TERN Chart
About

Terns Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops small-molecule product candidates for the treatment of oncology and obesity. The company develops TERN-701, an allosteric BCR-ABL tyrosine kinase inhibitor (TKI) that is in Phase 1 clinical trial for chronic myeloid leukemia (CML), a form of cancer that starts in bone marrow. It also develops TERN-501, a thyroid hormone receptor beta agonist with enhanced liver distribution and metabolic stability that is in Phase IIa clinical trial for the treatment of metabolic dysfunction-associated steatohepatitis (MASH); and TERN-601, a small-molecule Glucagon-Like Peptide-1 receptor agonist program that is intended to orally be administered for obesity, as well as TERN-800 series of small-molecule glucose-dependent insulinotropic polypeptide receptor (GIPR) modulators for obesity. The company was incorporated in 2016 and is headquartered in Foster City, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 4.51B
Enterprise Value 3.44B Income -94.44M Sales —
Book/sh 3.25 Cash/sh 3.28 Dividend Yield —
Payout 0.00% Employees 59 IPO —
P/E — Forward P/E -33.43 PEG —
P/S — P/B 12.77 P/C —
EV/EBITDA -31.75 EV/Sales — Quick Ratio 19.21
Current Ratio 19.52 Debt/Eq 0.36 LT Debt/Eq —
EPS (ttm) -1.02 EPS next Y -1.24 EPS Growth —
Revenue Growth — Earnings 2026-03-19 ROA -19.94%
ROE -29.12% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 108.77M
Shs Float 85.20M Short Float 15.86% Short Ratio 7.89
Short Interest — 52W High 48.26 52W Low 1.86
Beta -0.28 Avg Volume 3.03M Volume 1.26M
Target Price $58.11 Recom Strong_buy Prev Close $40.86
Price $41.45 Change 1.44%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$58.11
Mean price target
2. Current target
$41.45
Latest analyst target
3. DCF / Fair value
$-8.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$41.45
Low
$54.00
High
$70.00
Mean
$58.11

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-11 main Citizens Market Outperform → Market Outperform $57
2025-12-09 main Truist Securities Buy → Buy $56
2025-12-09 main Oppenheimer Outperform → Outperform $58
2025-12-09 main BMO Capital Outperform → Outperform $54
2025-12-09 main Barclays Overweight → Overweight $56
2025-12-09 main Mizuho Outperform → Outperform $54
2025-12-09 main HC Wainwright & Co. Buy → Buy $60
2025-11-26 main Citizens Market Outperform → Market Outperform $35
2025-11-25 main Barclays Overweight → Overweight $36
2025-11-19 main Truist Securities Buy → Buy $35
2025-11-18 main BMO Capital Outperform → Outperform $30
2025-11-13 main Mizuho Outperform → Outperform $33
2025-11-11 main Barclays Overweight → Overweight $28
2025-11-04 reit Truist Securities Buy → Buy $28
2025-11-04 main BMO Capital Outperform → Outperform $22
2025-11-04 main Barclays Overweight → Overweight $27
2025-11-04 up HC Wainwright & Co. Neutral → Buy $20
2025-11-04 main Mizuho Outperform → Outperform $32
2025-11-03 up William Blair Market Perform → Outperform —
2025-11-03 main Jefferies Buy → Buy $35
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 14583 571579 — Sale at price 38.07 - 39.80 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-02-17 00:00:00 D
1 14583 67665 — Conversion of Exercise of derivative security at price 4.64 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-02-17 00:00:00 D
2 68749 2548603 — Sale at price 37.02 - 37.53 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-01-15 00:00:00 D
3 68749 318995 — Conversion of Exercise of derivative security at price 4.64 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-01-15 00:00:00 D
4 68750 — — Stock Award(Grant) at price 0.00 per share. GENGOS ANDREW Chief Financial Officer — 2026-01-14 00:00:00 D
