Symbols / TMUS $190.19 +0.10% T-Mobile US, Inc.
TMUS Chart
About
T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.
Fundamentals
Scroll to Statements| Sector | Communication Services | Industry | Telecom Services | Market Cap | 212.73B |
| Enterprise Value | 327.40B | Income | 10.99B | Sales | 88.31B |
| Book/sh | 53.48 | Cash/sh | 5.08 | Dividend Yield | 215.00% |
| Payout | 37.65% | Employees | 75000 | IPO | — |
| P/E | 19.53 | Forward P/E | 13.66 | PEG | — |
| P/S | 2.41 | P/B | 3.56 | P/C | — |
| EV/EBITDA | 9.97 | EV/Sales | 3.71 | Quick Ratio | 0.67 |
| Current Ratio | 1.00 | Debt/Eq | 208.85 | LT Debt/Eq | — |
| EPS (ttm) | 9.74 | EPS next Y | 13.92 | EPS Growth | -26.60% |
| Revenue Growth | 11.30% | Earnings | 2026-04-28 | ROA | 5.68% |
| ROE | 18.18% | ROIC | — | Gross Margin | 63.17% |
| Oper. Margin | 18.37% | Profit Margin | 12.45% | Shs Outstand | 1.10B |
| Shs Float | 515.48M | Short Float | 2.80% | Short Ratio | 2.24 |
| Short Interest | — | 52W High | 267.27 | 52W Low | 181.36 |
| Beta | 0.42 | Avg Volume | 6.34M | Volume | 5.21M |
| Target Price | $268.35 | Recom | Buy | Prev Close | $190.00 |
| Price | $190.19 | Change | 0.10% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | up | Keybanc | Sector Weight → Overweight | $260 |
| 2026-03-17 | main | Citigroup | Neutral → Neutral | $225 |
| 2026-02-19 | up | Daiwa Capital | Neutral → Outperform | $240 |
| 2026-02-13 | main | Wells Fargo | Overweight → Overweight | $235 |
| 2026-02-12 | main | Scotiabank | Sector Outperform → Sector Outperform | $266 |
| 2026-02-12 | main | Barclays | Overweight → Overweight | $245 |
| 2026-01-26 | main | Wells Fargo | Overweight → Overweight | $225 |
| 2026-01-16 | main | Bernstein | Market Perform → Market Perform | $245 |
| 2025-12-19 | main | Citigroup | Neutral → Neutral | $220 |
| 2025-12-12 | main | Goldman Sachs | Buy → Buy | $251 |
| 2025-12-10 | main | Morgan Stanley | Overweight → Overweight | $260 |
| 2025-12-09 | main | Argus Research | Buy → Buy | $245 |
| 2025-12-02 | up | Keybanc | Underweight → Sector Weight | — |
| 2025-11-21 | down | Oppenheimer | Outperform → Perform | — |
| 2025-11-11 | main | Tigress Financial | Buy → Buy | $310 |
| 2025-10-27 | main | Morgan Stanley | Overweight → Overweight | $280 |
| 2025-10-24 | main | TD Cowen | Buy → Buy | $263 |
| 2025-10-24 | main | Barclays | Overweight → Overweight | $240 |
| 2025-10-16 | up | Wells Fargo | Equal-Weight → Overweight | $260 |
| 2025-10-14 | up | RBC Capital | Sector Perform → Outperform | $270 |
- Buy T-Mobile Stock, Says Analyst. Why Its Slump Could End Soon. - Barron's Mon, 13 Apr 2026 14
