Symbols / TJGC Stock $1.63 +9.40% TJGC Group Limited

Communication Services • Advertising Agencies • Hong Kong • NCM
TJGC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO Ms. Bin Guo
Exch · Country NCM · Hong Kong
Market Cap 49.39M
Enterprise Value 32.31M
Income -39.00M
Sales 31.94M
FCF (ttm) -20.06M
Book/sh 0.15
Cash/sh 0.35
Employees 26
Insider 10d —
IPO Jan 22, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.55
P/B 10.67
P/C —
EV/EBITDA -0.83
EV/Sales 1.01
Quick Ratio 1.40
Current Ratio 2.61
Debt/Eq 69.73
LT Debt/Eq —
EPS (ttm) -0.36
EPS next Y —
EPS Growth —
Revenue Growth 8.40%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -93.30%
ROE -3.57%
ROIC —
Gross Margin -12.96%
Oper. Margin -56.88%
Profit Margin -122.08%
Shs Outstand 30.30M
Shs Float 4.05M
Insider Own 73.53%
Instit Own 0.61%
Short Float 0.70%
Short Ratio 0.18
Short Interest 38.32K
52W High 54.91
vs 52W High -97.03%
52W Low 0.49
vs 52W Low 234.70%
Beta —
Impl. Vol. —
Rel Volume 0.87
Avg Volume 151.95K
Volume 132.65K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.49
Price $1.63
Change 9.40%
About

TJGC Group Limited, through its subsidiary, Ctrl Media Limited provides integrated marketing and advertising services in Hong Kong. The company offers services to mobile game developers, principally developers of mobile gaming applications that gamers download from the developers' websites and applicable mobile operating systems, such as Apple Store or Android Google Play Store. It also uses digital media, such as online social media platforms, websites, and search engines over the Internet to broadcast the advertising campaigns. In addition, the company undertakes contracts with YouTuber, KOL, and local celebrities to film introductory gaming videos for broadcast in their personal blogs and social media platforms; offers physical media, including podium platforms with transportation terminals and public venues to broadcast advertising campaigns; and assists clients to plan and prepare their exhibition booths in the animation-comic-game and other offline marketing events. The company was formerly known as Ctrl Group Limited and change its name to TJGC Group Limited in November 2025. TJGC Group Limited was incorporated in 2022 and is based in Hung Hom, Hong Kong.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.63
Latest analyst target
3. DCF / Fair value
$-11.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.63
Low
—
High
—
Mean
—
News
RSS: Latest TJGC news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
30.47
-25.05%
40.65
-14.45%
47.52
-7.45%
51.35
Operating Revenue
30.47
-25.05%
40.65
-14.45%
47.52
-7.45%
51.35
Cost Of Revenue
23.89
-24.15%
31.49
-17.17%
38.02
-3.28%
39.31
Reconciled Cost Of Revenue
23.89
-24.15%
31.49
-17.17%
38.02
-3.28%
39.31
Gross Profit
6.59
-28.12%
9.16
-3.59%
9.50
-21.07%
12.04
Operating Expense
22.35
+261.63%
6.18
-0.38%
6.20
+46.92%
4.22
Selling General And Administration
22.35
+261.63%
6.18
-7.20%
6.66
+57.72%
4.22
General And Administrative Expense
22.35
+261.63%
6.18
-7.20%
6.66
+57.72%
4.22
Other Gand A
22.35
+261.63%
6.18
-7.20%
6.66
+57.72%
4.22
Other Operating Expenses
—
—
-0.46
—
Total Expenses
46.24
+22.74%
37.67
-14.81%
44.22
+1.59%
43.53
Operating Income
-15.77
-628.53%
2.98
