggage loss coverage; and air-ticket delivery, online check-in and seat selection, express security screening, real-time flight status tracker, and airport VIP lounge services. It also provides travelers bundled packaged-tour products, such as group, semi-group, and customized and packaged tours with various transportation arrangements, including air, cruise, bus, and car rental services. In addition, the company offers integrated transportation and accommodation services; ticket, activity, insurance, visa, and tour guide services; and user support, supplier management, and customer relationship management services; and in-destination products and services. Further, it provides its corporate clients with business visit, incentive trip, meeting and conference, travel data collection and analysis, and industry benchmarking solutions; and Corporate Travel Management System, an online platform that integrates information management. Additionally, the company offers online advertising and financial services, such as marketing planning and travel media services; Omni-Channel Touchpoints for Users; and Open Platform for Ecosystem Partners. It operates under the Ctrip, Qunar, Trip.com, Travix, Travelfusion, and Skyscanner brands. The company was formerly known as Ctrip.com International, Ltd. and changed its name to Trip.com Group Limited in October 2019. Trip.com Group Limited was founded in 1999 and is based in Singapore.
Fundamentals
Scroll to Statements| Market Cap | 35.26B | Enterprise Value | -9.97B | Income | 33.29B | Sales | 62.41B | Book/sh | 38.12 | Cash/sh | 119.28 |
| Dividend Yield | 57.00% | Payout | 4.57% | Employees | — | IPO | — | P/E | 7.72 | Forward P/E | 11.56 |
| PEG | 1.91 | P/S | 0.57 | P/B | 1.42 | P/C | — | EV/EBITDA | -0.60 | EV/Sales | -0.16 |
| Quick Ratio | 1.20 | Current Ratio | 1.55 | Debt/Eq | 18.16 | LT Debt/Eq | — | EPS (ttm) | 6.99 | EPS next Y | 4.67 |
| EPS Growth | 97.80% | Revenue Growth | 20.80% | Earnings | 2026-05-18 | ROA | 3.87% | ROE | 21.12% | ROIC | — |
| Gross Margin | 80.58% | Oper. Margin | 16.46% | Profit Margin | 53.35% | Shs Outstand | 653.60M | Shs Float | 595.93M | Short Float | — |
| Short Ratio | 4.20 | Short Interest | — | 52W High | 78.99 | 52W Low | 48.48 | Beta | -0.11 | Avg Volume | 3.37M |
| Volume | 3.34M | Target Price | $76.57 | Recom | Strong_buy | Prev Close | $54.65 | Price | $53.95 | Change | -1.28% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-26 | main | TD Cowen | Buy → Buy | $68 |
| 2026-02-26 | main | Benchmark | Buy → Buy | $72 |
| 2025-11-20 | main | B of A Securities | Buy → Buy | $85 |
| 2025-11-19 | main | Citigroup | Buy → Buy | $86 |
| 2025-11-19 | main | Barclays | Overweight → Overweight | $90 |
| 2025-11-18 | main | Benchmark | Buy → Buy | $82 |
| 2025-08-29 | main | Bernstein | Outperform → Outperform | $78 |
| 2025-08-29 | main | Barclays | Overweight → Overweight | $85 |
| 2025-08-28 | main | Mizuho | Outperform → Outperform | $81 |
| 2025-05-21 | main | B of A Securities | Buy → Buy | $70 |
| 2025-05-20 | main | TD Securities | Buy → Buy | $73 |
| 2025-05-20 | reit | Benchmark | Buy → Buy | $80 |
| 2025-02-27 | main | JP Morgan | Overweight → Overweight | $75 |