- KeyBanc Upgrades T-Mobile Stock To Overweight With Price Target Implying 33% Gain - TIKR.com ue, 14 Apr 2026 12
- T-Mobile Is Now More Attractive Than Deutsche Telekom - Seeking Alpha ue, 14 Apr 2026 09
- Reassessing T-Mobile US (TMUS) Valuation After 1-Year Share Price Slide - simplywall.st ue, 14 Apr 2026 11
- T-Mobile investors get next $1.02-a-share dividend on June 11 - Stock Titan hu, 19 Mar 2026 07
- KeyBanc Upgrades T-Mobile to Overweight, Citing Network Advantage and Compressed Valuation - 24/7 Wall St. Mon, 13 Apr 2026 15
- Insider Sale: Director at $TMUS Sells 550,000 Shares | TMUS Stock News - Quiver Quantitative ue, 17 Feb 2026 08
- T-Mobile (TMUS) Stock Climbs on KeyBanc Analyst Upgrade: 33% Gain Projected - MEXC Mon, 13 Apr 2026 15
- Top 3 Tech And Telecom Stocks That Could Blast Off This Month - Benzinga Wed, 15 Apr 2026 10
- Is It Time To Reconsider T-Mobile US (TMUS) After Recent Share Price Weakness? - Yahoo Finance ue, 24 Mar 2026 07
- T-Mobile (TMUS) Stock Surges After KeyBanc Upgrade Signals 33% Upside - CoinCentral Mon, 13 Apr 2026 12
- T-Mobile (TMUS) Set for Price Recovery, KeyBanc Upgrades Rating - GuruFocus Mon, 13 Apr 2026 20
- T-Mobile US Stock To $153? - Trefis Sat, 14 Feb 2026 08
- Reassessing T-Mobile US (TMUS) After Recent Share Price Weakness - Yahoo Finance Fri, 23 Jan 2026 08
- Fund Update: New $24.8M $TMUS stock position opened by M&G Plc - Quiver Quantitative hu, 12 Feb 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
88,309.00
+8.49%
|
81,400.00
+3.62%
|
78,558.00
-1.27%
|
79,571.00
|
| Operating Revenue |
|
87,278.00
+8.50%
|
80,441.00
+3.96%
|
77,379.00
-1.37%
|
78,453.00
|
| Cost Of Revenue |
|
32,774.00
+10.53%
|
29,653.00
-1.77%
|
30,188.00
-16.62%
|
36,206.00
|
| Reconciled Cost Of Revenue |
|
32,774.00
+10.53%
|
29,653.00
-1.77%
|
30,188.00
-16.62%
|
36,206.00
|
| Gross Profit |
|
55,535.00
+7.32%
|
51,747.00
+6.98%
|
48,370.00
+11.54%
|
43,365.00
|
| Operating Expense |
|
36,978.00
+9.61%
|
33,737.00
-1.15%
|
34,129.00
-3.20%
|
35,258.00
|
| Selling General And Administration |
|
23,470.00
+12.74%
|
20,818.00
-2.31%
|
21,311.00
-1.37%
|
21,607.00
|
| Total Expenses |
|
69,752.00
+10.04%
|
63,390.00
-1.44%
|
64,317.00
-10.00%
|
71,464.00
|
| Operating Income |
|
18,557.00
+3.04%
|
18,010.00
+26.47%
|
14,241.00
+75.66%
|
8,107.00
|
| Total Operating Income As Reported |
|
18,279.00
+1.49%
|
18,010.00
+26.24%
|
14,266.00
+118.03%
|
6,543.00
|
| EBITDA |
|
31,563.00
+1.68%
|
31,042.00
+14.33%
|
27,152.00
+34.68%
|
20,161.00
|
| Normalized EBITDA |
|
31,841.00
+2.57%
|
31,042.00
