Symbols / TKO Stock $184.58 -0.87% TKO Group Holdings, Inc.

Communication Services • Entertainment • United States • NYQ
TKO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Entertainment
CEO Mr. Ariel Zev Emanuel
Exch · Country NYQ · United States
Market Cap 13.84B
Enterprise Value 23.14B
Income 195.40M
Sales 4.74B
FCF (ttm) 759.96M
Book/sh 48.06
Cash/sh 10.66
Employees 4,000
Insider 10d —
IPO Oct 19, 1999
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 101.77%
P/E 82.04
Forward P/E 46.44
PEG 1.69
P/S 2.92
P/B 3.84
P/C —
EV/EBITDA 16.82
EV/Sales 4.89
Quick Ratio 0.78
Current Ratio 1.26
Debt/Eq 43.92
LT Debt/Eq —
EPS (ttm) 2.25
EPS next Y 3.97
EPS Growth —
Revenue Growth 11.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2026-02-25
ROA 3.64%
ROE 5.63%
ROIC —
Gross Margin 59.81%
Oper. Margin 9.77%
Profit Margin 4.13%
Shs Outstand 74.97M
Shs Float 64.07M
Insider Own 17.67%
Instit Own 101.85%
Short Float 12.86%
Short Ratio 6.24
Short Interest 9.38M
52W High 226.94
vs 52W High -18.67%
52W Low 152.29
vs 52W Low 21.20%
Beta 0.41
Impl. Vol. 49.18%
Rel Volume 0.55
Avg Volume 1.25M
Volume 690.72K
Target (mean) $235.83
Tgt Median $237.50
Tgt Low $185.00
Tgt High $275.00
# Analysts 18
Recom Buy
Prev Close $186.20
Price $184.58
Change -0.87%
About

TKO Group Holdings, Inc. operates as a sports and entertainment company. The company operates through three segments: UFC, WWE and IMG. The UFC segment distributes programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of UFC-branded products. The WWE segment consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of WWE-branded products. The IMG segment specializing in media rights management and sales, multi-channel content production and distribution, brand partnerships, strategic consulting, digital services, and event management. This segment also offers hospitality business, offering ticketing, curated guest experiences, live event production and travel management services. It is also involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys. In addition, the company engages in the sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. The company was incorporated in 2023 and is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of WME Group, Inc.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$235.83
Mean price target
2. Current target
$184.58
Latest analyst target
3. DCF / Fair value
$182.47
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$184.58
Low
$185.00
High
$275.00
Mean
$235.83

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-27 main Bernstein Outperform → Outperform $240
2026-03-11 main TD Cowen Buy → Buy $250
2026-03-05 down Wolfe Research Outperform → Peer Perform —
2026-02-27 down Seaport Global Buy → Neutral —
2026-02-26 main UBS Buy → Buy $238
2026-02-19 main Bernstein Outperform → Outperform $250
2026-02-19 main BTIG Buy → Buy $237
2026-01-21 main JP Morgan Overweight → Overweight $225
2025-12-31 main BTIG Buy → Buy $250
