Symbols / TIL Stock $8.13 +0.93% Instil Bio, Inc.

Healthcare • Biotechnology • United States • NCM
TIL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Biotechnology
CEO Mr. Bronson Crouch
Exch · Country NCM · United States
Market Cap 55.14M
Enterprise Value 60.39M
Income -71.37M
Sales
FCF (ttm) -133.37M
Book/sh 16.79
Cash/sh 11.75
Employees
Insider 10d
IPO Mar 19, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -0.56
PEG
P/S
P/B 0.48
P/C
EV/EBITDA -1.15
EV/Sales
Quick Ratio 15.89
Current Ratio 39.53
Debt/Eq 70.52
LT Debt/Eq
EPS (ttm) -10.70
EPS next Y -14.64
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-03-04
Earnings (prior) 2026-03-27
ROA -14.16%
ROE -50.39%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 6.78M
Shs Float 3.23M
Insider Own 6.29%
Instit Own 65.98%
Short Float 8.14%
Short Ratio 11.08
Short Interest 328.53K
52W High 42.79
vs 52W High -81.00%
52W Low 5.67
vs 52W Low 43.39%
Beta 2.03
Impl. Vol.
Rel Volume 0.23
Avg Volume 39.87K
Volume 9.06K
Target (mean) $29.00
Tgt Median $29.00
Tgt Low $7.00
Tgt High $51.00
# Analysts 2
Recom None
Prev Close $8.05
Price $8.13
Change 0.93%
About

Instil Bio, Inc., a biopharmaceutical company, focuses on identifying and advancing therapeutic opportunities. It seeks to in-license or acquire and develop additional novel therapeutic candidates in diseases with significant unmet medical need. Instil Bio, Inc. was incorporated in 2018 and is headquartered in Dallas, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.13
Low
$7.00
High
$51.00
Mean
$29.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-07 down HC Wainwright & Co. Buy → Neutral
2025-09-11 reit HC Wainwright & Co. Buy → Buy $125
2025-08-27 reit HC Wainwright & Co. Buy → Buy $125
2025-08-15 reit HC Wainwright & Co. Buy → Buy $125
2025-06-05 reit HC Wainwright & Co. Buy → Buy $125
2025-06-02 reit JMP Securities Market Perform → Market Perform
2025-05-23 main HC Wainwright & Co. Buy → Buy $125
2025-05-22 main HC Wainwright & Co. Buy → Buy $105
2025-03-05 reit HC Wainwright & Co. Buy → Buy $110
2025-02-13 reit JMP Securities Market Perform → Market Perform
2025-01-07 up Jefferies Hold → Buy $52
2024-11-18 reit HC Wainwright & Co. Buy → Buy $110
2024-11-14 main HC Wainwright & Co. Buy → Buy $110
2024-11-04 init JMP Securities — → Market Perform
2024-09-17 reit HC Wainwright & Co. Buy → Buy $120
2024-09-16 main HC Wainwright & Co. Buy → Buy $120
2024-09-16 reit Baird Outperform → Outperform $180
2024-09-13 main Baird Outperform → Outperform $180
2024-09-12 main HC Wainwright & Co. Buy → Buy $40
2024-08-23 main HC Wainwright & Co. Buy → Buy $25
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-09-10 LAUMAS SANDEEP Chief Financial Officer 30,000 $23.04 $701,667
2025-09-10 LAUMAS SANDEEP Chief Financial Officer 30,000 $11.60 $362,040
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
51.96
-7.30%
56.05
-35.69%
87.16
-57.13%
203.29
Research And Development
24.74
+108.97%
11.84
-70.11%
39.60
-71.92%
141.06
Selling General And Administration
27.22
-38.43%
44.21
-7.03%
47.55
-23.59%
62.23
General And Administrative Expense
27.22
-38.43%
44.21
-7.03%
47.55
-23.59%
62.23
Other Gand A
27.22
-38.43%
44.21
-7.03%
47.55
-23.59%
62.23
Total Expenses
51.96
-7.30%
56.05
-35.69%
87.16
-57.13%
203.29
Operating Income
-51.96
+7.30%
-56.05
+35.69%
-87.16
+57.13%
-203.29
Total Operating Income As Reported
-78.58
-6.85%
-73.54
+53.80%
-159.17
+29.71%
-226.46
EBITDA
-65.80