+14.43%
|
27,127.00
+24.87%
|
21,725.00
|
| Reconciled Depreciation |
|
13,508.00
+4.56%
|
12,919.00
+0.79%
|
12,818.00
-6.10%
|
13,651.00
|
| EBIT |
|
18,055.00
-0.38%
|
18,123.00
+26.43%
|
14,334.00
+120.18%
|
6,510.00
|
| Total Unusual Items |
|
-278.00
|
0.00
-100.00%
|
25.00
+101.60%
|
-1,564.00
|
| Total Unusual Items Excluding Goodwill |
|
-278.00
|
0.00
-100.00%
|
25.00
+101.60%
|
-1,564.00
|
| Special Income Charges |
|
-278.00
|
0.00
-100.00%
|
25.00
+101.60%
|
-1,564.00
|
| Impairment Of Capital Assets |
|
278.00
|
0.00
|
0.00
-100.00%
|
477.00
|
| Write Off |
|
—
|
—
|
—
|
477.00
|
| Net Income |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Pretax Income |
|
14,281.00
-2.93%
|
14,712.00
+33.76%
|
10,999.00
+249.62%
|
3,146.00
|
| Net Non Operating Interest Income Expense |
|
-3,774.00
-10.64%
|
-3,411.00
-2.28%
|
-3,335.00
+0.86%
|
-3,364.00
|
| Interest Expense Non Operating |
|
3,774.00
+10.64%
|
3,411.00
+2.28%
|
3,335.00
-0.86%
|
3,364.00
|
| Net Interest Income |
|
-3,774.00
-10.64%
|
-3,411.00
-2.28%
|
-3,335.00
+0.86%
|
-3,364.00
|
| Interest Expense |
|
3,774.00
+10.64%
|
3,411.00
+2.28%
|
3,335.00
-0.86%
|
3,364.00
|
| Interest Income Non Operating |
|
—
|
—
|
—
|
—
|
| Interest Income |
|
—
|
—
|
—
|
—
|
| Other Income Expense |
|
-502.00
-544.25%
|
113.00
+21.51%
|
93.00
+105.82%
|
-1,597.00
|
| Other Non Operating Income Expenses |
|
-224.00
-298.23%
|
113.00
+66.18%
|
68.00
+306.06%
|
-33.00
|
| Gain On Sale Of Business |
|
0.00
|
0.00
-100.00%
|
25.00
+102.30%
|
-1,087.00
|
| Tax Provision |
|
3,289.00
-2.49%
|
3,373.00
+25.76%
|
2,682.00
+382.37%
|
556.00
|
| Tax Rate For Calcs |
|
0.00
+0.44%
|
0.00
-6.15%
|
0.00
+37.85%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-63.94
|
0.00
-100.00%
|
6.10
+102.20%
|
-276.83
|
| Net Income Including Noncontrolling Interests |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Net Income From Continuing And Discontinued Operation |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Net Income Continuous Operations |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
0.00
|
| Normalized Income |
|
11,206.06
-1.17%
|
11,339.00
+36.65%
|
8,298.10
+114.02%
|
3,877.17
|
| Net Income Common Stockholders |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Diluted EPS |
|
9.72
+0.62%
|
9.66
+39.39%
|
6.93
+236.41%
|
2.06
|
| Basic EPS |
|
9.75
+0.52%
|
9.70
+38.18%
|
7.02
+239.13%
|
2.07
|
| Basic Average Shares |
|
1,127.98
-3.52%
|
1,169.20
-1.34%
|
1,185.12
-5.17%
|
1,249.76
|
| Diluted Average Shares |
|
1,131.08
-3.59%
|
1,173.21
-2.26%
|
1,200.29
-4.39%
|
1,255.38