| 2025-02-26 | main | B of A Securities | Buy → Buy | $68 |
| 2025-02-25 | reit | Benchmark | Buy → Buy | $80 |
| 2025-01-14 | reit | Benchmark | Buy → Buy | $80 |
| 2025-01-03 | main | Citigroup | Buy → Buy | $78 |
| 2024-11-20 | main | Barclays | Overweight → Overweight | $84 |
| 2024-11-20 | main | Macquarie | Outperform → Outperform | $81 |
| 2024-11-19 | up | HSBC | Hold → Buy | $75 |
- Trip.com (TCOM) Stock Slides as Market Rises: Facts to Know Before You Trade - Yahoo Finance Singapore Wed, 22 Apr 2026 22
- Trip.com (TCOM) stock dips while market gains: Key facts - MSN Wed, 22 Apr 2026 20
- TCOM SHAREHOLDER UPDATE: Trip.com (TCOM) Facing Securities - GlobeNewswire hu, 23 Apr 2026 00
- TCOM INVESTOR NOTICE: Faruqi & Faruqi, LLP Reminds Trip.com Group (TCOM) Investors of Securities Class Action Deadline on May 11, 2026 - Morningstar ue, 21 Apr 2026 13
- Osborne Partners Capital Management LLC Buys 31,620 Shares of Trip.com Group Limited Sponsored ADR $TCOM - MarketBeat ue, 21 Apr 2026 11
- TCOM Lawsuit Alleges Concealment of Antitrust Regulatory Timelines - TRIP.COM GROUP LIMITED Investors Face Losses Following 19% Share Price Decline: SueWallSt - Stock Titan hu, 16 Apr 2026 13
- A 15% Wipeout in Minutes: Why Trip.com Stock is Falling Today - TIKR.com Wed, 14 Jan 2026 08
- Declining Stock and Solid Fundamentals: Is The Market Wrong About Trip.com Group Limited (NASDAQ:TCOM)? - Yahoo Finance Wed, 11 Feb 2026 08
- SHAREHOLDER ALERT Bernstein Liebhard LLP Announces A - GlobeNewswire ue, 21 Apr 2026 12
- Is Trip.com Group Limited's (NASDAQ:TCOM) Latest Stock Performance Being Led By Its Strong Fundamentals? - Yahoo Finance Fri, 09 Jan 2026 08
- Why Trip.com (TCOM) Outpaced the Stock Market Today - Yahoo Finance Singapore hu, 02 Apr 2026 07
- Down 12.6% in 4 Weeks, Here's Why Trip.com (TCOM) Looks Ripe for a Turnaround - Yahoo Finance hu, 15 Jan 2026 08
- Here's Why Trip.com (TCOM) Fell More Than Broader Market - Yahoo Finance hu, 19 Feb 2026 08
- TCOM (Trip.com) notches 4.8 percent Q4 2025 EPS beat, but shares fall 1.43 percent in today's trading. - Switching Cost - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 21
- Trip.com Group Limited (TCOM) Shareholders Who Lost Money Have Opportunity to Lead Securities Fraud Lawsuit - Barchart Wed, 22 Apr 2026 16
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
53,294.00
+19.73%
|
44,510.00
+122.12%
|
20,039.00
+0.08%
|
20,023.00
|
| Operating Revenue |
|
48,751.00
+18.63%
|
41,094.00
+134.43%
|
17,529.00
+0.14%
|
17,505.00
|
| Cost Of Revenue |
|
9,990.00
+23.01%
|
8,121.00
+79.95%
|
4,513.00
-1.85%
|
4,598.00
|
| Reconciled Cost Of Revenue |
|
9,990.00
+23.01%
|
8,121.00
+79.95%
|
4,513.00
-1.85%
|
4,598.00
|
| Gross Profit |
|
43,304.00
+19.00%
|
36,389.00
+134.37%
|
15,526.00
+0.65%
|
15,425.00
|
| Operating Expense |
|
28,340.00
+15.88%
|
24,457.00
+65.03%
|
14,820.00
-9.00%
|
16,286.00
|
| Research And Development |
|
13,139.00
+8.41%
|
12,120.00
+45.31%
|
8,341.00
-7.24%
|
8,992.00
|
| Selling General And Administration |
|
15,988.00
+23.51%
|
12,945.00
+82.40%
|
7,097.00
-9.52%
|
7,844.00
|
| Selling And Marketing Expense |
|
11,902.00
+29.34%
|
9,202.00
+116.52%
|
4,250.00