-5.23%
-62.53
+57.50%
-147.12
+32.32%
-217.38
Normalized EBITDA
-39.18
+13.01%
-45.03
+40.04%
-75.11
+61.33%
-194.21
Reconciled Depreciation
0.53
-85.21%
3.61
-24.10%
4.76
-20.56%
5.99
EBIT
-66.33
-0.30%
-66.14
+56.45%
-151.87
+32.01%
-223.37
Total Unusual Items
-26.62
-52.19%
-17.49
+75.71%
-72.01
-210.84%
-23.17
Total Unusual Items Excluding Goodwill
-26.62
-52.19%
-17.49
+75.71%
-72.01
-210.84%
-23.17
Special Income Charges
-26.62
-52.19%
-17.49
+75.71%
-72.01
-210.84%
-23.17
Other Special Charges
10.00
+0.00%
10.00
Impairment Of Capital Assets
16.57
+201.53%
5.50
-91.94%
68.18
Restructuring And Mergern Acquisition
0.05
-97.35%
2.00
-47.85%
3.83
-83.46%
23.17
Net Income
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Pretax Income
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.70%
-225.25
Net Non Operating Interest Income Expense
-1.97
+1.70%
-2.00
-154.83%
3.66
+106.38%
1.77
Interest Expense Non Operating
5.04
-37.00%
8.00
+89.77%
4.21
+123.79%
1.88
Net Interest Income
-1.97
+1.70%
-2.00
-154.83%
3.66
+106.38%
1.77
Interest Expense
5.04
-37.00%
8.00
+89.77%
4.21
+123.79%
1.88
Interest Income Non Operating
3.86
-44.78%
6.99
-21.19%
8.87
+142.57%
3.65
Interest Income
3.86
-44.78%
6.99
-21.19%
8.87
+142.57%
3.65
Other Income Expense
-17.44
-8.46%
-16.08
+77.84%
-72.59
-205.87%
-23.73
Other Non Operating Income Expenses
9.18
+550.60%
1.41
+345.39%
-0.57
-1.95%
-0.56
Tax Provision
0.00
+100.00%
-2.07
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
+100.00%
-0.21
Net Income Including Noncontrolling Interests
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Net Income From Continuing Operation Net Minority Interest
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Net Income From Continuing And Discontinued Operation
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Net Income Continuous Operations
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Normalized Income
-44.75
+21.00%
-56.64
+32.63%
-84.08
+58.01%
-200.22
Net Income Common Stockholders
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Diluted EPS
-11.39
+52.54%
-24.00
+30.23%
-34.40
Basic EPS
-11.39
+52.54%
-24.00
+30.23%
-34.40
Basic Average Shares
6.51
+0.10%
6.50
+0.44%
6.48
Diluted Average Shares
6.51
+0.10%
6.50
+0.44%
6.48
Diluted NI Availto Com Stockholders
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Total Other Finance Cost
0.79
-20.50%
0.99
+0.00%
0.99
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
203.52
-22.78%
263.57
-19.06%
325.63
-32.46%
482.13
Current Assets
191.43
+53.80%
124.47
-22.57%
160.76
-40.32%
269.38
Cash Cash Equivalents And Short Term Investments
76.13
-32.82%
113.31
-24.64%
150.36
-42.37%
260.92
Cash And Cash Equivalents
6.64
-24.61%
8.80
-4.24%
9.20
-78.97%
43.72
Other Short Term Investments
69.49
-33.51%
104.51
-25.96%
141.16
-35.01%
217.20
Receivables
0.85
Taxes Receivable
0.85
Prepaid Assets
2.04
-78.10%
9.32
+4.75%
8.90
+5.25%
8.46
Restricted Cash
0.17
-90.93%
1.83
+21.92%
1.50
0.00
Assets Held For Sale Current
112.10
0.00
Other Current Assets
0.15
-98.41%
9.32
+4.75%
8.90
+5.25%
8.46
Total Non Current Assets
12.09
-91.31%
139.10
-15.63%
164.87
-22.50%
212.75
Net PPE
0.36
-99.72%
130.34
-7.61%
141.07
-32.61%
209.34
Gross PPE
0.75
-99.45%
135.12
-9.09%
148.63
-31.77%
217.82
Accumulated Depreciation
-0.38
+91.99%
-4.78
+36.74%
-7.55
+10.95%
-8.48
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
-100.00%
31.24
+0.00%
31.24
+0.00%
31.24