|
| Diluted NI Availto Com Stockholders |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Depreciation Amortization Depletion Income Statement |
|
13,508.00
+4.56%
|
12,919.00
+0.79%
|
12,818.00
-6.10%
|
13,651.00
|
| Depreciation And Amortization In Income Statement |
|
13,508.00
+4.56%
|
12,919.00
+0.79%
|
12,818.00
-6.10%
|
13,651.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
219,237.00
+5.38%
|
208,035.00
+0.17%
|
207,682.00
-1.73%
|
211,338.00
|
| Current Assets |
|
24,461.00
+32.91%
|
18,404.00
-3.21%
|
19,015.00
-0.27%
|
19,067.00
|
| Cash Cash Equivalents And Short Term Investments |
|
5,598.00
+3.49%
|
5,409.00
+5.34%
|
5,135.00
+13.93%
|
4,507.00
|
| Cash And Cash Equivalents |
|
5,598.00
+3.49%
|
5,409.00
+5.34%
|
5,135.00
+13.93%
|
4,507.00
|
| Receivables |
|
9,871.00
+14.05%
|
8,655.00
-5.39%
|
9,148.00
-4.39%
|
9,568.00
|
| Accounts Receivable |
|
4,874.00
+13.99%
|
4,276.00
-8.87%
|
4,692.00
+5.56%
|
4,445.00
|
| Gross Accounts Receivable |
|
5,100.00
+14.56%
|
4,452.00
-8.26%
|
4,853.00
+5.23%
|
4,612.00
|
| Allowance For Doubtful Accounts Receivable |
|
-226.00
-28.41%
|
-176.00
-9.32%
|
-161.00
+3.59%
|
-167.00
|
| Other Receivables |
|
4,997.00
+14.11%
|
4,379.00
-1.73%
|
4,456.00
-13.02%
|
5,123.00
|
| Inventory |
|
2,405.00
+49.66%
|
1,607.00
-4.23%
|
1,678.00
-10.93%
|
1,884.00
|
| Prepaid Assets |
|
1,215.00
+38.07%
|
880.00
+25.36%
|
702.00
+4.31%
|
673.00
|
| Other Current Assets |
|
5,372.00
+189.91%
|
1,853.00
-21.22%
|
2,352.00
-3.41%
|
2,435.00
|
| Total Non Current Assets |
|
194,776.00
+2.71%
|
189,631.00
+0.51%
|
188,667.00
-1.87%
|
192,271.00
|
| Net PPE |
|
66,785.00
-0.35%
|
67,022.00
-5.39%
|
70,837.00
-4.35%
|
74,058.00
|
| Gross PPE |
|
130,597.00
+5.84%
|
123,389.00
-4.58%
|
129,318.00
+1.70%
|
127,160.00
|
| Accumulated Depreciation |
|
-63,812.00
-13.21%
|
-56,367.00
+3.61%
|
-58,481.00
-10.13%
|
-53,102.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
100.00
+44.93%
|
69.00
-4.17%
|
72.00
-33.94%
|
109.00
|
| Buildings And Improvements |
|
4,521.00
+3.29%
|
4,377.00
-1.97%
|
4,465.00
-4.16%
|
4,659.00
|
| Machinery Furniture Equipment |
|
21,762.00
+17.21%
|
18,566.00
-17.75%
|
22,573.00
+10.97%
|
20,342.00
|
| Construction In Progress |
|
2,329.00
-31.03%
|
3,377.00
+2.77%
|
3,286.00
-28.55%
|
4,599.00
|
| Other Properties |
|
99,135.00
+5.00%
|
94,412.00
-2.10%
|
96,433.00
+1.38%
|
95,125.00
|
| Leases |
|
2,750.00
+6.26%
|
2,588.00
+3.98%
|
2,489.00
+7.01%
|
2,326.00
|
| Goodwill And Other Intangible Assets |
|
115,553.00
-0.45%
|
116,075.00
+4.05%
|
111,559.00
+0.02%
|
111,540.00
|