-13.65%
|
4,922.00
|
| General And Administrative Expense |
|
4,086.00
+9.16%
|
3,743.00
+31.47%
|
2,847.00
-2.57%
|
2,922.00
|
| Other Gand A |
|
4,086.00
+9.16%
|
3,743.00
+31.47%
|
2,847.00
-2.57%
|
2,922.00
|
| Other Operating Expenses |
|
-787.00
-29.44%
|
-608.00
+1.62%
|
-618.00
-12.36%
|
-550.00
|
| Total Expenses |
|
38,330.00
+17.66%
|
32,578.00
+68.51%
|
19,333.00
-7.43%
|
20,884.00
|
| Operating Income |
|
14,964.00
+25.41%
|
11,932.00
+1590.08%
|
706.00
+182.00%
|
-861.00
|
| Total Operating Income As Reported |
|
14,177.00
+25.19%
|
11,324.00
+12768.18%
|
88.00
+106.24%
|
-1,411.00
|
| EBITDA |
|
19,845.00
+43.81%
|
13,799.00
+153.66%
|
5,440.00
+116.99%
|
2,507.00
|
| Normalized EBITDA |
|
18,715.00
+23.09%
|
15,204.00
+201.43%
|
5,044.00
+86.19%
|
2,709.00
|
| Reconciled Depreciation |
|
1,107.00
+5.23%
|
1,052.00
-18.51%
|
1,291.00
-8.63%
|
1,413.00
|
| EBIT |
|
18,738.00
+47.00%
|
12,747.00
+207.23%
|
4,149.00
+279.25%
|
1,094.00
|
| Total Unusual Items |
|
1,130.00
+180.43%
|
-1,405.00
-454.80%
|
396.00
+296.04%
|
-202.00
|
| Total Unusual Items Excluding Goodwill |
|
1,130.00
+180.43%
|
-1,405.00
-454.80%
|
396.00
+296.04%
|
-202.00
|
| Special Income Charges |
|
-122.00
-6.09%
|
-115.00
+87.88%
|
-949.00
-888.54%
|
-96.00
|
| Write Off |
|
122.00
+6.09%
|
115.00
-87.88%
|
949.00
+888.54%
|
96.00
|
| Net Income |
|
17,067.00
+72.08%
|
9,918.00
+606.91%
|
1,403.00
+355.09%
|
-550.00
|
| Pretax Income |
|
17,003.00
+59.20%
|
10,680.00
+305.31%
|
2,635.00
+659.45%
|
-471.00
|
| Net Non Operating Interest Income Expense |
|
606.00
+2534.78%
|
23.00
-95.68%
|
532.00
-6.17%
|
567.00
|
| Interest Expense Non Operating |
|
1,735.00
-16.06%
|
2,067.00
+36.53%
|
1,514.00
-3.26%
|
1,565.00
|
| Net Interest Income |
|
606.00
+2534.78%
|
23.00
-95.68%
|
532.00
-6.17%
|
567.00
|
| Interest Expense |
|
1,735.00
-16.06%
|
2,067.00
+36.53%
|
1,514.00
-3.26%
|
1,565.00
|
| Interest Income Non Operating |
|
2,341.00
+12.01%
|
2,090.00
+2.15%
|
2,046.00
-4.03%
|
2,132.00
|
| Interest Income |
|
2,341.00
+12.01%
|
2,090.00
+2.15%
|
2,046.00
-4.03%
|
2,132.00
|
| Other Income Expense |
|
1,433.00
+212.39%
|
-1,275.00
-191.27%
|
1,397.00
+889.27%
|
-177.00
|
| Other Non Operating Income Expenses |
|
303.00
+133.08%
|
130.00
+197.01%
|
-134.00
-636.00%
|
25.00
|
| Gain On Sale Of Security |
|
1,252.00
+197.05%
|
-1,290.00
-195.91%
|
1,345.00
+1368.87%
|
-106.00
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Tax Provision |
|
2,604.00
+48.80%
|
1,750.00
+156.60%
|
682.00
+152.59%
|
270.00
|
| Tax Rate For Calcs |
|
0.00
-6.25%
|
0.00
-38.46%
|
0.00
+4.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
169.50
+175.40%
|
-224.80
-318.34%
|
102.96
+303.88%
|
-50.50
|
| Net Income Including Noncontrolling Interests |
|
17,227.00
+72.24%
|
10,002.00
+631.68%
|
1,367.00
+311.94%
|
-645.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
17,067.00
+72.08%
|
9,918.00
+606.91%
|
1,403.00
+355.09%
|
-550.00
|
| Net Income From Continuing And Discontinued Operation |
|
17,067.00
+72.08%
|
9,918.00
+606.91%
|
1,403.00
+355.09%
|
-550.00
|
| Net Income Continuous Operations |
|
17,227.00
+72.24%
|
10,002.00
+631.68%
|
1,367.00
+311.94%
|
-645.00
|