2025-12-10 main Susquehanna Positive → Positive $230
2025-12-08 main TD Cowen Buy → Buy $245
2025-12-02 main JP Morgan Overweight → Overweight $220
2025-11-18 reit BTIG Buy → Buy $235
2025-10-15 up Seaport Global Neutral → Buy $214
2025-10-10 reit BTIG Buy → Buy $235
2025-10-07 init BTIG — → Buy $235
2025-10-06 main Bernstein Outperform → Outperform $230
2025-10-03 main Guggenheim Buy → Buy $225
2025-09-25 main Morgan Stanley Equal-Weight → Equal-Weight $205
2025-09-17 main UBS Buy → Buy $235
News
RSS: Latest TKO news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-06 KHAN NICHOLAS Director — 9,518 $197.39 $1,890,225
2026-03-31 KHAN NICHOLAS Director — 88 $0.00 $0
2026-03-09 KAPRAL SHANE Chief Financial Officer — 254 $199.15 $50,584
2026-03-03 KHAN NICHOLAS Director — 9,518 $219.03 $2,096,737
2026-03-03 KAPRAL SHANE Chief Financial Officer — 616 $221.91 $136,697
2026-02-23 KAPRAL SHANE Chief Financial Officer — 616 $210.00 $129,360
2026-02-17 KAPRAL SHANE Officer — 616 $208.01 $128,134
2026-02-09 KAPRAL SHANE Officer — 616 $211.54 $130,309
2026-02-02 KAPRAL SHANE Officer — 616 $202.04 $124,457
2026-01-27 KRAUSS SETH D Officer — 2,271 $199.66 $455,802
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4,735.15
-3.05%
4,884.24
+51.46%
3,224.80
+182.84%
1,140.15
Operating Revenue
4,735.15
-3.05%
4,884.24
+51.46%
3,224.80
+182.84%
1,140.15
Cost Of Revenue
1,903.15
-27.47%
2,623.86
+66.41%
1,576.76
+384.28%
325.59
Reconciled Cost Of Revenue
1,876.90
-27.71%
2,596.34
+67.31%
1,551.79
+376.61%
325.59
Gross Profit
2,832.00
+25.29%
2,260.38
+37.16%
1,648.04
+102.32%
814.56
Operating Expense
1,996.98
-10.43%
2,229.44
+78.25%
1,250.73
+362.93%
270.17
Selling General And Administration
1,511.99
-14.65%
1,771.51
+72.55%
1,026.68
+388.56%
210.14
Total Expenses
3,900.14
-19.64%
4,853.30
+71.65%
2,827.49
+374.60%
595.76
Operating Income
835.01
+2598.30%
30.95
-92.21%
397.31
-27.02%
544.39
Total Operating Income As Reported
835.01
+2598.30%
30.95
-91.76%
375.78
-30.97%
544.39
EBITDA
1,320.60
+158.42%
511.03
-20.84%
645.61
+7.04%
603.15
Normalized EBITDA
1,320.60
+158.42%
511.03
-23.40%
667.14
+10.61%
603.15
Reconciled Depreciation
511.25
+5.31%
485.45
+94.94%
249.02
+314.82%
60.03
EBIT
809.35
+3063.12%
25.59
-93.55%
396.59
-26.98%
543.12
Total Unusual Items
0.00
0.00
+100.00%
-21.53
—
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-21.53
—
Special Income Charges
0.00
0.00
+100.00%
-21.53
—
Impairment Of Capital Assets
0.00
0.00
-100.00%
21.53
—
Net Income
195.40
+1976.99%
9.41
-95.79%
223.48
-42.30%
387.27
Pretax Income
606.62
+388.59%
-210.21
-225.88%
166.98
-58.62%
403.55
Net Non Operating Interest Income Expense
-202.72
+14.02%
-235.79
-2.69%
-229.60
-64.51%
-139.57
Interest Expense Non Operating
202.72
-14.02%
235.79
+2.69%
229.60
+64.51%
139.57
Net Interest Income
-202.72
+14.02%
-235.79
-2.69%
-229.60
-64.51%
-139.57
Interest Expense
202.72
-14.02%
235.79
+2.69%
229.60
+64.51%
139.57
