Symbols / TECX Stock $28.81 +3.04% Tectonic Therapeutic, Inc.

Healthcare • Biotechnology • United States • NGM
TECX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Biotechnology
CEO Dr. Alise S. Reicin M.D., Ph.D.
Exch · Country NGM · United States
Market Cap 543.62M
Enterprise Value 311.36M
Income -83.49M
Sales
FCF (ttm) -44.70M
Book/sh 12.24
Cash/sh 12.55
Employees 60
Insider 10d
IPO Jun 21, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -6.16
PEG
P/S
P/B 2.35
P/C
EV/EBITDA -3.40
EV/Sales
Quick Ratio 18.28
Current Ratio 18.51
Debt/Eq 2.01
LT Debt/Eq
EPS (ttm) -4.46
EPS next Y -4.68
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-08-06
Earnings (prior) 2026-05-07
ROA -20.72%
ROE -31.42%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 18.87M
Shs Float 11.26M
Insider Own 39.34%
Instit Own 79.65%
Short Float 27.36%
Short Ratio 12.00
Short Interest 2.45M
52W High 36.03
vs 52W High -20.04%
52W Low 14.39
vs 52W Low 100.21%
Beta
Impl. Vol. 6.25%
Rel Volume 0.81
Avg Volume 270.96K
Volume 218.99K
Target (mean) $77.89
Tgt Median $76.00
Tgt Low $60.00
Tgt High $101.00
# Analysts 9
Recom Strong_buy
Prev Close $27.96
Price $28.81
Change 3.04%
About

Tectonic Therapeutic, Inc., a biotechnology company, focuses on the discovery and development of therapeutic proteins and antibodies to modulate the activity of G protein coupled receptors (GPCRs). It develops GEODe technology platform to enable the discovery and development of GPCR-targeted biologic medicines. The company's lead product is TX45, a Fc-relaxin fusion molecule that activates the RXFP1 receptor, the GPCR target of the hormone, and relaxin. It is also developing TX2100 for the treatment of hereditary hemorrhagic telangiectasia; GPCR modulator bispecific for treating fibrosis; and other GPCR modulators. The company is headquartered in Watertown, Massachusetts.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$28.81
Low
$60.00
High
$101.00
Mean
$77.89

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-14 init Stifel — → Buy $75
2026-01-08 main Truist Securities Buy → Buy $60
2025-09-03 init Oppenheimer — → Outperform $80
2025-07-21 init Truist Securities — → Buy $64
2025-06-06 init LifeSci Capital — → Outperform $87
2025-05-15 main Mizuho Outperform → Outperform $85
2025-04-21 init Mizuho — → Outperform $51
2025-03-21 main Wells Fargo Overweight → Overweight $101
2025-01-31 main Wells Fargo Overweight → Overweight $112
2024-11-20 init Raymond James — → Outperform $65
2024-11-12 main Wells Fargo Overweight → Overweight $79
2024-11-11 main Leerink Partners Outperform → Outperform $69
2024-08-22 init Wells Fargo — → Overweight $55
2024-07-24 init Leerink Partners — → Outperform $49
2024-06-26 init Piper Sandler — → Overweight $76
2024-06-24 init TD Cowen — → Buy
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-04 RUDDY MARCELLA KUHLMAN M.D. Officer 1,065 $30.00 $31,950
2026-04-01 RUDDY MARCELLA KUHLMAN M.D. Officer 1,000 $31.05 $31,050
2026-03-06 MCNAMARA PETER Officer 6,262 $30.00 $188,935
2026-03-06 RUDDY MARCELLA KUHLMAN M.D. Officer 10,000 $30.00 $300,000
2026-03-06 MCNAMARA PETER Officer 2,715 $2.38 $9,113