5 150000 — — Stock Award(Grant) at price 0.00 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-01-14 00:00:00 D
6 56250 — — Stock Award(Grant) at price 0.00 per share. KURIAKOSE EMIL T. Officer — 2026-01-14 00:00:00 D
7 71339 2718230 — Sale at price 38.10 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-01-05 00:00:00 D
8 171551 99997 — Conversion of Exercise of derivative security at price 4.64 per share. BURROUGHS AMY LOUISE Chief Executive Officer — 2026-01-05 00:00:00 D
9 1155 44552 — Sale at price 38.36 - 39.60 per share. KURIAKOSE EMIL T. Officer — 2026-01-02 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-100.97M-101.68M-61.00M-49.35M
NetIncomeFromContinuingOperationNetMinorityInterest-88.85M-90.21M-60.34M-50.16M
ReconciledDepreciation896.00K881.00K1.03M512.00K
EBITDA-100.97M-101.68M-61.00M-49.35M
EBIT-101.87M-102.56M-62.03M-49.86M
NetInterestIncome13.29M12.90M2.11M170.00K
InterestIncome13.29M12.90M2.11M170.00K
NormalizedIncome-88.85M-90.21M-60.34M-50.16M
NetIncomeFromContinuingAndDiscontinuedOperation-88.85M-90.21M-60.34M-50.16M
TotalExpenses101.87M102.56M62.03M50.86M
TotalOperatingIncomeAsReported-101.87M-102.56M-62.03M-49.86M
DilutedAverageShares79.51M71.26M36.03M22.71M
BasicAverageShares79.51M71.26M36.03M22.71M
DilutedEPS-1.12-1.27-1.67-2.21
BasicEPS-1.12-1.27-1.67-2.21
DilutedNIAvailtoComStockholders-88.85M-90.21M-60.34M-50.16M
NetIncomeCommonStockholders-88.85M-90.21M-60.34M-50.16M
OtherunderPreferredStockDividend0.00
NetIncome-88.85M-90.21M-60.34M-50.16M
MinorityInterests0.00
NetIncomeIncludingNoncontrollingInterests-88.85M-90.21M-60.34M-50.16M
NetIncomeContinuousOperations-88.85M-90.21M-60.34M-50.16M
TaxProvision260.00K239.00K358.00K508.00K
PretaxIncome-88.59M-89.97M-59.99M-49.65M
OtherIncomeExpense-11.00K-314.00K-68.00K40.00K
OtherNonOperatingIncomeExpenses-11.00K-314.00K-68.00K40.00K
NetNonOperatingInterestIncomeExpense13.29M12.90M2.11M170.00K
InterestIncomeNonOperating13.29M12.90M2.11M170.00K
OperatingIncome-101.87M-102.56M-62.03M-49.86M
OperatingExpense101.87M102.56M62.03M50.86M
ResearchAndDevelopment70.11M63.50M39.62M31.31M
SellingGeneralAndAdministration31.76M39.06M22.41M19.55M
GeneralAndAdministrativeExpense31.76M39.06M22.41M19.55M
OtherGandA31.76M39.06M22.41M19.55M
TotalRevenue0.000.000.001.00M
OperatingRevenue0.000.000.001.00M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber87.13M64.58M53.72M25.27M
ShareIssued87.13M64.58M53.72M25.27M
TotalDebt1.35M603.00K1.21M0.00
TangibleBookValue345.87M255.37M276.94M160.30M
InvestedCapital345.87M255.37M276.94M160.30M
WorkingCapital346.46M255.49M276.72M160.11M
NetTangibleAssets345.87M255.37M276.94M160.30M
CapitalLeaseObligations1.35M603.00K1.21M0.00
CommonStockEquity345.87M255.37M276.94M160.30M
TotalCapitalization345.87M255.37M276.94M160.30M
TotalEquityGrossMinorityInterest345.87M255.37M276.94M160.30M
StockholdersEquity345.87M255.37M276.94M160.30M
GainsLossesNotAffectingRetainedEarnings-279.00K-19.00K-822.00K-338.00K
OtherEquityAdjustments-279.00K-19.00K-822.00K-338.00K
RetainedEarnings-421.48M-332.63M-242.42M-182.07M
AdditionalPaidInCapital767.62M588.01M520.18M342.71M
CapitalStock9.00K6.00K5.00K3.00K
CommonStock9.00K6.00K5.00K3.00K
PreferredStock0.00
TotalLiabilitiesNetMinorityInterest18.06M13.15M10.08M7.77M
TotalNonCurrentLiabilitiesNetMinorityInterest2.41M1.21M1.61M947.00K
TradeandOtherPayablesNonCurrent1.49M1.21M1.07M787.00K
NonCurrentDeferredLiabilities0.00160.00K
LongTermDebtAndCapitalLeaseObligation919.00K0.00544.00K0.00
LongTermCapitalLeaseObligation919.00K0.00544.00K0.00
CurrentLiabilities15.65M11.94M8.47M6.82M
OtherCurrentLiabilities455.00K278.00K185.00K358.00K