-9.62%
3.30
-57.79%
7.82
Total Operating Income As Reported
-26.36
-983.69%
2.98
+4.87%
2.84
-63.62%
7.82
EBITDA
-26.21
-977.07%
2.99
-15.18%
3.52
-54.93%
7.82
Normalized EBITDA
-15.67
-607.35%
3.09
-8.05%
3.36
-56.47%
7.72
Reconciled Depreciation
0.08
+8.33%
0.07
+500.03%
0.01
0.00
EBIT
-26.29
-1000.71%
2.92
-16.90%
3.51
-55.08%
7.82
Total Unusual Items
-10.54
-10410.43%
-0.10
-160.98%
0.16
+61.04%
0.10
Total Unusual Items Excluding Goodwill
-10.54
-10410.43%
-0.10
-160.98%
0.16
+61.04%
0.10
Special Income Charges
-10.59
0.00
—
—
Impairment Of Capital Assets
10.59
0.00
—
—
Write Off
10.59
0.00
—
—
Net Income
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Pretax Income
-26.58
-1122.84%
2.60
-26.00%
3.51
-55.66%
7.92
Net Non Operating Interest Income Expense
-0.28
+3.87%
-0.29
-6891.60%
0.00
+8548.98%
0.00
Interest Expense Non Operating
0.29
-7.84%
0.32
0.00
—
Net Interest Income
-0.28
+3.87%
-0.29
-6891.60%
0.00
+8548.98%
0.00
Interest Expense
0.29
-7.84%
0.32
0.00
—
Interest Income Non Operating
0.02
-43.62%
0.03
+651.86%
0.00
+8548.98%
0.00
Interest Income
0.02
-43.62%
0.03
+651.86%
0.00
+8548.98%
0.00
Other Income Expense
-10.54
-10870.15%
-0.10
-146.31%
0.21
+103.14%
0.10
Other Non Operating Income Expenses
-0.00
-104.45%
0.00
-90.23%
0.04
—
Gain On Sale Of Security
0.05
+153.05%
-0.10
-160.98%
0.16
+61.04%
0.10
Tax Provision
0.25
-63.71%
0.70
-10.12%
0.78
-31.27%
1.13
Tax Rate For Calcs
0.00
-38.67%
0.00
+21.46%
0.00
+55.01%
0.00
Tax Effect Of Unusual Items
-1.74
-6345.60%
-0.03
-174.06%
0.04
+149.62%
0.01
Net Income Including Noncontrolling Interests
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Net Income From Continuing Operation Net Minority Interest
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Net Income From Continuing And Discontinued Operation
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Net Income Continuous Operations
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Normalized Income
-18.03
-1014.10%
1.97
-24.29%
2.61
-61.11%
6.70
Net Income Common Stockholders
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Diluted EPS
—
0.13
-30.52%
0.18
-59.73%
0.45
Basic EPS
—
0.13
-30.52%
0.18
-59.73%
0.45
Basic Average Shares
—
15.00
+0.00%
15.00
+0.00%
15.00
Diluted Average Shares
—
15.00
+0.00%
15.00
+0.00%
15.00
Diluted NI Availto Com Stockholders
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
41.60
+156.07%
16.25
-11.74%
18.41
+18.57%
15.52
Current Assets
33.08
+114.05%
15.45
-13.84%
17.94
+18.37%
15.15
Cash Cash Equivalents And Short Term Investments
23.88
+446.56%
4.37
-49.05%
8.57
+323.33%
2.03
Cash And Cash Equivalents
23.88
+446.56%
4.37
-49.05%
8.57
+323.33%
2.03
Receivables
3.43
-46.43%
6.41
+9.24%
5.87
-43.75%
10.43
Accounts Receivable
2.56
-56.53%
5.88
+12.25%
5.24
-32.32%
7.74
Gross Accounts Receivable
2.89
-52.54%
6.08
+16.07%
5.24
—
Allowance For Doubtful Accounts Receivable
-0.33
-64.65%
-0.20
0.00
—
Other Receivables
0.00
-0.22%
0.00
+22.55%
0.00
-99.62%
0.19
Taxes Receivable
0.63
+170.66%
0.23
-57.74%
0.55
0.00
Prepaid Assets
5.77
+4290.15%
0.13
-71.82%
0.47
-82.71%
2.70
Current Deferred Assets
0.00
-100.00%
4.55
+50.07%
3.03
0.00
Total Non Current Assets
8.52
+977.53%
0.79
+68.51%
0.47
+26.41%
0.37
Net PPE
0.33
-58.64%
0.79
+68.51%
0.47