| Minority Interests |
|
-160.00
-90.48%
|
-84.00
-333.33%
|
36.00
-62.11%
|
95.00
|
| Normalized Income |
|
16,106.50
+45.13%
|
11,098.20
+899.87%
|
1,109.96
+378.53%
|
-398.50
|
| Net Income Common Stockholders |
|
17,067.00
+72.08%
|
9,918.00
+606.91%
|
1,403.00
+355.09%
|
-550.00
|
| Diluted EPS |
|
24.78
+67.66%
|
14.78
+590.65%
|
2.14
|
—
|
| Basic EPS |
|
26.10
+71.82%
|
15.19
+600.00%
|
2.17
|
—
|
| Basic Average Shares |
|
654.04
+0.18%
|
652.86
-0.64%
|
657.09
|
—
|
| Diluted Average Shares |
|
688.70
+2.63%
|
671.06
+2.13%
|
657.09
|
—
|
| Diluted NI Availto Com Stockholders |
|
17,067.00
+72.08%
|
9,918.00
+606.91%
|
1,403.00
+355.09%
|
-550.00
|
| Average Dilution Earnings |
|
—
|
—
|
—
|
0.00
|
| Earnings From Equity Interest |
|
0.00
|
0.00
-100.00%
|
1,135.00
|
0.00
|
| Earnings From Equity Interest Net Of Tax |
|
2,828.00
+163.81%
|
1,072.00
+282.94%
|
-586.00
-710.42%
|
96.00
|
| Excise Taxes |
|
83.00
+59.62%
|
52.00
+225.00%
|
16.00
+166.67%
|
6.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
242,581.00
+10.70%
|
219,137.00
+14.32%
|
191,691.00
-0.09%
|
191,859.00
|
| Current Assets |
|
112,120.00
+26.36%
|
88,732.00
+44.43%
|
61,435.00
-7.07%
|
66,108.00
|
| Cash Cash Equivalents And Short Term Investments |
|
76,914.00
+29.62%
|
59,340.00
+39.48%
|
42,545.00
-13.85%
|
49,384.00
|
| Cash And Cash Equivalents |
|
48,439.00
+16.46%
|
41,592.00
+144.66%
|
17,000.00
-14.22%
|
19,818.00
|
| Other Short Term Investments |
|
28,475.00
+60.44%
|
17,748.00
-30.52%
|
25,545.00
-13.60%
|
29,566.00
|
| Receivables |
|
21,842.00
+15.21%
|
18,959.00
+66.37%
|
11,396.00
+7.37%
|
10,614.00
|
| Accounts Receivable |
|
12,459.00
+9.19%
|
11,410.00
+107.98%
|
5,486.00
+18.00%
|
4,649.00
|
| Gross Accounts Receivable |
|
12,649.00
+8.89%
|
11,616.00
+101.04%
|
5,778.00
+12.61%
|
5,131.00
|
| Allowance For Doubtful Accounts Receivable |
|
-190.00
+7.77%
|
-206.00
+29.45%
|
-292.00
+39.42%
|
-482.00
|
| Other Receivables |
|
5,662.00
+35.03%
|
4,193.00
+23.21%
|
3,403.00
-7.50%
|
3,679.00
|
| Accrued Interest Receivable |
|
918.00
+78.60%
|
514.00
-32.28%
|
759.00
+22.22%
|
621.00
|
| Prepaid Assets |
|
9,701.00
+36.88%
|
7,087.00
+34.76%
|
5,259.00
+25.93%
|
4,176.00
|
| Restricted Cash |
|
2,654.00
+11.00%
|
2,391.00
+60.79%
|
1,487.00
+7.91%
|
1,378.00
|
| Other Current Assets |
|
1,009.00
+5.65%
|
955.00
+27.67%
|
748.00
+34.53%
|
556.00
|
| Total Non Current Assets |
|
130,461.00
+0.04%
|
130,405.00
+0.11%
|
130,256.00
+3.58%
|
125,751.00
|
| Net PPE |
|
5,901.00
+0.72%
|
5,859.00
-3.25%
|
6,056.00
-4.12%
|
6,316.00
|
| Gross PPE |
|
10,683.00
+3.66%
|
10,306.00
+3.01%
|
10,005.00
+0.50%
|
9,955.00
|
| Accumulated Depreciation |
|
-4,782.00
-7.53%
|
-4,447.00
-12.61%
|
-3,949.00
-8.52%
|
-3,639.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
5,409.00
+0.00%
|
5,409.00
+0.00%
|
5,409.00
+0.02%
|
5,408.00
|
| Machinery Furniture Equipment |
|
2,012.00
+8.64%
|
1,852.00
+9.33%
|
1,694.00
-11.77%
|
1,920.00
|
| Construction In Progress |
|
93.00
+22.37%
|
76.00
+130.30%
|
33.00
+560.00%
|
5.00
|
| Other Properties |
|
2,911.00
+7.18%
|
2,716.00
+3.62%
|
2,621.00
+9.21%
|
2,400.00
|
| Leases |
|
258.00
+1.98%
|
253.00
+2.02%
|
248.00