2026-03-04 REICIN ALISE S Chief Executive Officer 76,500 $0.00 $0
2026-03-04 LOCHNER DANIEL J. Chief Financial Officer 26,500 $0.00 $0
2026-03-04 MCNAMARA PETER Officer 23,000 $0.00 $0
2026-03-04 SCHWABISH MARC PH.D. Officer 19,500 $0.00 $0
2026-03-04 RUDDY MARCELLA KUHLMAN M.D. Officer 26,500 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
84.04
+44.85%
58.02
+29.94%
44.65
+36.00%
32.83
Research And Development
63.49
+53.49%
41.36
+11.90%
36.97
+44.09%
25.65
Selling General And Administration
20.55
+23.40%
16.65
+116.75%
7.68
+7.05%
7.18
General And Administrative Expense
20.55
+23.40%
16.65
+116.75%
7.68
+7.05%
7.18
Salaries And Wages
11.55
+46.91%
7.86
+99.34%
3.94
+0.18%
3.94
Other Gand A
9.00
+2.37%
8.79
+135.13%
3.74
+15.41%
3.24
Total Expenses
84.04
+44.85%
58.02
+29.94%
44.65
+36.00%
32.83
Operating Income
-84.04
-44.85%
-58.02
-29.94%
-44.65
-36.00%
-32.83
Total Operating Income As Reported
-84.04
-44.85%
-58.02
-29.94%
-44.65
-36.00%
-32.83
EBITDA
-71.48
-27.13%
-56.23
-36.50%
-41.19
-32.75%
-31.03
Normalized EBITDA
-71.48
-35.85%
-52.62
-23.96%
-42.45
-34.02%
-31.67
Reconciled Depreciation
1.38
-16.41%
1.65
+11.30%
1.48
+46.92%
1.01
EBIT
-72.86
-25.89%
-57.88
-35.63%
-42.67
-33.20%
-32.04
Total Unusual Items
-3.61
-387.65%
1.25
+95.18%
0.64
Total Unusual Items Excluding Goodwill
-3.61
-387.65%
1.25
+95.18%
0.64
Net Income
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Pretax Income
-72.92
-25.76%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Net Non Operating Interest Income Expense
11.23
+170.44%
4.15
+868.30%
0.43
+8480.00%
0.01
Interest Expense Non Operating
0.06
-41.12%
0.11
-29.61%
0.15
+5.56%
0.14
Net Interest Income
11.23
+170.44%
4.15
+868.30%
0.43
+8480.00%
0.01
Interest Expense
0.06
-41.12%
0.11
-29.61%
0.15
+5.56%
0.14
Interest Income Non Operating
11.30
+165.13%
4.26
+633.39%
0.58
+289.93%
0.15
Interest Income
11.30
+165.13%
4.26
+633.39%
0.58
+289.93%
0.15
Other Income Expense
-0.12
+97.11%
-4.12
-395.20%
1.40
+116.43%
0.65
Other Non Operating Income Expenses
-0.12
+76.71%
-0.51
-462.41%
0.14
+6950.00%
0.00
Gain On Sale Of Security
-3.61
-387.65%
1.25
+95.18%
0.64
Tax Provision
1.23
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Net Income From Continuing Operation Net Minority Interest
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Net Income From Continuing And Discontinued Operation
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Net Income Continuous Operations
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Normalized Income
-74.15
-36.38%
-54.37
-23.35%
-44.08
-34.29%
-32.82
Net Income Common Stockholders
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Diluted EPS
-6.83
-135.00%
-2.91
-33.07%
-2.18
Basic EPS
-6.83
-135.00%
-2.91
-33.07%
-2.18
Basic Average Shares
8.49
-42.38%
14.73
+0.00%
14.73
Diluted Average Shares
8.49
-42.38%
14.73
+0.00%
14.73
Diluted NI Availto Com Stockholders
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
261.04
+70.72%
152.91
+288.09%
39.40
-16.54%
47.21
Current Assets
257.36
+75.24%
146.86
+375.51%
30.88
-16.62%
37.04
Cash Cash Equivalents And Short Term Investments
253.80
+79.69%
141.24
+390.94%
28.77
-20.01%
35.97
Cash And Cash Equivalents