+26.52%
0.37
Gross PPE
0.75
-34.22%
1.13
+52.78%
0.74
+17.42%
0.63
Accumulated Depreciation
-0.42
-22.15%
-0.34
-25.70%
-0.27
-4.47%
-0.26
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.36
+0.00%
0.36
+0.00%
0.36
+2416.36%
0.01
Other Properties
0.13
-74.26%
0.52
+299.59%
0.13
-64.76%
0.37
Leases
0.25
+0.00%
0.25
+0.00%
0.25
+0.00%
0.25
Non Current Deferred Assets
—
—
0.00
-100.00%
0.00
Non Current Deferred Taxes Assets
—
—
0.00
-100.00%
0.00
Non Current Prepaid Assets
8.19
0.00
—
—
Total Liabilities Net Minority Interest
11.92
-11.89%
13.52
-7.29%
14.59
+1.03%
14.44
Current Liabilities
4.68
-10.98%
5.25
-5.35%
5.55
-61.32%
14.35
Payables And Accrued Expenses
3.63
-8.61%
3.97
-26.37%
5.39
-57.05%
12.55
Payables
2.75
-24.82%
3.66
-18.02%
4.46
-64.37%
12.53
Accounts Payable
1.29
-27.66%
1.78
+74.30%
1.02
-30.52%
1.47
Other Payable
—
0.00
-87.65%
0.02
—
Dividends Payable
—
—
0.00
-100.00%
6.89
Current Accrued Expenses
0.88
+181.85%
0.31
-66.48%
0.93
+3208.21%
0.03
Total Tax Payable
—
—
0.00
-100.00%
1.25
Income Tax Payable
—
—
0.00
-100.00%
1.25
Current Debt And Capital Lease Obligation
1.05
-18.33%
1.28
+881.70%
0.13
-53.02%
0.28
Current Debt
0.91
+5.99%
0.86
—
—
Other Current Borrowings
0.91
+5.99%
0.86
—
—
Current Capital Lease Obligation
0.13
-68.09%
0.42
+222.27%
0.13
-53.02%
0.28
Current Deferred Liabilities
—
0.00
-100.00%
0.03
-98.22%
1.52
Current Deferred Revenue
—
0.00
-100.00%
0.03
-98.22%
1.52
Total Non Current Liabilities Net Minority Interest
7.24
-12.46%
8.27
-8.49%
9.04
+9653.08%
0.09
Long Term Debt And Capital Lease Obligation
7.22
-12.40%
8.24
-8.45%
9.00
+9610.62%
0.09
Long Term Debt
7.22
-11.31%
8.14
-9.57%
9.00
—
Long Term Capital Lease Obligation
0.00
-100.00%
0.10
0.00
-100.00%
0.09
Non Current Deferred Liabilities
0.02
-27.71%
0.03
-16.74%
0.04
0.00
Non Current Deferred Taxes Liabilities
0.02
-27.71%
0.03
-16.74%
0.04
0.00
Stockholders Equity
29.68
+991.00%
2.72
-28.72%
3.82
+252.53%
1.08
Common Stock Equity
29.68
+991.00%
2.72
-28.72%
3.82
+252.53%
1.08
Capital Stock
0.08
+0.00%
0.08
+0.00%
0.08
+0.00%
0.08
Common Stock
0.08
+0.00%
0.08
+0.00%
0.08
+0.00%
0.08
Share Issued
15.30
+2.00%
15.00
+0.00%
15.00
+0.00%
15.00
Ordinary Shares Number
15.30
+2.00%
15.00
+0.00%
15.00
+0.00%
15.00
Retained Earnings
-24.22
-1024.76%
2.62
-29.59%
3.72
+277.53%
0.99
Gains Losses Not Affecting Retained Earnings
53.82
+221480.02%
0.02
+21.47%
0.02
+0.00%
0.02
Other Equity Adjustments
53.83
+269109.23%
0.02
+0.00%
0.02
+0.00%
0.02
Total Equity Gross Minority Interest
29.68
+991.00%
2.72
-28.72%
3.82
+252.53%
1.08
Total Capitalization
36.90
+239.80%
10.86
-15.27%
12.82
+1083.84%
1.08
Working Capital
28.41
+178.42%
10.20
-17.63%
12.39
+1440.15%
0.80
Invested Capital
37.81
+222.62%
11.72
-8.55%
12.82
+1083.84%
1.08
Total Debt
8.27
-13.20%
9.52
+4.29%
9.13
+2362.88%
0.37
Net Debt
—
4.63
+987.78%
0.43
—
Capital Lease Obligations
0.13
-74.26%
0.52
+299.59%
0.13
-64.76%
0.37
Net Tangible Assets
29.68
+991.00%
2.72
-28.72%
3.82
+252.53%
1.08
Tangible Book Value
29.68
+991.00%
2.72
-28.72%
3.82
+252.53%
1.08
Duefrom Related Parties Current
0.24
-16.66%
0.29
+292.89%
0.07
-97.01%
2.50
Dueto Related Parties Current
1.46
-22.01%
1.88
-45.12%
3.42
+17.33%
2.91
Foreign Currency Translation Adjustments
-0.01
