THMO Chart
About

ThermoGenesis Holdings, Inc. develops, commercializes, and markets a range of automated technologies for cell-banking, cell-processing, and cell-based therapeutics in the United States, China, the United Arab Emirates, Vietnam, and internationally. The company provides medical device products for automated cell processing. Its clinical bio-banking applications include AXP II Automated Cell Separation System, an automated fully closed cell separation system for isolating stem and progenitor cells from umbilical cord blood; and BioArchive Automated Cryopreservation System, an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications. The company's point-of-care applications include XP Point-of-Care System, an automated, fully closed, sterile system that allows for the rapid and automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics; and PXP-1000 System, an automated, fully closed system that provides fast, reproducible separation of multiple cellular components from blood with minimal red blood cell contamination. Its cell processing products comprise X-Series products for general laboratory use, such as X-Lab for cell isolation, X-Wash System for cell washing and reformulation, and X-Mini for high efficiency small scale cell purification. The company also provides contract development and manufacturing services for cell and cell-based gene therapies. It markets and sells its medical device products through independent distributors, as well as direct to end-user customers. The company was formerly known as Cesca Therapeutics Inc. and changed its name to ThermoGenesis Holdings, Inc. in November 2019. ThermoGenesis Holdings, Inc. was incorporated in 1986 and is headquartered in Rancho Cordova, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 1.58K
Enterprise Value 4.33M Income -14.74M Sales 9.61M
Book/sh 0.12 Cash/sh 0.15 Dividend Yield —
Payout 0.00% Employees 25 IPO —
P/E — Forward P/E 0.00 PEG —
P/S 0.00 P/B 0.00 P/C —
EV/EBITDA -0.89 EV/Sales 0.45 Quick Ratio 0.28
Current Ratio 0.52 Debt/Eq — LT Debt/Eq —
EPS (ttm) -3.98 EPS next Y 0.20 EPS Growth —
Revenue Growth 6.40% Earnings 2024-05-17 17:00 ROA -25.50%
ROE -8.02% ROIC — Gross Margin 21.10%
Oper. Margin -20.35% Profit Margin -153.43% Shs Outstand 15.85M
Shs Float 1.76M Short Float 0.30% Short Ratio 1.44
Short Interest — 52W High 0.00 52W Low 0.00
Beta 14.61 Avg Volume 394.00 Volume 100.00
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-0.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-11-14 reit HC Wainwright & Co. Buy → Buy $5
2023-08-11 reit HC Wainwright & Co. Buy → Buy $5
2023-05-16 reit HC Wainwright & Co. Buy → Buy $5
2023-04-03 reit HC Wainwright & Co. — → Buy $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 7894737 3000000 — Conversion of Exercise of derivative security at price 0.38 per share. XU XIAOCHUN Chief Executive Officer — 2024-06-28 00:00:00 I
1 4113158 1563000 — Conversion of Exercise of derivative security at price 0.38 per share. XU XIAOCHUN Chief Executive Officer — 2024-03-15 00:00:00 I
Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00
TaxRateForCalcs0.000.000.00
NormalizedEBITDA-5.38M-5.27M-5.80M
TotalUnusualItems-2.36M0.00652.00K
TotalUnusualItemsExcludingGoodwill-2.36M0.00652.00K
NetIncomeFromContinuingOperationNetMinorityInterest-17.98M-11.27M-11.38M
ReconciledDepreciation1.15M926.00K633.00K
ReconciledCostOfRevenue7.51M7.77M5.80M
EBITDA-7.74M-5.27M-5.14M
EBIT-8.89M-6.20M-5.78M
NetInterestIncome-10.03M-5.62M-6.10M
InterestExpense10.03M5.62M6.10M
NormalizedIncome-15.61M-11.27M-12.03M
NetIncomeFromContinuingAndDiscontinuedOperation-17.98M-11.27M-11.38M
TotalExpenses16.02M16.68M16.52M
TotalOperatingIncomeAsReported-8.61M-6.19M-7.23M
DilutedAverageShares2.37M1.04M262.13K
BasicAverageShares2.37M1.04M262.13K
DilutedEPS-7.59-10.87-43.41
BasicEPS-7.59-10.87-43.41
DilutedNIAvailtoComStockholders-17.98M-11.27M-11.38M
NetIncomeCommonStockholders-17.98M-11.27M-11.38M
NetIncome-17.98M-11.27M-11.38M
MinorityInterests944.00K542.00K501.00K
NetIncomeIncludingNoncontrollingInterests-18.92M-11.81M-11.88M
NetIncomeContinuousOperations-18.92M-11.81M-11.88M
PretaxIncome-18.92M-11.81M-11.88M
OtherIncomeExpense-2.31M-3.00K1.45M
OtherNonOperatingIncomeExpenses49.00K-3.00K802.00K
SpecialIncomeCharges-2.36M0.00652.00K
OtherSpecialCharges326.00K-652.00K
WriteOff2.04M0.00
NetNonOperatingInterestIncomeExpense-10.03M-5.62M-6.10M
InterestExpenseNonOperating10.03M5.62M6.10M
OperatingIncome-6.57M-6.19M-7.23M
OperatingExpense8.51M8.90M10.72M
ResearchAndDevelopment1.28M1.66M2.21M
SellingGeneralAndAdministration7.22M7.24M8.52M
GrossProfit1.93M2.71M3.49M
CostOfRevenue7.51M7.77M5.80M
TotalRevenue9.45M10.48M9.29M
OperatingRevenue9.45M10.48M9.29M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber3.62M1.04M264.71K
ShareIssued3.62M1.04M264.71K
NetDebt5.66M2.56M2.78M
TotalDebt10.56M10.37M10.46M
TangibleBookValue-1.67M2.23M1.73M
InvestedCapital5.99M11.04M13.89M
WorkingCapital-6.58M-625.00K8.62M
NetTangibleAssets-1.67M2.23M1.73M
CapitalLeaseObligations2.90M3.63M398.00K
CommonStockEquity-1.67M4.30M3.83M
TotalCapitalization-1.67M4.30M13.07M
TotalEquityGrossMinorityInterest-3.58M3.32M3.40M
MinorityInterest-1.92M-973.00K-431.00K
StockholdersEquity-1.67M4.30M3.83M
GainsLossesNotAffectingRetainedEarnings114.00K111.00K31.00K
OtherEquityAdjustments114.00K111.00K31.00K
RetainedEarnings-284.17M-266.19M-264.66M
AdditionalPaidInCapital282.38M270.38M268.46M
CapitalStock4.00K1.00K0.00
CommonStock4.00K1.00K0.00
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest14.82M16.06M17.25M
TotalNonCurrentLiabilitiesNetMinorityInterest3.05M4.55M10.91M
OtherNonCurrentLiabilities27.00K17.00K20.00K
NonCurrentDeferredLiabilities127.00K911.00K1.24M
NonCurrentDeferredRevenue127.00K911.00K1.24M
LongTermDebtAndCapitalLeaseObligation2.90M3.63M9.64M
LongTermCapitalLeaseObligation2.90M3.63M398.00K
LongTermDebt9.24M
CurrentLiabilities11.76M11.51M6.35M
OtherCurrentLiabilities1.48M1.28M957.00K
CurrentDeferredLiabilities670.00K782.00K719.00K