| Goodwill |
|
13,678.00
+5.17%
|
13,005.00
+6.30%
|
12,234.00
+0.00%
|
12,234.00
|
| Other Intangible Assets |
|
101,875.00
-1.16%
|
103,070.00
+3.77%
|
99,325.00
+0.02%
|
99,306.00
|
| Non Current Accounts Receivable |
|
2,683.00
+21.46%
|
2,209.00
+8.18%
|
2,042.00
-19.80%
|
2,546.00
|
| Other Non Current Assets |
|
9,755.00
+125.55%
|
4,325.00
+2.27%
|
4,229.00
+2.47%
|
4,127.00
|
| Total Liabilities Net Minority Interest |
|
160,034.00
+9.39%
|
146,294.00
+2.33%
|
142,967.00
+0.91%
|
141,682.00
|
| Current Liabilities |
|
24,500.00
+21.44%
|
20,174.00
-3.60%
|
20,928.00
-15.42%
|
24,742.00
|
| Payables And Accrued Expenses |
|
10,280.00
+21.47%
|
8,463.00
-18.41%
|
10,373.00
-15.49%
|
12,275.00
|
| Payables |
|
6,820.00
+18.28%
|
5,766.00
-20.76%
|
7,277.00
-23.86%
|
9,558.00
|
| Accounts Payable |
|
4,396.00
+16.23%
|
3,782.00
-21.75%
|
4,833.00
-25.57%
|
6,493.00
|
| Other Payable |
|
823.00
+78.91%
|
460.00
-37.84%
|
740.00
-47.44%
|
1,408.00
|
| Current Accrued Expenses |
|
3,460.00
+28.29%
|
2,697.00
-12.89%
|
3,096.00
+13.95%
|
2,717.00
|
| Total Tax Payable |
|
1,601.00
+5.05%
|
1,524.00
-10.56%
|
1,704.00
+2.84%
|
1,657.00
|
| Current Debt And Capital Lease Obligation |
|
10,112.00
+18.63%
|
8,524.00
+1.07%
|
8,434.00
-14.26%
|
9,837.00
|
| Current Debt |
|
5,135.00
+26.23%
|
4,068.00
+12.41%
|
3,619.00
-29.92%
|
5,164.00
|
| Other Current Borrowings |
|
5,135.00
+26.23%
|
4,068.00
+12.41%
|
3,619.00
-29.92%
|
5,164.00
|
| Current Capital Lease Obligation |
|
4,977.00
+11.69%
|
4,456.00
-7.46%
|
4,815.00
+3.04%
|
4,673.00
|
| Current Deferred Liabilities |
|
1,533.00
+25.45%
|
1,222.00
+48.12%
|
825.00
+5.77%
|
780.00
|
| Current Deferred Revenue |
|
1,533.00
+25.45%
|
1,222.00
+48.12%
|
825.00
+5.77%
|
780.00
|
| Other Current Liabilities |
|
2,575.00
+31.04%
|
1,965.00
+51.62%
|
1,296.00
-29.95%
|
1,850.00
|
| Total Non Current Liabilities Net Minority Interest |
|
135,534.00
+7.46%
|
126,120.00
+3.34%
|
122,039.00
+4.36%
|
116,940.00
|
| Long Term Debt And Capital Lease Obligation |
|
112,157.00
+6.39%
|
105,420.00
+0.73%
|
104,652.00
+2.65%
|
101,955.00
|
| Long Term Debt |
|
81,147.00
+9.37%
|
74,197.00
+3.92%
|
71,399.00
+6.89%
|
66,796.00
|
| Long Term Capital Lease Obligation |
|
31,010.00
-0.68%
|
31,223.00
-6.10%
|
33,253.00
-5.42%
|
35,159.00
|
| Non Current Deferred Liabilities |
|
19,583.00
+17.26%
|
16,700.00
+24.09%
|
13,458.00
+23.65%
|
10,884.00
|
| Non Current Deferred Taxes Liabilities |
|
19,583.00
+17.26%
|
16,700.00
+24.09%
|
13,458.00
+23.65%
|
10,884.00
|
| Other Non Current Liabilities |
|
3,794.00
-5.15%
|
4,000.00