+11.71%
|
222.00
|
| Goodwill And Other Intangible Assets |
|
73,751.00
+2.41%
|
72,016.00
-0.20%
|
72,162.00
-0.33%
|
72,399.00
|
| Goodwill |
|
60,911.00
+2.59%
|
59,372.00
+0.06%
|
59,337.00
-0.03%
|
59,353.00
|
| Other Intangible Assets |
|
12,840.00
+1.55%
|
12,644.00
-1.41%
|
12,825.00
-1.69%
|
13,046.00
|
| Investments And Advances |
|
47,194.00
-4.35%
|
49,342.00
-1.66%
|
50,177.00
+11.60%
|
44,961.00
|
| Long Term Equity Investment |
|
—
|
—
|
32,049.00
+12.48%
|
28,494.00
|
| Non Current Accounts Receivable |
|
—
|
25.00
+0.00%
|
25.00
+0.00%
|
25.00
|
| Non Current Deferred Assets |
|
3,254.00
+26.32%
|
2,576.00
+94.56%
|
1,324.00
-21.38%
|
1,684.00
|
| Non Current Deferred Taxes Assets |
|
3,254.00
+26.32%
|
2,576.00
+94.56%
|
1,324.00
-21.38%
|
1,684.00
|
| Non Current Prepaid Assets |
|
326.00
-30.64%
|
470.00
+22.08%
|
385.00
+5.19%
|
366.00
|
| Other Non Current Assets |
|
35.00
-55.13%
|
78.00
+13.04%
|
69.00
-2.82%
|
71.00
|
| Total Liabilities Net Minority Interest |
|
99,099.00
+3.09%
|
96,131.00
+22.19%
|
78,672.00
-3.35%
|
81,403.00
|
| Current Liabilities |
|
74,010.00
+2.21%
|
72,411.00
+18.24%
|
61,239.00
-7.52%
|
66,218.00
|
| Payables And Accrued Expenses |
|
36,354.00
+10.05%
|
33,034.00
+65.06%
|
20,013.00
+8.45%
|
18,454.00
|
| Payables |
|
27,516.00
+4.90%
|
26,230.00
+82.93%
|
14,339.00
+9.98%
|
13,038.00
|
| Accounts Payable |
|
16,578.00
+0.72%
|
16,459.00
+117.45%
|
7,569.00
+25.75%
|
6,019.00
|
| Other Payable |
|
8,424.00
+13.38%
|
7,430.00
+28.57%
|
5,779.00
-0.64%
|
5,816.00
|
| Current Accrued Expenses |
|
8,838.00
+29.89%
|
6,804.00
+19.92%
|
5,674.00
+4.76%
|
5,416.00
|
| Total Tax Payable |
|
2,117.00
+3.88%
|
2,038.00
+144.07%
|
835.00
-21.60%
|
1,065.00
|
| Current Debt And Capital Lease Obligation |
|
19,627.00
-24.50%
|
25,997.00
-21.10%
|
32,948.00
-18.10%
|
40,229.00
|
| Current Debt |
|
19,433.00
-24.84%
|
25,857.00
-20.86%
|
32,674.00
-18.04%
|
39,866.00
|
| Other Current Borrowings |
|
15,527.00
-29.94%
|
22,161.00
-22.16%
|
28,470.00
-28.59%
|
39,866.00
|
| Current Capital Lease Obligation |
|
194.00
+38.57%
|
140.00
-48.91%
|
274.00
-24.52%
|
363.00
|
| Current Deferred Liabilities |
|
18,029.00
+34.75%
|
13,380.00
+61.63%
|
8,278.00
+9.86%
|
7,535.00
|
| Current Deferred Revenue |
|
18,029.00
+34.75%
|
13,380.00
+61.63%
|
8,278.00
+9.86%
|
7,535.00
|
| Total Non Current Liabilities Net Minority Interest |
|
25,089.00
+5.77%
|
23,720.00
+36.06%
|
17,433.00
+14.80%
|
15,185.00
|
| Long Term Debt And Capital Lease Obligation |
|
20,695.00
+5.72%
|
19,576.00
+42.78%
|
13,711.00
+19.30%
|
11,493.00
|
| Long Term Debt |
|
20,134.00
+5.42%
|
19,099.00
+44.94%
|
13,177.00
+18.79%
|
11,093.00
|
| Long Term Capital Lease Obligation |
|
561.00
+17.61%
|
477.00
-10.67%
|
534.00
+33.50%
|
400.00
|
| Non Current Deferred Liabilities |
|
4,098.00
+7.14%
|
3,825.00
+9.69%
|
3,487.00
-1.13%
|
3,527.00
|
| Non Current Deferred Taxes Liabilities |
|
4,098.00
+7.14%
|
3,825.00
+9.69%
|
3,487.00
-1.13%
|
3,527.00
|
| Other Non Current Liabilities |
|
296.00
-7.21%
|
319.00
+35.74%
|
235.00
+42.42%
|
165.00
|
| Stockholders Equity |
|
142,550.00
+16.67%
|
122,184.00
+8.82%
|
112,283.00
+2.38%
|
109,677.00
|