Other Income Expense
-25.67
-378.95%
-5.36
-643.27%
-0.72
+43.27%
-1.27
Other Non Operating Income Expenses
-25.67
-378.95%
-5.36
-125.75%
20.81
+1737.14%
-1.27
Tax Provision
73.77
+98.02%
37.26
+12.23%
33.20
+131.85%
14.32
Tax Rate For Calcs
0.00
-41.90%
0.00
+5.63%
0.00
+468.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-4.28
0.00
Net Income Including Noncontrolling Interests
546.29
+322.36%
-245.68
-271.80%
143.00
-63.24%
389.02
Net Income From Continuing Operation Net Minority Interest
195.40
+1976.99%
9.41
-95.79%
223.48
-42.30%
387.27
Net Income From Continuing And Discontinued Operation
195.40
+1976.99%
9.41
-95.79%
223.48
-42.30%
387.27
Net Income Continuous Operations
546.29
+322.36%
-245.68
-271.80%
143.00
-63.24%
389.02
Minority Interests
-350.89
-237.56%
255.09
+216.97%
80.48
+4706.58%
-1.75
Normalized Income
195.40
+1976.99%
9.41
-96.09%
240.73
-37.84%
387.27
Net Income Common Stockholders
195.40
+1976.99%
9.41
+126.71%
-35.23
0.00
Otherunder Preferred Stock Dividend
0.00
0.00
-100.00%
258.70
-33.20%
387.27
Diluted EPS
—
0.02
+104.65%
-0.43
0.00
Basic EPS
—
0.12
+127.91%
-0.43
0.00
Basic Average Shares
—
81.34
-1.77%
82.81
-0.43%
83.16
Diluted Average Shares
—
171.87
+107.56%
82.81
-0.43%
83.16
Diluted NI Availto Com Stockholders
195.40
+1976.99%
9.41
+126.71%
-35.23
0.00
Amortization
—
—
—
46.70
Amortization Of Intangibles Income Statement
—
—
—
46.70
Depreciation Amortization Depletion Income Statement
484.99
+5.91%
457.93
+104.38%
224.05
+273.22%
60.03
Depreciation And Amortization In Income Statement
484.99
+5.91%
457.93
+104.38%
224.05
+273.22%
60.03
Depreciation Income Statement
—
—
—
13.30
Earnings From Equity Interest Net Of Tax
13.44
+653.62%
1.78
-80.64%
9.21
+4507.66%
-0.21
Line Item Trend 2023-12-31
Total Assets
12,690.74
Current Assets
492.43
Cash Cash Equivalents And Short Term Investments
235.84
Cash And Cash Equivalents
235.84
Receivables
147.03
Accounts Receivable
135.44
Gross Accounts Receivable
136.53
Allowance For Doubtful Accounts Receivable
-1.09
Other Receivables
—
Inventory
—
Prepaid Assets
66.03
Current Deferred Assets
—
Restricted Cash
—
Assets Held For Sale Current
7.50
Other Current Assets
36.03
Total Non Current Assets
12,198.31
Net PPE
899.63
Gross PPE
987.95
Accumulated Depreciation
-88.32
Properties
0.00
Land And Improvements
80.92
Buildings And Improvements
394.48
Machinery Furniture Equipment
200.94
Construction In Progress
20.39
Other Properties
291.22
Goodwill And Other Intangible Assets
11,230.15
Goodwill
7,666.48
Other Intangible Assets
3,563.66
Investments And Advances
16.39
Long Term Equity Investment
16.39
Other Non Current Assets
52.14
Total Liabilities Net Minority Interest
3,840.19
Current Liabilities
472.14
Payables And Accrued Expenses
309.40
Payables
42.04
Accounts Payable
42.04
Other Payable
—
Current Accrued Expenses
267.36
Current Debt And Capital Lease Obligation
34.75
Current Debt
22.37
Other Current Borrowings
22.37
Current Capital Lease Obligation