253.80
+79.69%
141.24
+390.94%
28.77
-20.01%
35.97
Restricted Cash
0.59
0.00
Other Current Assets
2.97
-47.06%
5.62
+165.63%
2.12
+96.56%
1.08
Total Non Current Assets
3.68
-39.17%
6.05
-28.97%
8.52
-16.25%
10.17
Net PPE
2.55
-51.86%
5.30
-26.60%
7.23
-24.35%
9.55
Gross PPE
5.96
-25.95%
8.05
-11.38%
9.08
-12.91%
10.43
Accumulated Depreciation
-3.41
-24.12%
-2.75
-47.90%
-1.86
-111.63%
-0.88
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.28
+0.00%
0.28
-30.62%
0.41
+3.05%
0.39
Construction In Progress
0.00
-100.00%
0.04
-22.45%
0.05
Other Properties
5.66
-26.98%
7.74
-10.12%
8.62
-13.53%
9.96
Leases
0.03
+0.00%
0.03
+0.00%
0.03
+0.00%
0.03
Non Current Deferred Assets
0.00
-100.00%
0.67
Other Non Current Assets
1.12
+51.41%
0.74
+20.23%
0.62
+0.82%
0.61
Total Liabilities Net Minority Interest
9.71
-19.95%
12.13
-90.22%
124.03
+33.57%
92.86
Current Liabilities
9.67
-16.74%
11.61
-71.61%
40.89
+421.73%
7.84
Payables And Accrued Expenses
4.32
-17.52%
5.24
-7.96%
5.69
+52.61%
3.73
Payables
1.09
+11.99%
0.98
+138.63%
0.41
-28.75%
0.57
Accounts Payable
1.09
+11.99%
0.98
+138.63%
0.41
-28.75%
0.57
Current Accrued Expenses
3.23
-24.27%
4.26
-19.30%
5.29
+67.41%
3.16
Pensionand Other Post Retirement Benefit Plans Current
4.11
+14.64%
3.58
+25.53%
2.86
+32.34%
2.16
Current Debt And Capital Lease Obligation
1.23
-55.71%
2.78
+52.72%
1.82
+25.81%
1.45
Current Capital Lease Obligation
1.23
-55.71%
2.78
+52.72%
1.82
+25.81%
1.45
Current Deferred Liabilities
0.00
Other Current Liabilities
30.52
+6015.23%
0.50
Total Non Current Liabilities Net Minority Interest
0.04
-91.71%
0.52
-99.38%
83.15
-2.21%
85.03
Long Term Debt And Capital Lease Obligation
0.04
-91.71%
0.52
-79.40%
2.52
-41.98%
4.34
Long Term Capital Lease Obligation
0.04
-91.71%
0.52
-79.40%
2.52
-41.98%
4.34
Non Current Deferred Liabilities
0.00
Other Non Current Liabilities
0.06
Preferred Securities Outside Stock Equity
0.00
-100.00%
80.63
+0.00%
80.63
Stockholders Equity
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Common Stock Equity
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Capital Stock
0.00
+0.00%
0.00
0.00
0.00
Common Stock
0.00
+0.00%
0.00
0.00
0.00
Preferred Stock
0.00
0.00
0.00
Share Issued
18.74
+26.13%
14.86
+0.83%
14.73
+0.00%
14.73
Ordinary Shares Number
18.74
+26.13%
14.86
+0.83%
14.73
+0.00%
14.73
Additional Paid In Capital
474.16
+63.87%
289.35
+4739.45%
5.98
+181.10%
2.13
Retained Earnings
-222.74
-49.90%
-148.59
-63.99%
-90.60
-89.62%
-47.78
Gains Losses Not Affecting Retained Earnings
-0.10
-1166.67%
0.01
+181.82%
-0.01
Other Equity Adjustments
-0.10
-1166.67%
0.01
+181.82%
-0.01
Total Equity Gross Minority Interest
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Total Capitalization
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Working Capital
247.69
+83.14%
135.25
+1451.93%
-10.00
-134.25%
29.20
Invested Capital
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Total Debt
1.28
-61.37%
3.30
-23.95%
4.34
-25.02%
5.79
Capital Lease Obligations
1.28
-61.37%
3.30
-23.95%
4.34
-25.02%
5.79
Net Tangible Assets
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Tangible Book Value
251.33
+78.53%
140.78
+266.33%
-84.64