| Common Stock Equity |
|
142,550.00
+16.67%
|
122,184.00
+8.82%
|
112,283.00
+2.38%
|
109,677.00
|
| Capital Stock |
|
6.00
+0.00%
|
6.00
+0.00%
|
6.00
+0.00%
|
6.00
|
| Common Stock |
|
6.00
+0.00%
|
6.00
+0.00%
|
6.00
+0.00%
|
6.00
|
| Share Issued |
|
689.45
+2.25%
|
674.29
+0.72%
|
669.50
+0.71%
|
664.76
|
| Ordinary Shares Number |
|
653.27
+1.43%
|
644.09
-0.31%
|
646.07
+0.74%
|
641.33
|
| Treasury Shares Number |
|
36.18
+19.81%
|
30.20
+28.87%
|
23.43
+0.00%
|
23.43
|
| Additional Paid In Capital |
|
101,187.00
+3.86%
|
97,428.00
+2.34%
|
95,196.00
+1.46%
|
93,829.00
|
| Retained Earnings |
|
45,251.00
+57.09%
|
28,806.00
+43.06%
|
20,135.00
+6.97%
|
18,823.00
|
| Gains Losses Not Affecting Retained Earnings |
|
1,263.00
+485.06%
|
-328.00
+65.22%
|
-943.00
-8.39%
|
-870.00
|
| Treasury Stock |
|
5,900.00
+58.26%
|
3,728.00
+76.60%
|
2,111.00
+0.00%
|
2,111.00
|
| Minority Interest |
|
932.00
+13.38%
|
822.00
+11.68%
|
736.00
-5.52%
|
779.00
|
| Other Equity Adjustments |
|
1,263.00
+485.06%
|
-328.00
+65.22%
|
-943.00
-8.39%
|
-870.00
|
| Total Equity Gross Minority Interest |
|
143,482.00
+16.65%
|
123,006.00
+8.84%
|
113,019.00
+2.32%
|
110,456.00
|
| Total Capitalization |
|
162,684.00
+15.15%
|
141,283.00
+12.61%
|
125,460.00
+3.88%
|
120,770.00
|
| Working Capital |
|
38,110.00
+133.50%
|
16,321.00
+8227.04%
|
196.00
+278.18%
|
-110.00
|
| Invested Capital |
|
182,117.00
+8.96%
|
167,140.00
+5.70%
|
158,134.00
-1.56%
|
160,636.00
|
| Total Debt |
|
40,322.00
-11.52%
|
45,573.00
-2.33%
|
46,659.00
-9.79%
|
51,722.00
|
| Net Debt |
|
—
|
3,364.00
-88.34%
|
28,851.00
-7.35%
|
31,141.00
|
| Capital Lease Obligations |
|
755.00
+22.37%
|
617.00
-23.64%
|
808.00
+5.90%
|
763.00
|
| Net Tangible Assets |
|
68,799.00
+37.14%
|
50,168.00
+25.04%
|
40,121.00
+7.63%
|
37,278.00
|
| Tangible Book Value |
|
68,799.00
+37.14%
|
50,168.00
+25.04%
|
40,121.00
+7.63%
|
37,278.00
|
| Available For Sale Securities |
|
35,800.00
+12.87%
|
31,717.00
-1.04%
|
32,049.00
+12.48%
|
28,494.00
|
| Current Notes Payable |
|
3,906.00
+5.68%
|
3,696.00
-12.08%
|
4,204.00
|
0.00
|
| Duefrom Related Parties Current |
|
2,803.00
-1.37%
|
2,842.00
+62.59%
|
1,748.00
+4.98%
|
1,665.00
|
| Duefrom Related Parties Non Current |
|
0.00
-100.00%
|
25.00
+0.00%
|
25.00
+0.00%
|
25.00
|
| Dueto Related Parties Current |
|
397.00
+31.02%
|
303.00
+94.23%
|
156.00
+13.04%
|
138.00
|
| Financial Assets |
|
0.00
-100.00%
|
39.00
-32.76%
|
58.00
|
0.00
|
| Held To Maturity Securities |
|
11,394.00
-35.35%
|
17,625.00
-2.77%
|
18,128.00
+10.09%
|
16,467.00
|
| Interest Payable |
|
117.00
-18.18%
|
143.00
+232.56%
|
43.00
|
—
|
| Investmentin Financial Assets |
|
47,194.00
-4.35%
|
49,342.00
-1.66%
|
50,177.00
+11.60%
|
44,961.00
|
| Other Equity Interest |
|
743.00
|
—
|
—
|
—
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
19,625.00
-10.81%
|
22,004.00
+733.17%
|
2,641.00
+6.71%
|
2,475.00
|
| Cash Flow From Continuing Operating Activities |
|
19,625.00
-10.81%
|
22,004.00
+733.17%
|
2,641.00
+6.71%
|
2,475.00
|
| Net Income From Continuing Operations |
|
17,227.00
+72.24%
|
10,002.00
+631.68%
|
1,367.00
+311.94%
|
-645.00
|
| Depreciation Amortization Depletion |
|