CurrentDeferredLiabilities0.00
CurrentDeferredRevenue0.00
CurrentDebtAndCapitalLeaseObligation428.00K603.00K661.00K
CurrentCapitalLeaseObligation428.00K603.00K661.00K0.00
PensionandOtherPostRetirementBenefitPlansCurrent7.91M5.68M3.84M2.40M
PayablesAndAccruedExpenses6.86M5.38M3.78M4.06M
CurrentAccruedExpenses4.71M2.87M2.13M1.93M
Payables2.15M2.52M1.65M2.13M
AccountsPayable2.15M2.52M1.65M2.13M
TotalAssets363.93M268.52M287.03M168.07M
TotalNonCurrentAssets1.82M1.08M1.84M1.14M
OtherNonCurrentAssets350.00K56.00K37.00K94.00K
NetPPE1.47M1.03M1.80M1.05M
AccumulatedDepreciation-1.89M-1.61M-1.40M-1.19M
GrossPPE3.36M2.64M3.21M2.23M
Leases750.00K734.00K758.00K928.00K
OtherProperties747.00K770.00K758.00K718.00K
MachineryFurnitureEquipment617.00K611.00K643.00K585.00K
BuildingsAndImprovements1.25M523.00K1.05M
Properties0.000.000.000.00
CurrentAssets362.11M267.43M285.19M166.93M
OtherCurrentAssets3.94M3.99M2.07M948.00K
CurrentDeferredAssets0.00
PrepaidAssets948.00K
Receivables0.00
NotesReceivable0.00
CashCashEquivalentsAndShortTermInvestments358.16M263.44M283.11M165.98M
OtherShortTermInvestments196.72M183.51M139.88M118.28M
CashAndCashEquivalents161.44M79.93M143.24M47.70M
CashEquivalents147.57M33.79M23.03M33.24M
CashFinancial13.87M46.14M120.21M14.46M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-70.06M-67.44M-49.38M-42.17M
RepaymentOfDebt0.00-12.88M
IssuanceOfDebt0.00
IssuanceOfCapitalStock162.31M41.61M167.25M136.36M
CapitalExpenditure-42.00K-52.00K-275.00K-340.00K
IncomeTaxPaidSupplementalData60.00K28.00K3.00K238.00K
EndCashPosition161.44M79.93M143.24M47.70M
BeginningCashPosition79.93M143.24M47.70M74.85M
EffectOfExchangeRateChanges-56.00K117.00K-178.00K-25.00K
ChangesInCash81.57M-63.43M95.71M-27.13M
FinancingCashFlow164.00M41.95M167.09M134.39M
CashFlowFromContinuingFinancingActivities164.00M41.95M167.09M134.39M
NetOtherFinancingCharges-388.00K-344.00K-401.00K10.00M
ProceedsFromStockOptionExercised2.07M684.00K243.00K914.00K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance162.31M41.61M167.25M136.36M
CommonStockIssuance162.31M41.61M167.25M136.36M
NetIssuancePaymentsOfDebt0.00-12.88M
NetLongTermDebtIssuance0.00-12.88M
LongTermDebtPayments0.00-12.88M
LongTermDebtIssuance0.00
InvestingCashFlow-12.41M-37.99M-22.27M-119.70M
CashFlowFromContinuingInvestingActivities-12.41M-37.99M-22.27M-119.70M
NetInvestmentPurchaseAndSale-12.37M-37.94M-22.00M-119.36M
SaleOfInvestment157.57M237.85M117.73M46.94M
PurchaseOfInvestment-169.94M-275.78M-139.73M-166.30M
NetPPEPurchaseAndSale-42.00K-52.00K-275.00K-340.00K
PurchaseOfPPE-42.00K-52.00K-275.00K-340.00K
OperatingCashFlow-70.02M-67.39M-49.11M-41.83M
CashFlowFromContinuingOperatingActivities-70.02M-67.39M-49.11M-41.83M
ChangeInWorkingCapital4.38M1.48M-1.04M-1.43M
ChangeInOtherWorkingCapital-610.00K-60.00K
ChangeInOtherCurrentLiabilities-555.00K-666.00K-610.00K0.00
ChangeInOtherCurrentAssets0.0037.00K
ChangeInPayablesAndAccruedExpense4.89M4.06M694.00K-1.64M
ChangeInAccruedExpense5.26M2.91M1.42M-3.37M
ChangeInInterestPayable1.01M184.00K
ChangeInPayable-367.00K1.15M-722.00K1.73M
ChangeInAccountPayable-367.00K1.15M-722.00K1.73M
ChangeInPrepaidAssets47.00K-1.92M-1.12M238.00K
StockBasedCompensation15.63M25.54M10.77M8.15M
AmortizationOfSecurities-2.09M-5.21M81.00K879.00K
DeferredTax23.00K141.00K392.00K219.00K
DeferredIncomeTax23.00K141.00K392.00K219.00K
DepreciationAmortizationDepletion896.00K881.00K1.03M512.00K
DepreciationAndAmortization896.00K881.00K1.03M512.00K
Depreciation896.00K881.00K1.03M512.00K
NetIncomeFromContinuingOperations-88.85M-90.21M-60.34M-50.16M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TERN
Date User Asset Broker Type Position Size Entry Price Patterns