12.38
Current Deferred Liabilities
118.99
Current Deferred Revenue
118.99
Other Current Liabilities
9.00
Total Non Current Liabilities Net Minority Interest
3,368.05
Long Term Debt And Capital Lease Obligation
2,992.15
Long Term Debt
2,713.95
Long Term Capital Lease Obligation
278.20
Non Current Deferred Liabilities
372.86
Non Current Deferred Taxes Liabilities
372.86
Other Non Current Liabilities
3.05
Preferred Securities Outside Stock Equity
—
Stockholders Equity
4,108.98
Common Stock Equity
4,108.98
Capital Stock
0.00
Common Stock
0.00
Share Issued
82.29
Ordinary Shares Number
82.29
Treasury Shares Number
0.00
Additional Paid In Capital
4,244.54
Retained Earnings
-135.23
Gains Losses Not Affecting Retained Earnings
-0.33
Minority Interest
4,741.57
Other Equity Adjustments
-0.33
Total Equity Gross Minority Interest
8,850.55
Total Capitalization
6,822.93
Working Capital
20.29
Invested Capital
6,845.30
Total Debt
3,026.89
Net Debt
2,500.48
Capital Lease Obligations
290.58
Net Tangible Assets
-7,121.17
Tangible Book Value
-7,121.17
Duefrom Related Parties Current
11.60
Dueto Related Parties Current
—
Interest Payable
41.63
Limited Partnership Capital
—
Total Partnership Capital
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,285.72
+119.38%
586.08
+120.20%
266.16
-46.95%
501.72
Cash Flow From Continuing Operating Activities
1,285.72
+119.38%
586.08
+120.20%
266.16
-46.95%
501.72
Net Income From Continuing Operations
546.29
+322.36%
-245.68
-271.80%
143.00
-63.24%
389.02
Depreciation Amortization Depletion
511.25
+5.31%
485.45
+94.94%
249.02
+314.82%
60.03
Depreciation
484.99
+5.91%
457.93
+104.38%
224.05
+1584.59%
13.30
Amortization Cash Flow
26.26
-4.60%
27.52
+10.21%
24.97
-46.53%
46.70
Depreciation And Amortization
511.25
+5.31%
485.45
+94.94%
249.02
+314.82%
60.03
Amortization Of Intangibles
26.26
-4.60%
27.52
+10.21%
24.97
-46.53%
46.70
Other Non Cash Items
2.81
-74.20%
10.89
-22.10%
13.98
-44.47%
25.17
Stock Based Compensation
117.59
+13.65%
103.47
+60.38%
64.51
+171.70%
23.74
Provisionand Write Offof Assets
12.84
+1009.21%
-1.41
-124.02%
5.88
+78.80%
3.29
Asset Impairment Charge
3.59
-87.16%
27.93
+29.75%
21.53
0.00
Deferred Tax
20.75
+129.42%
-70.53
-596.75%
-10.12
-533.68%
2.33
Deferred Income Tax
20.75
+129.42%
-70.53
-596.75%
-10.12
-533.68%
2.33
Operating Gains Losses
23.77
-75.39%
96.62
+725.60%
-15.44
-7489.47%
0.21
Gain Loss On Investment Securities
11.14
+35.42%
8.22
+26.56%
6.50
—
Unrealized Gain Loss On Investment Securities
-5.33
-39.30%
-3.83
+33.07%
-5.72
0.00
Net Foreign Currency Exchange Gain Loss
15.55
+156.33%
6.07
+147.66%
-12.73
—
Change In Working Capital
52.18
-71.52%
183.18
+191.37%
-200.47
-9542.76%
-2.08
Change In Receivables
-140.21
-110.37%
-66.65
-318.91%
30.45
+215.31%
-26.40
Changes In Account Receivables
-140.21
-110.37%
-66.65
-318.91%
30.45
+215.31%
-26.40
Change In Payables And Accrued Expense
97.66
-68.33%
308.36
+1140.42%
24.86
+26.46%
19.66