Buildings And Improvements
0.00
-100.00%
102.43
+0.00%
102.43
+212.51%
32.78
Machinery Furniture Equipment
0.51
+0.00%
0.51
-38.75%
0.83
-83.49%
5.03
Construction In Progress
0.00
-100.00%
104.12
Other Properties
0.24
-74.52%
0.93
-92.64%
12.70
-68.51%
40.31
Leases
0.00
-100.00%
1.42
-67.19%
4.34
Goodwill And Other Intangible Assets
0.00
Goodwill
0.00
Other Intangible Assets
Investments And Advances
0.00
-100.00%
23.16
0.00
Non Current Accounts Receivable
7.66
+79.61%
4.27
Other Non Current Assets
4.07
-9.44%
4.49
+602.66%
0.64
-81.28%
3.41
Total Liabilities Net Minority Interest
89.66
-4.75%
94.13
-5.68%
99.80
-15.80%
118.52
Current Liabilities
4.84
-38.67%
7.90
-25.22%
10.56
-67.80%
32.79
Payables And Accrued Expenses
1.95
-44.54%
3.52
-53.60%
7.59
-71.00%
26.18
Payables
0.78
+18.21%
0.66
-45.63%
1.21
-48.62%
2.36
Accounts Payable
0.78
+18.21%
0.66
-45.63%
1.21
-48.62%
2.36
Current Accrued Expenses
1.18
-58.97%
2.86
-55.12%
6.38
-73.21%
23.82
Pensionand Other Post Retirement Benefit Plans Current
2.52
-6.47%
2.69
+162.28%
1.03
-68.65%
3.27
Total Tax Payable
0.00
Current Debt And Capital Lease Obligation
0.37
-77.88%
1.68
-3.89%
1.75
-26.50%
2.38
Current Capital Lease Obligation
0.37
-77.88%
1.68
-3.89%
1.75
-26.50%
2.38
Other Current Liabilities
0.19
-80.04%
0.95
Total Non Current Liabilities Net Minority Interest
84.81
-1.65%
86.23
-3.37%
89.24
+4.09%
85.73
Long Term Debt And Capital Lease Obligation
84.81
-0.47%
85.20
+1.07%
84.30
+8.75%
77.52
Long Term Debt
84.81
+0.74%
84.19
+3.39%
81.43
+12.55%
72.35
Long Term Capital Lease Obligation
0.00
-100.00%
1.02
-64.65%
2.88
-44.36%
5.17
Non Current Deferred Liabilities
0.00
Non Current Deferred Taxes Liabilities
0.00
Other Non Current Liabilities
0.01
-99.22%
1.03
-79.12%
4.94
-39.88%
8.21
Stockholders Equity
113.87
-32.80%
169.44
-24.97%
225.83
-37.89%
363.61
Common Stock Equity
113.87
-32.80%
169.44
-24.97%
225.83
-37.89%
363.61
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
6.78
+3.92%
6.53
+0.34%
6.50
0.00%
6.50
Ordinary Shares Number
6.78
+3.92%
6.53
+0.34%
6.50
0.00%
6.50
Additional Paid In Capital
840.94
+1.96%
824.78
+2.18%
807.16
+2.30%
788.99
Retained Earnings
-726.49
-10.89%
-655.12
-12.76%
-580.98
-36.74%
-424.89
Gains Losses Not Affecting Retained Earnings
-0.58
-155.70%
-0.23
+34.48%
-0.35
+29.41%
-0.49
Other Equity Adjustments
-0.58
-155.70%
-0.23
+34.48%
-0.35
+29.41%
-0.49
Total Equity Gross Minority Interest
113.87
-32.80%
169.44
-24.97%
225.83
-37.89%
363.61
Total Capitalization
198.67
-21.67%
253.62
-17.46%
307.26
-29.52%
435.95
Working Capital
186.59
+60.06%
116.57
-22.39%
150.20
-36.51%
236.59
Invested Capital
198.67
-21.67%
253.62
-17.46%
307.26
-29.52%
435.95
Total Debt
85.18
-1.97%
86.89
+0.97%
86.05
+7.70%
79.90
Net Debt
78.17
+3.70%
75.38
+4.36%
72.23
+152.26%
28.63
Capital Lease Obligations
0.37
-86.22%
2.70
-41.67%
4.63
-38.73%
7.55
Net Tangible Assets
113.87
-32.80%
169.44
-24.97%
225.83
-37.89%
363.61
Tangible Book Value
113.87
-32.80%
169.44
-24.97%
225.83
-37.89%
363.61
Available For Sale Securities
23.16
Investmentin Financial Assets
0.00
-100.00%
23.16
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-36.62
+34.25%
-55.70
+32.10%
-82.03
+54.47%
-180.16
Cash Flow From Continuing Operating Activities
-36.62
+34.25%
-55.70
+32.10%
-82.03
+54.47%
-180.16
Net Income From Continuing Operations
-71.37
+3.73%
-74.14
+52.50%
-156.09
+30.06%
-223.18
Depreciation Amortization Depletion
0.53
-85.21%
3.61
-24.10%