-379.13%
0.00
0.00
—
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-34.83
-1920.00%
1.91
+287.62%
0.49
-81.02%
2.60
Cash Flow From Continuing Operating Activities
-34.83
-1920.00%
1.91
+287.62%
0.49
-81.02%
2.60
Net Income From Continuing Operations
-26.84
-1512.70%
1.90
-30.52%
2.73
-59.73%
6.79
Depreciation Amortization Depletion
0.08
+8.33%
0.07
+500.03%
0.01
0.00
Depreciation
0.08
+8.33%
0.07
+500.03%
0.01
0.00
Depreciation And Amortization
0.08
+8.33%
0.07
+500.03%
0.01
0.00
Asset Impairment Charge
11.22
+5498.67%
0.20
0.00
—
Deferred Tax
-0.01
-37.78%
-0.01
-116.61%
0.04
+383.24%
0.01
Deferred Income Tax
-0.01
-37.78%
-0.01
-116.61%
0.04
+383.24%
0.01
Change In Working Capital
-19.28
-7614.50%
-0.25
+89.09%
-2.29
+45.39%
-4.20
Change In Receivables
2.70
+340.47%
-1.12
-141.72%
2.69
+160.30%
-4.46
Changes In Account Receivables
2.70
+420.14%
-0.84
-133.66%
2.50
+153.51%
-4.68
Change In Prepaid Assets
-19.88
-1581.32%
-1.18
-49.35%
-0.79
+69.26%
-2.58
Change In Payables And Accrued Expense
-0.33
-174.31%
0.44
+133.03%
-1.33
-223.57%
1.08
Change In Accrued Expense
0.56
+188.38%
-0.64
-169.02%
0.92
+17535.16%
-0.01
Change In Payable
-0.89
-182.64%
1.08
+147.78%
-2.25
-308.35%
1.08
Change In Account Payable
-0.49
-164.89%
0.76
+269.18%
-0.45
-185.41%
0.52
Change In Other Working Capital
-1.77
-209.90%
1.61
+156.49%
-2.86
-262.48%
1.76
Investing Cash Flow
—
0.00
-100.00%
0.54
+219.00%
-0.46
Cash Flow From Continuing Investing Activities
—
0.00
-100.00%
0.54
+219.00%
-0.46
Net PPE Purchase And Sale
—
0.00
+100.00%
-0.35
0.00
Purchase Of PPE
—
0.00
+100.00%
-0.35
0.00
Capital Expenditure
—
—
-0.35
—
Net Other Investing Changes
—
—
0.89
+295.89%
-0.46
Financing Cash Flow
54.35
+987.67%
-6.12
-211.06%
5.51
+197.31%
-5.67
Cash Flow From Continuing Financing Activities
54.35
+987.67%
-6.12
-211.06%
5.51
+197.31%
-5.67
Net Issuance Payments Of Debt
-0.87
0.00
-100.00%
9.00
0.00
Issuance Of Debt
0.00
0.00
-100.00%
9.00
0.00
Repayment Of Debt
-0.87
0.00
—
-0.46
Long Term Debt Issuance
0.00
0.00
-100.00%
9.00
0.00
Long Term Debt Payments
-0.87
0.00
—
—
Net Long Term Debt Issuance
-0.87
0.00
-100.00%
9.00
0.00
Short Term Debt Issuance
—
—
3.40
0.00
Short Term Debt Payments
—
—
—
-0.46
Net Short Term Debt Issuance
—
—
3.40
0.00
Net Common Stock Issuance
71.46
0.00
—
—
Common Stock Dividend Paid
0.00
+100.00%
-3.00
+56.45%
-6.89
-21.59%
-5.67
Cash Dividends Paid
0.00
+100.00%
-3.00
+56.45%
-6.89
-21.59%
-5.67
Net Other Financing Charges
-16.24
-419.96%
-3.12
-191.80%
3.40
+847.25%
-0.46
Changes In Cash
19.53
+563.85%
-4.21
-164.28%
6.55
+286.03%
-3.52
Effect Of Exchange Rate Changes
-0.02
-479.13%
0.00
0.00
—
Beginning Cash Position
4.37
-49.05%
8.57
+323.33%
2.03
-63.48%
5.55
End Cash Position
23.88
+446.56%
4.37
-49.05%
8.57
+323.33%
2.03
Free Cash Flow
-34.83
-1920.00%
1.91
+1232.55%
0.14
-94.48%
2.60
Interest Paid Supplemental Data
0.28
-5.87%
0.29
—
—
Income Tax Paid Supplemental Data
0.66
+70.56%
0.39
-84.78%
2.54
+348.84%
0.57
Change In Income Tax Payable
-0.40
-224.90%
0.32
+117.64%
-1.81
-424.22%
0.56
Change In Tax Payable
-0.40
-224.90%
0.32
+117.64%
-1.81
-424.22%
0.56
Common Stock Issuance
71.46
0.00
—
—
Issuance Of Capital Stock
71.46
0.00
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category