Change In Other Working Capital
188.90
+73.51%
108.87
+185.70%
-127.04
-1283.85%
10.73
Change In Other Current Assets
-104.91
+55.94%
-238.10
-37.07%
-173.71
-2451.90%
-6.81
Change In Other Current Liabilities
10.73
-84.82%
70.70
+57.23%
44.97
+5944.22%
0.74
Investing Cash Flow
-146.89
-25.28%
-117.24
-225.88%
-35.98
-171.25%
-13.26
Cash Flow From Continuing Investing Activities
-146.89
-25.28%
-117.24
-225.88%
-35.98
-171.25%
-13.26
Net PPE Purchase And Sale
-121.16
-33.94%
-90.45
+3.52%
-93.75
-655.83%
-12.40
Purchase Of PPE
-126.95
-6.85%
-118.82
-26.74%
-93.75
-655.83%
-12.40
Sale Of PPE
5.80
-79.56%
28.36
0.00
0.00
Capital Expenditure
-126.95
-6.85%
-118.82
-26.74%
-93.75
-655.83%
-12.40
Capital Expenditure Reported
—
—
—
-0.42
Net Investment Purchase And Sale
1.91
0.00
0.00
—
Sale Of Investment
1.91
0.00
0.00
—
Net Business Purchase And Sale
-39.33
-11.99%
-35.12
-109.22%
380.90
+43631.77%
-0.88
Purchase Of Business
-39.33
-11.93%
-35.13
-4680.14%
-0.73
+16.00%
-0.88
Net Other Investing Changes
11.68
+40.31%
8.33
+492.37%
-2.12
-14246.67%
0.01
Financing Cash Flow
-635.73
-310.26%
-154.96
+10.99%
-174.10
+85.26%
-1,181.38
Cash Flow From Continuing Financing Activities
-635.73
-310.26%
-154.96
+10.99%
-174.10
+85.26%
-1,181.38
Net Issuance Payments Of Debt
982.04
+13817.80%
7.06
+120.72%
-34.05
+58.78%
-82.60
Issuance Of Debt
1,052.45
-64.32%
2,950.00
+1964.19%
142.91
0.00
Repayment Of Debt
-70.41
+97.61%
-2,942.94
-1563.03%
-176.96
-114.24%
-82.60
Long Term Debt Issuance
1,052.45
-64.32%
2,950.00
+1964.19%
142.91
0.00
Long Term Debt Payments
-70.41
+97.61%
-2,942.94
-1563.03%
-176.96
-114.24%
-82.60
Net Long Term Debt Issuance
982.04
+13817.80%
7.06
+120.72%
-34.05
+58.78%
-82.60
Net Common Stock Issuance
-866.85
-425.36%
-165.00
-65.00%
-100.00
0.00
Common Stock Payments
-866.85
-425.36%
-165.00
-65.00%
-100.00
0.00
Common Stock Dividend Paid
-640.74
0.00
0.00
+100.00%
-1,095.90
Cash Dividends Paid
-640.74
0.00
0.00
+100.00%
-1,095.90
Repurchase Of Capital Stock
-866.85
-425.36%
-165.00
-65.00%
-100.00
0.00
Proceeds From Stock Option Exercised
—
—
0.00
0.00
Net Other Financing Charges
-110.18
-3790.02%
2.99
+107.46%
-40.05
-1292.01%
-2.88
Changes In Cash
503.11
+60.29%
313.88
+459.67%
56.08
+108.09%
-692.92
Effect Of Exchange Rate Changes
4.76
+162.32%
-7.64
-3153.19%
-0.23
+80.29%
-1.19
Beginning Cash Position
678.08
+82.36%
371.85
+17.67%
316.00
-63.87%
874.69
End Cash Position
1,185.96
+74.90%
678.08
+82.36%
371.85
+105.92%
180.57
Free Cash Flow
1,158.77
+147.99%
467.27
+171.03%
172.41
-64.77%
489.32
Interest Paid Supplemental Data
215.04
-19.61%
267.51
+17.77%
227.14
+91.98%
118.31
Income Tax Paid Supplemental Data
—
89.02
+283.67%
23.20
+56.83%
14.79
Dividends Received CFI
0.00
0.00
+100.00%
-321.01
0.00
Earnings Losses From Equity Investments
-13.44
-653.62%
-1.78
+80.64%
-9.21
-4507.66%
0.21
Sale Of Business
0.00
-100.00%
0.02
-100.00%
381.64
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category