+1.81%
|
3,929.00
-4.19%
|
4,101.00
|
| Stockholders Equity |
|
59,203.00
-4.11%
|
61,741.00
-4.60%
|
64,715.00
-7.09%
|
69,656.00
|
| Common Stock Equity |
|
59,203.00
-4.11%
|
61,741.00
-4.60%
|
64,715.00
-7.09%
|
69,656.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
1,275.77
+0.37%
|
1,271.07
+0.65%
|
1,262.90
+0.48%
|
1,256.88
|
| Ordinary Shares Number |
|
1,106.93
-3.29%
|
1,144.58
-4.28%
|
1,195.81
-3.09%
|
1,233.96
|
| Treasury Shares Number |
|
168.84
+33.48%
|
126.49
+88.53%
|
67.10
+192.79%
|
22.92
|
| Additional Paid In Capital |
|
69,460.00
+0.96%
|
68,798.00
+1.61%
|
67,705.00
-8.43%
|
73,941.00
|
| Retained Earnings |
|
21,136.00
+46.94%
|
14,384.00
+95.78%
|
7,347.00
+3394.62%
|
-223.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-848.00
+1.05%
|
-857.00
+11.10%
|
-964.00
+7.84%
|
-1,046.00
|
| Treasury Stock |
|
30,545.00
+48.39%
|
20,584.00
+119.61%
|
9,373.00
+210.78%
|
3,016.00
|
| Other Equity Adjustments |
|
-848.00
+1.05%
|
-857.00
+11.10%
|
-964.00
+7.84%
|
-1,046.00
|
| Total Equity Gross Minority Interest |
|
59,203.00
-4.11%
|
61,741.00
-4.60%
|
64,715.00
-7.09%
|
69,656.00
|
| Total Capitalization |
|
140,350.00
+3.25%
|
135,938.00
-0.13%
|
136,114.00
-0.25%
|
136,452.00
|
| Working Capital |
|
-39.00
+97.80%
|
-1,770.00
+7.48%
|
-1,913.00
+66.29%
|
-5,675.00
|
| Invested Capital |
|
145,485.00
+3.91%
|
140,006.00
+0.20%
|
139,733.00
-1.33%
|
141,616.00
|
| Total Debt |
|
122,269.00
+7.31%
|
113,944.00
+0.76%
|
113,086.00
+1.16%
|
111,792.00
|
| Net Debt |
|
80,684.00
+10.74%
|
72,856.00
+4.25%
|
69,883.00
+3.60%
|
67,453.00
|
| Capital Lease Obligations |
|
35,987.00
+0.86%
|
35,679.00
-6.28%
|
38,068.00
-4.43%
|
39,832.00
|
| Net Tangible Assets |
|
-56,350.00
-3.71%
|
-54,334.00
-15.99%
|
-46,844.00
-11.84%
|
-41,884.00
|
| Tangible Book Value |
|
-56,350.00
-3.71%
|
-54,334.00
-15.99%
|
-46,844.00
-11.84%
|
-41,884.00
|
| Duefrom Related Parties Current |
|
—
|
—
|
—
|
—
|
| Dueto Related Parties Current |
|
—
|
—
|
—
|
—
|
| Interest Payable |
|
1,025.00
+13.26%
|
905.00
+10.64%
|
818.00
+11.90%
|
731.00
|
| Line Of Credit |
|
—
|
460.00
-37.84%
|
740.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
27,950.00
+25.38%
|
22,293.00
+20.12%
|
18,559.00
+10.60%
|
16,781.00
|
| Cash Flow From Continuing Operating Activities |
|
27,950.00
+25.38%
|
22,293.00
+20.12%
|
18,559.00
+10.60%
|
16,781.00
|
| Net Income From Continuing Operations |
|
10,992.00
-3.06%
|
11,339.00
+36.34%
|
8,317.00
+221.12%
|
2,590.00
|
| Depreciation Amortization Depletion |
|
13,508.00
+4.56%
|
12,919.00
+0.79%
|
12,818.00
-6.10%
|