-85.39%
-45.65
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-60.08
-1.69%
-59.08
-45.23%
-40.68
-47.20%
-27.64
Cash Flow From Continuing Operating Activities
-60.08
-1.69%
-59.08
-45.23%
-40.68
-47.20%
-27.64
Net Income From Continuing Operations
-74.15
-27.89%
-57.98
-35.40%
-42.82
-33.07%
-32.18
Depreciation Amortization Depletion
1.38
-16.41%
1.65
+11.30%
1.48
+46.92%
1.01
Depreciation And Amortization
1.38
-16.41%
1.65
+11.30%
1.48
+46.92%
1.01
Other Non Cash Items
2.12
-47.63%
4.04
+3051.82%
-0.14
-111.18%
1.23
Stock Based Compensation
10.50
+200.69%
3.49
+211.42%
1.12
+0.18%
1.12
Operating Gains Losses
0.15
0.26
+141.06%
-0.64
Gain Loss On Investment Securities
-0.64
Gain Loss On Sale Of PPE
0.15
0.00
-100.00%
0.01
Change In Working Capital
-0.07
+99.32%
-10.28
-1659.93%
-0.58
-131.81%
1.84
Change In Prepaid Assets
2.64
+182.78%
-3.19
-213.44%
-1.02
-171.01%
-0.38
Change In Payables And Accrued Expense
-0.44
+93.83%
-7.06
-588.45%
1.45
-55.85%
3.27
Change In Accrued Expense
-0.55
+90.22%
-5.64
-450.22%
1.61
-64.27%
4.51
Change In Payable
0.12
+108.16%
-1.42
-761.21%
-0.17
+86.63%
-1.23
Change In Account Payable
0.12
+108.16%
-1.42
-761.21%
-0.17
+86.63%
-1.23
Change In Other Current Assets
0.02
-96.88%
0.54
+10980.00%
-0.01
+64.29%
-0.01
Change In Other Current Liabilities
-2.29
-306.19%
-0.56
+43.84%
-1.01
+4.10%
-1.05
Investing Cash Flow
-0.14
+11.54%
-0.16
+44.09%
-0.28
+86.64%
-2.09
Cash Flow From Continuing Investing Activities
-0.14
+11.54%
-0.16
+44.09%
-0.28
+86.64%
-2.09
Net PPE Purchase And Sale
-0.14
+11.54%
-0.16
+44.09%
-0.28
+86.64%
-2.09
Purchase Of PPE
-0.21
-33.33%
-0.16
+44.09%
-0.28
+86.64%
-2.09
Sale Of PPE
0.07
0.00
Capital Expenditure
-0.21
-33.33%
-0.16
+44.09%
-0.28
+86.64%
-2.09
Gain Loss On Sale Of Business
0.00
-100.00%
0.26
Financing Cash Flow
173.35
+0.96%
171.71
+408.83%
33.75
-10.31%
37.63
Cash Flow From Continuing Financing Activities
173.35
+0.96%
171.71
+408.83%
33.75
-10.31%
37.63
Net Issuance Payments Of Debt
-0.49
-2.95%
-0.47
+4.81%
-0.50
-26.97%
-0.39
Issuance Of Debt
0.00
Repayment Of Debt
-0.49
-2.95%
-0.47
+4.81%
-0.50
-26.97%
-0.39
Long Term Debt Issuance
0.00
Long Term Debt Payments
-0.49
-2.95%
-0.47
+4.81%
-0.50
-26.97%
-0.39
Net Long Term Debt Issuance
-0.49
-2.95%
-0.47
+4.81%
-0.50
-26.97%
-0.39
Net Common Stock Issuance
173.10
+82.98%
94.60
+177.22%
34.12
Proceeds From Stock Option Exercised
1.23
-24.20%
1.62
+1242.15%
0.12
+2925.00%
0.00
Net Other Financing Charges
-0.48
-100.64%
75.97
Changes In Cash
113.14
+0.59%
112.48
+1659.38%
-7.21
-191.27%
7.90
Effect Of Exchange Rate Changes
-0.10
-1087.50%
-0.01
-150.00%
0.02
Beginning Cash Position
141.83
+383.12%
29.36
-19.69%
36.55
+27.58%
28.65
End Cash Position
254.87
+79.71%
141.83
+383.12%
29.36
-19.69%
36.55
Free Cash Flow
-60.29
-1.77%
-59.24
-44.62%
-40.96
-37.80%
-29.73
Interest Paid Supplemental Data
0.06
-41.12%
0.11
-29.61%
0.15
+5.56%
0.14
Common Stock Issuance
173.10
+82.98%
94.60
+177.22%
34.12
Issuance Of Capital Stock
173.10
+82.98%
94.60
+177.22%
34.12
-10.24%
38.02
Net Preferred Stock Issuance
38.02
Preferred Stock Issuance
38.02
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category