1,107.00
+5.23%
|
1,052.00
-18.51%
|
1,291.00
-8.63%
|
1,413.00
|
| Depreciation |
|
911.00
+5.68%
|
862.00
-17.75%
|
1,048.00
-6.01%
|
1,115.00
|
| Amortization Cash Flow |
|
196.00
+3.16%
|
190.00
-21.81%
|
243.00
-18.46%
|
298.00
|
| Depreciation And Amortization |
|
1,107.00
+5.23%
|
1,052.00
-18.51%
|
1,291.00
-8.63%
|
1,413.00
|
| Amortization Of Intangibles |
|
196.00
+3.16%
|
190.00
-21.81%
|
243.00
-18.46%
|
298.00
|
| Other Non Cash Items |
|
109.00
|
—
|
—
|
-30.00
|
| Stock Based Compensation |
|
2,042.00
+11.34%
|
1,834.00
+54.38%
|
1,188.00
-29.33%
|
1,681.00
|
| Provisionand Write Offof Assets |
|
330.00
+317.72%
|
79.00
-73.31%
|
296.00
+109.93%
|
141.00
|
| Asset Impairment Charge |
|
122.00
+6.09%
|
115.00
-87.88%
|
949.00
+888.54%
|
96.00
|
| Deferred Tax |
|
-505.00
+33.64%
|
-761.00
-357.97%
|
295.00
+187.54%
|
-337.00
|
| Deferred Income Tax |
|
-505.00
+33.64%
|
-761.00
-357.97%
|
295.00
+187.54%
|
-337.00
|
| Operating Gains Losses |
|
-3,046.00
-182.04%
|
-1,080.00
-77.92%
|
-607.00
-217.80%
|
-191.00
|
| Gain Loss On Investment Securities |
|
-218.00
-890.91%
|
-22.00
+62.71%
|
-59.00
+50.83%
|
-120.00
|
| Unrealized Gain Loss On Investment Securities |
|
-1,082.00
-171.80%
|
1,507.00
+212.63%
|
-1,338.00
-887.06%
|
170.00
|
| Gain Loss On Sale Of PPE |
|
12.00
-52.00%
|
25.00
+4.17%
|
24.00
-75.26%
|
97.00
|
| Change In Working Capital |
|
3,321.00
-64.12%
|
9,256.00
+1257.00%
|
-800.00
-551.98%
|
177.00
|
| Change In Receivables |
|
-924.00
+86.89%
|
-7,046.00
-654.39%
|
-934.00
-232.38%
|
-281.00
|
| Changes In Account Receivables |
|
-1,145.00
+81.00%
|
-6,026.00
-759.63%
|
-701.00
-49.79%
|
-468.00
|
| Change In Prepaid Assets |
|
-2,415.00
-14.95%
|
-2,101.00
-26.64%
|
-1,659.00
-196.25%
|
-560.00
|
| Change In Payables And Accrued Expense |
|
2,791.00
-78.97%
|
13,274.00
+1123.41%
|
1,085.00
-0.18%
|
1,087.00
|
| Change In Accrued Expense |
|
1,408.00
+117.28%
|
648.00
+16300.00%
|
-4.00
+94.87%
|
-78.00
|
| Change In Payable |
|
1,383.00
-89.05%
|
12,626.00
+1059.41%
|
1,089.00
-6.52%
|
1,165.00
|
| Change In Account Payable |
|
-203.00
-102.26%
|
8,977.00
+585.79%
|
1,309.00
-13.48%
|
1,513.00
|
| Change In Other Working Capital |
|
3,869.00
-24.57%
|
5,129.00
+624.44%
|
708.00
+1126.09%
|
-69.00
|
| Investing Cash Flow |
|
-6,052.00
-202.25%
|
5,919.00
+421.04%
|
1,136.00
+127.39%
|
-4,148.00
|
| Cash Flow From Continuing Investing Activities |
|
-6,052.00
-202.25%
|
5,919.00
+421.04%
|
1,136.00
+127.39%
|
-4,148.00
|
| Net PPE Purchase And Sale |
|
-591.00
+2.48%
|
-606.00
-21.93%
|
-497.00
+12.81%
|
-570.00
|
| Purchase Of PPE |
|
-591.00
+2.48%
|
-606.00
-21.93%
|
-497.00
+12.81%
|
-570.00
|
| Capital Expenditure |
|
-591.00
+2.48%
|
-606.00
-21.69%
|
-498.00
+12.78%
|
-571.00
|
| Net Investment Purchase And Sale |
|
-5,022.00
-167.43%
|
7,448.00
+520.67%
|
1,200.00
+151.81%
|
-2,316.00
|
| Purchase Of Investment |
|
-70,006.00
-325.13%
|
-16,467.00
+23.76%
|
-21,599.00
-216.79%
|
-6,818.00
|
| Sale Of Investment |
|
64,984.00
+171.73%
|
23,915.00
+4.89%
|
22,799.00
+406.42%
|
4,502.00
|
| Net Business Purchase And Sale |
|
1,217.00
|
0.00
+100.00%
|
-5.00
+88.64%
|
-44.00
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-5.00