4.76
-20.56%
5.99
Depreciation
0.53
-85.21%
3.61
-24.10%
4.76
-20.56%
5.99
Depreciation And Amortization
0.53
-85.21%
3.61
-24.10%
4.76
-20.56%
5.99
Other Non Cash Items
10.00
+240.52%
2.94
+134.54%
-8.50
-445.48%
-1.56
Stock Based Compensation
8.69
-49.63%
17.26
-5.00%
18.17
-40.32%
30.44
Asset Impairment Charge
16.57
+221.60%
5.15
-92.40%
67.81
+282.41%
17.73
Operating Gains Losses
-0.48
-123.18%
2.09
+147.39%
0.84
+3769.57%
-0.02
Gain Loss On Investment Securities
1.05
-8.02%
1.15
+181.12%
-1.41
Net Foreign Currency Exchange Gain Loss
-0.48
-276.00%
0.28
+140.44%
-0.68
-148.89%
1.39
Gain Loss On Sale Of PPE
0.00
-100.00%
0.34
-9.02%
0.38
0.00
Change In Working Capital
-0.56
+95.56%
-12.61
-39.81%
-9.02
+5.75%
-9.57
Change In Receivables
-3.40
+20.39%
-4.27
Change In Prepaid Assets
6.12
+2866.97%
-0.22
+8.30%
-0.24
+43.95%
-0.43
Change In Payables And Accrued Expense
-2.23
+9.09%
-2.45
+72.43%
-8.90
+17.44%
-10.78
Change In Accrued Expense
-2.35
-23.66%
-1.90
+75.58%
-7.77
+13.41%
-8.98
Change In Payable
0.12
+120.86%
-0.56
+50.75%
-1.13
+37.49%
-1.81
Change In Account Payable
0.12
+120.86%
-0.56
+50.75%
-1.13
+37.49%
-1.81
Change In Other Current Assets
0.42
+109.74%
-4.36
-382.76%
1.54
+335.88%
0.35
Change In Other Current Liabilities
-1.47
-13.23%
-1.30
+8.19%
-1.42
-209.51%
1.29
Investing Cash Flow
25.48
-52.80%
53.97
+31.23%
41.13
-64.09%
114.54
Cash Flow From Continuing Investing Activities
25.48
-52.80%
53.97
+31.23%
41.13
-64.09%
114.54
Net PPE Purchase And Sale
0.00
+100.00%
-20.66
+75.57%
-84.59
Purchase Of PPE
0.00
+100.00%
-20.66
+75.57%
-84.59
Capital Expenditure
-10.00
+0.00%
-10.00
+51.60%
-20.66
+75.57%
-84.59
Net Investment Purchase And Sale
35.04
-44.47%
63.11
+4.77%
60.23
-69.75%
199.13
Purchase Of Investment
-100.86
+25.62%
-135.60
+55.02%
-301.47
+54.75%
-666.22
Sale Of Investment
135.90
-31.61%
198.71
-45.06%
361.70
-58.20%
865.35
Net Business Purchase And Sale
Purchase Of Business
Net Intangibles Purchase And Sale
-10.00
+0.00%
-10.00
0.00
Purchase Of Intangibles
-10.00
+0.00%
-10.00
0.00
Net Other Investing Changes
0.43
-50.12%
0.87
-44.38%
1.56
Financing Cash Flow
7.29
+315.50%
1.75
-78.29%
8.08
-88.76%
71.89
Cash Flow From Continuing Financing Activities
7.29
+315.50%
1.75
-78.29%
8.08
-88.76%
71.89
Net Issuance Payments Of Debt
0.00
-100.00%
2.76
-65.83%
8.08
-88.51%
70.34
Issuance Of Debt
0.00
-100.00%
85.60
+887.43%
8.67
-87.68%
70.34
Repayment Of Debt
0.00
+100.00%
-82.84
-14012.10%
-0.59
0.00
Long Term Debt Issuance
0.00
-100.00%
85.60
+887.43%
8.67
-87.68%
70.34
Long Term Debt Payments
0.00
+100.00%
-82.84
-14012.10%
-0.59
0.00
Net Long Term Debt Issuance
0.00
-100.00%
2.76
-65.83%
8.08
-88.51%
70.34
Net Common Stock Issuance
0.00
Proceeds From Stock Option Exercised
0.85
+133.70%
0.36
0.00
-100.00%
1.55
Net Other Financing Charges
6.44
+569.31%
-1.37
Changes In Cash
-3.85
-11769.70%
0.03
+100.10%
-32.82
-624.01%
6.26
Effect Of Exchange Rate Changes
0.02
+121.28%
-0.09
+53.23%
-0.20
+68.45%
-0.64
Beginning Cash Position
10.63
-0.57%
10.70
-75.53%
43.72
+14.77%
38.09
End Cash Position
6.80
-36.02%
10.63
-0.57%
10.70
-75.53%
43.72
Free Cash Flow
-46.62
+29.04%
-65.70
+36.03%
-102.69
+61.21%
-264.75
Interest Paid Supplemental Data
5.04
-37.00%
8.00
+20.45%
6.64
+521.63%
1.07
Common Stock Issuance
0.00
Issuance Of Capital Stock
0.00
Net Preferred Stock Issuance
0.00
Preferred Stock Issuance
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category