CurrentDeferredRevenue670.00K782.00K719.00K
CurrentDebtAndCapitalLeaseObligation7.66M6.74M813.00K
CurrentDebt7.66M6.74M813.00K
OtherCurrentBorrowings7.66M6.74M813.00K
PayablesAndAccruedExpenses1.96M2.71M3.86M
CurrentAccruedExpenses1.01M1.89M2.58M
InterestPayable634.00K1.49M2.23M
Payables948.00K820.00K1.28M
AccountsPayable948.00K820.00K1.28M
TotalAssets11.23M19.39M20.65M
TotalNonCurrentAssets6.05M8.50M5.69M
OtherNonCurrentAssets256.00K1.26M1.76M
GoodwillAndOtherIntangibleAssets0.002.07M2.10M
OtherIntangibleAssets1.29M1.32M
Goodwill0.00781.00K781.00K
NetPPE5.80M5.18M1.83M
AccumulatedDepreciation-7.58M-7.17M-6.83M
GrossPPE13.37M12.35M8.66M
Leases1.55M932.00K932.00K
OtherProperties3.21M3.92M571.00K
MachineryFurnitureEquipment8.61M7.50M7.16M
Properties0.000.000.00
CurrentAssets5.18M10.88M14.96M
OtherCurrentAssets825.00K1.51M1.58M
PrepaidAssets1.58M
Inventory1.41M3.33M5.37M
Receivables949.00K1.86M733.00K
AccountsReceivable949.00K1.86M733.00K
AllowanceForDoubtfulAccountsReceivable-4.00K-149.00K-156.00K
GrossAccountsReceivable953.00K2.01M889.00K
CashCashEquivalentsAndShortTermInvestments2.00M4.18M7.28M
CashAndCashEquivalents2.00M4.18M7.28M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-5.45M-7.68M-6.71M
IssuanceOfCapitalStock2.86M4.58M6.83M
CapitalExpenditure-1.73M-400.00K-93.00K
InterestPaidSupplementalData1.63M2.81M2.38M
EndCashPosition2.00M4.18M7.28M
BeginningCashPosition4.18M7.28M7.16M
EffectOfExchangeRateChanges-1.00K-6.00K0.00
ChangesInCash-2.18M-3.10M119.00K
FinancingCashFlow3.28M4.59M6.83M
CashFlowFromContinuingFinancingActivities3.28M4.59M6.83M
ProceedsFromStockOptionExercised421.00K3.00K0.00
NetCommonStockIssuance2.86M4.58M6.83M
CommonStockIssuance2.86M4.58M6.83M
InvestingCashFlow-1.73M-400.00K-93.00K
CashFlowFromContinuingInvestingActivities-1.73M-400.00K-93.00K
CapitalExpenditureReported-1.73M-400.00K-93.00K
OperatingCashFlow-3.72M-7.28M-6.62M
CashFlowFromContinuingOperatingActivities-3.72M-7.28M-6.62M
ChangeInWorkingCapital1.99M-831.00K-1.72M
ChangeInOtherWorkingCapital-1.59M-888.00K-443.00K
ChangeInOtherCurrentLiabilities181.00K330.00K-323.00K
ChangeInPayablesAndAccruedExpense227.00K-1.07M74.00K
ChangeInAccruedExpense97.00K-687.00K148.00K
ChangeInInterestPayable120.00K-738.00K149.00K
ChangeInPayable130.00K-386.00K-74.00K
ChangeInAccountPayable130.00K-386.00K-74.00K
ChangeInPrepaidAssets682.00K-139.00K-700.00K
ChangeInInventory1.57M2.07M-1.03M
ChangeInReceivables915.00K-1.13M703.00K
ChangesInAccountReceivables915.00K-1.13M703.00K
OtherNonCashItems8.30M3.49M3.63M
StockBasedCompensation39.00K267.00K2.56M
ProvisionandWriteOffofAssets1.36M667.00K864.00K
AssetImpairmentCharge2.04M2.00K-56.00K
DepreciationAmortizationDepletion1.15M926.00K633.00K
DepreciationAndAmortization1.15M926.00K633.00K
OperatingGainsLosses326.00K11.00K-652.00K
GainLossOnSaleOfPPE0.0011.00K0.00
NetIncomeFromContinuingOperations-18.92M-11.81M-11.88M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for THMO
Date User Asset Broker Type Position Size Entry Price Patterns