13,651.00
|
| Depreciation And Amortization |
|
13,508.00
+4.56%
|
12,919.00
+0.79%
|
12,818.00
-6.10%
|
13,651.00
|
| Other Non Cash Items |
|
445.00
+2019.05%
|
21.00
-85.31%
|
143.00
-65.46%
|
414.00
|
| Stock Based Compensation |
|
829.00
+27.73%
|
649.00
-2.70%
|
667.00
+12.10%
|
595.00
|
| Asset Impairment Charge |
|
1,648.00
+38.26%
|
1,192.00
+32.74%
|
898.00
-40.25%
|
1,503.00
|
| Deferred Tax |
|
2,864.00
-8.21%
|
3,120.00
+20.00%
|
2,600.00
+428.46%
|
492.00
|
| Deferred Income Tax |
|
2,864.00
-8.21%
|
3,120.00
+20.00%
|
2,600.00
+428.46%
|
492.00
|
| Operating Gains Losses |
|
58.00
-6.45%
|
62.00
-64.37%
|
174.00
-70.56%
|
591.00
|
| Change In Working Capital |
|
-2,394.00
+65.84%
|
-7,009.00
+0.69%
|
-7,058.00
-131.03%
|
-3,055.00
|
| Change In Receivables |
|
-1,632.00
+54.80%
|
-3,611.00
+25.82%
|
-4,868.00
+23.24%
|
-6,342.00
|
| Changes In Account Receivables |
|
-755.00
+75.55%
|
-3,088.00
+38.71%
|
-5,038.00
+2.33%
|
-5,158.00
|
| Change In Inventory |
|
-615.00
-569.47%
|
131.00
-33.50%
|
197.00
-73.52%
|
744.00
|
| Change In Payables And Accrued Expense |
|
1,542.00
+175.55%
|
-2,041.00
-81.26%
|
-1,126.00
-301.79%
|
558.00
|
| Change In Other Current Assets |
|
2,147.00
-30.04%
|
3,069.00
-8.74%
|
3,363.00
-24.82%
|
4,473.00
|
| Change In Other Current Liabilities |
|
-3,836.00
+15.82%
|
-4,557.00
+1.45%
|
-4,624.00
-85.85%
|
-2,488.00
|
| Investing Cash Flow |
|
-17,607.00
-94.08%
|
-9,072.00
-55.64%
|
-5,829.00
+52.84%
|
-12,359.00
|
| Cash Flow From Continuing Investing Activities |
|
-17,607.00
-94.08%
|
-9,072.00
-55.64%
|
-5,829.00
+52.84%
|
-12,359.00
|
| Net PPE Purchase And Sale |
|
-7,787.00
+10.91%
|
-8,741.00
+9.29%
|
-9,636.00
+30.98%
|
-13,961.00
|
| Purchase Of PPE |
|
-9,955.00
-12.61%
|
-8,840.00
+9.81%
|
-9,801.00
+29.84%
|
-13,970.00
|
| Sale Of PPE |
|
2,168.00
+2089.90%
|
99.00
-40.00%
|
165.00
+1733.33%
|
9.00
|
| Capital Expenditure |
|
-12,523.00
-1.72%
|
-12,311.00
-13.87%
|
-10,811.00
+37.51%
|
-17,301.00
|
| Net Investment Purchase And Sale |
|
—
|
—
|
—
|
0.00
|
| Sale Of Investment |
|
—
|
—
|
—
|
0.00
|
| Net Business Purchase And Sale |
|
-7,579.00
-1838.36%
|
-391.00
-5485.71%
|
-7.00
+86.54%
|
-52.00
|
| Purchase Of Business |
|
-7,579.00
-1838.36%
|
-391.00
-5485.71%
|
-7.00
+86.54%
|
-52.00
|
| Gain Loss On Sale Of Business |
|
0.00
|
0.00
-100.00%
|
9.00
-97.61%
|
377.00
|
| Net Intangibles Purchase And Sale |
|
-2,568.00
+26.02%
|
-3,471.00
-243.66%
|
-1,010.00
+69.68%
|
-3,331.00
|
| Purchase Of Intangibles |
|
-2,568.00
+26.02%
|
-3,471.00
-243.66%
|
-1,010.00
+69.68%
|
-3,331.00
|