+88.64%
|
-44.00
|
| Gain Loss On Sale Of Business |
|
-12.00
-9.09%
|
-11.00
+52.17%
|
-23.00
-475.00%
|
-4.00
|
| Net Intangibles Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-1.00
+0.00%
|
-1.00
|
| Purchase Of Intangibles |
|
0.00
|
0.00
+100.00%
|
-1.00
+0.00%
|
-1.00
|
| Net Other Investing Changes |
|
-1,656.00
-79.41%
|
-923.00
-310.25%
|
439.00
+136.07%
|
-1,217.00
|
| Financing Cash Flow |
|
-6,710.00
-163.45%
|
-2,547.00
+62.08%
|
-6,717.00
-271.40%
|
3,919.00
|
| Cash Flow From Continuing Financing Activities |
|
-6,710.00
-163.45%
|
-2,547.00
+62.08%
|
-6,717.00
-271.40%
|
3,919.00
|
| Net Issuance Payments Of Debt |
|
-6,066.00
-469.58%
|
-1,065.00
+84.29%
|
-6,780.00
-67.37%
|
-4,051.00
|
| Issuance Of Debt |
|
45,104.00
-4.93%
|
47,445.00
+43.33%
|
33,102.00
+12.52%
|
29,420.00
|
| Repayment Of Debt |
|
-51,170.00
-5.48%
|
-48,510.00
-21.63%
|
-39,882.00
-19.15%
|
-33,471.00
|
| Long Term Debt Issuance |
|
13,329.00
+3.46%
|
12,883.00
+31.35%
|
9,808.00
+1178.75%
|
767.00
|
| Long Term Debt Payments |
|
-16,120.00
-107.89%
|
-7,754.00
+33.83%
|
-11,718.00
-12.48%
|
-10,418.00
|
| Net Long Term Debt Issuance |
|
-2,791.00
-154.42%
|
5,129.00
+368.53%
|
-1,910.00
+80.21%
|
-9,651.00
|
| Short Term Debt Issuance |
|
31,775.00
-8.06%
|
34,562.00
+48.37%
|
23,294.00
-18.70%
|
28,653.00
|
| Short Term Debt Payments |
|
-35,050.00
+14.00%
|
-40,756.00
-44.71%
|
-28,164.00
-22.17%
|
-23,053.00
|
| Net Short Term Debt Issuance |
|
-3,275.00
+47.13%
|
-6,194.00
-27.19%
|
-4,870.00
-186.96%
|
5,600.00
|
| Net Common Stock Issuance |
|
-2,172.00
-34.32%
|
-1,617.00
|
0.00
-100.00%
|
7,984.00
|
| Common Stock Payments |
|
-2,172.00
-34.32%
|
-1,617.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-2,172.00
-34.32%
|
-1,617.00
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
1,726.00
+332.58%
|
399.00
+122.91%
|
179.00
-41.69%
|
307.00
|
| Net Other Financing Charges |
|
-198.00
+25.00%
|
-264.00
-127.59%
|
-116.00
+63.86%
|
-321.00
|
| Changes In Cash |
|
6,863.00
-72.95%
|
25,376.00
+963.13%
|
-2,940.00
-230.90%
|
2,246.00
|
| Effect Of Exchange Rate Changes |
|
247.00
+105.83%
|
120.00
-48.05%
|
231.00
+149.68%
|
-465.00
|
| Beginning Cash Position |
|
43,983.00
+137.91%
|
18,487.00
-12.78%
|
21,196.00
+9.17%
|
19,415.00
|
| End Cash Position |
|
51,093.00
+16.17%
|
43,983.00
+137.91%
|
18,487.00
-12.78%
|
21,196.00
|
| Free Cash Flow |
|
19,034.00
-11.05%
|
21,398.00
+898.51%
|
2,143.00
+12.55%
|
1,904.00
|
| Interest Paid Supplemental Data |
|
1,653.00
-12.49%
|
1,889.00
+30.82%
|
1,444.00
-3.60%
|
1,498.00
|
| Income Tax Paid Supplemental Data |
|
2,700.00
+109.30%
|
1,290.00
+173.89%
|
471.00
-37.45%
|
753.00
|
| Change In Income Tax Payable |
|
160.00
-86.70%
|
1,203.00
+627.63%
|
-228.00
-53.02%
|
-149.00
|
| Change In Tax Payable |
|
160.00
-86.70%
|
1,203.00
+627.63%
|
-228.00
-53.02%
|
-149.00
|
| Common Stock Issuance |
|
—
|
0.00
|
0.00
-100.00%
|
7,984.00
|
| Earnings Losses From Equity Investments |
|
-2,828.00
-163.81%
|
-1,072.00
-95.26%
|
-549.00
-471.88%
|
-96.00
|
| Issuance Of Capital Stock |
|
—
|
0.00
|
0.00
-100.00%
|
7,984.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|