| Net Other Investing Changes |
|
327.00
-90.74%
|
3,531.00
-26.80%
|
4,824.00
-3.23%
|
4,985.00
|
| Financing Cash Flow |
|
-10,081.00
+21.33%
|
-12,815.00
-5.94%
|
-12,097.00
-87.52%
|
-6,451.00
|
| Cash Flow From Continuing Financing Activities |
|
-10,081.00
+21.33%
|
-12,815.00
-5.94%
|
-12,097.00
-87.52%
|
-6,451.00
|
| Net Issuance Payments Of Debt |
|
4,559.00
+112.34%
|
2,147.00
-0.97%
|
2,168.00
+170.37%
|
-3,081.00
|
| Issuance Of Debt |
|
12,010.00
+39.86%
|
8,587.00
+1.67%
|
8,446.00
+127.41%
|
3,714.00
|
| Repayment Of Debt |
|
-7,451.00
-15.70%
|
-6,440.00
-2.58%
|
-6,278.00
+7.61%
|
-6,795.00
|
| Long Term Debt Issuance |
|
12,010.00
+39.86%
|
8,587.00
+1.67%
|
8,446.00
+127.41%
|
3,714.00
|
| Long Term Debt Payments |
|
-7,451.00
-15.70%
|
-6,440.00
-2.58%
|
-6,278.00
+7.61%
|
-6,795.00
|
| Net Long Term Debt Issuance |
|
4,559.00
+112.34%
|
2,147.00
-0.97%
|
2,168.00
+170.37%
|
-3,081.00
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
0.00
|
0.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Net Common Stock Issuance |
|
-9,974.00
+11.17%
|
-11,228.00
+14.12%
|
-13,074.00
-335.80%
|
-3,000.00
|
| Common Stock Payments |
|
-9,974.00
+11.17%
|
-11,228.00
+14.12%
|
-13,074.00
-335.80%
|
-3,000.00
|
| Common Stock Dividend Paid |
|
-4,121.00
-24.88%
|
-3,300.00
-341.77%
|
-747.00
|
0.00
|
| Cash Dividends Paid |
|
-4,121.00
-24.88%
|
-3,300.00
-341.77%
|
-747.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-9,974.00
+11.17%
|
-11,228.00
+14.12%
|
-13,074.00
-335.80%
|
-3,000.00
|
| Net Other Financing Charges |
|
-545.00
-25.58%
|
-434.00
+2.25%
|
-444.00
-20.00%
|
-370.00
|
| Changes In Cash |
|
262.00
-35.47%
|
406.00
-35.86%
|
633.00
+131.20%
|
-2,029.00
|
| Effect Of Exchange Rate Changes |
|
1.00
|
0.00
|
0.00
|
—
|
| Beginning Cash Position |
|
5,713.00
+7.65%
|
5,307.00
+13.54%
|
4,674.00
-30.27%
|
6,703.00
|
| End Cash Position |
|
5,976.00
+4.60%
|
5,713.00
+7.65%
|
5,307.00
+13.54%
|
4,674.00
|
| Free Cash Flow |
|
15,427.00
+54.55%
|
9,982.00
+28.83%
|
7,748.00
+1590.00%
|
-520.00
|
| Interest Paid Supplemental Data |
|
3,882.00
+5.40%
|
3,683.00
+3.86%
|
3,546.00
+1.75%
|
3,485.00
|
| Income Tax Paid Supplemental Data |
|
451.00
+151.96%
|
179.00
+65.74%
|
108.00
+42.11%
|
76.00
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-03-31 View
- 8-K2026-03-27 View
- 42026-03-13 View
- 42026-03-12 View
- 42026-03-06 View
- 42026-03-03 View
- 42026-03-03 View
- 42026-02-26 View
- 42026-02-25 View
- 42026-02-25 View
- 42026-02-23 View
- 42026-02-19 View
- 8-K2026-02-19 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|