TOPS Chart
About

Top Ships Inc. owns and operates tanker vessels in Greece and internationally. The company transports crude oil, petroleum products, and bulk liquid chemicals. As of December 31, 2024, it had a fleet with a total capacity of 1,435,000 deadweight tonnes (dwt) consisting of one 50,000 dwt product/chemical tanker, five 157,000 dwt Suezmax tankers, two 300,000 dwt very large crude carriers, and two 50,000 dwt product tankers. The company was formerly known as Top Tankers Inc. and changed its name to Top Ships Inc. in December 2007. Top Ships Inc. was incorporated in 2000 and is based in Athens, Greece.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Midstream Market Cap 23.36M
Enterprise Value 286.24M Income 10.66M Sales 87.87M
Book/sh 27.48 Cash/sh 1.29 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 2.20 Forward P/E 2.31 PEG —
P/S 0.27 P/B 0.18 P/C —
EV/EBITDA 6.30 EV/Sales 3.26 Quick Ratio 0.17
Current Ratio 0.38 Debt/Eq 211.47 LT Debt/Eq —
EPS (ttm) 2.30 EPS next Y 2.19 EPS Growth 290.00%
Revenue Growth 4.10% Earnings 2011-03-18 09:00 ROA 4.65%
ROE 7.94% ROIC — Gross Margin 63.45%
Oper. Margin 41.64% Profit Margin 12.13% Shs Outstand 4.63M
Shs Float 1.25M Short Float 1.19% Short Ratio 2.63
Short Interest — 52W High 11.47 52W Low 4.29
Beta 2.37 Avg Volume 14.63K Volume 72.06K
Target Price — Recom None Prev Close $4.47
Price $5.05 Change 12.98%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.05
Latest analyst target
3. DCF / Fair value
$69.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.05
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.0017.16K-262.56K
TaxRateForCalcs0.220.220.220.24
NormalizedEBITDA50.05M51.33M52.45M31.48M
TotalUnusualItems0.000.0078.00K-1.09M
TotalUnusualItemsExcludingGoodwill0.000.0078.00K-1.09M
NetIncomeFromContinuingOperationNetMinorityInterest5.03M6.07M18.95M8.62M
ReconciledDepreciation23.15M23.58M21.86M15.63M
ReconciledCostOfRevenue48.45M45.33M44.41M35.87M
EBITDA50.05M51.33M52.52M30.38M
EBIT26.90M27.75M30.66M14.75M
NetInterestIncome-23.03M-22.64M-14.32M-7.00M
InterestExpense21.87M21.68M11.71M6.14M
InterestIncome467.00K346.00K48.00K0.00
NormalizedIncome5.03M6.07M18.89M9.45M
NetIncomeFromContinuingAndDiscontinuedOperation5.03M6.07M18.95M8.62M
TotalExpenses58.22M54.22M48.12M40.41M
RentExpenseSupplemental10.87M10.84M10.84M10.84M
TotalOperatingIncomeAsReported27.90M28.73M32.62M14.80M
DilutedAverageShares4.63M1.80M857.91K160.59K
BasicAverageShares4.63M1.80M857.91K160.59K
DilutedEPS1.09-12.44-36.3633.60
BasicEPS1.09-12.44-36.3633.60
DilutedNIAvailtoComStockholders5.03M-22.37M-9.19M5.40M
NetIncomeCommonStockholders5.03M-22.37M-9.19M5.40M
OtherunderPreferredStockDividend0.000.001.34M0.00
PreferredStockDividends28.44M26.79M3.22M
NetIncome5.03M6.07M18.95M8.62M
NetIncomeIncludingNoncontrollingInterests5.03M6.07M18.95M8.62M
NetIncomeContinuousOperations5.03M6.07M18.95M8.62M
PretaxIncome5.03M6.07M18.95M8.62M
OtherIncomeExpense159.00K-18.00K724.00K-347.00K
SpecialIncomeCharges0.000.0078.00K-1.16M
GainOnSaleOfPPE0.000.0078.00K0.00
WriteOff0.00
ImpairmentOfCapitalAssets0.000.001.16M
EarningsFromEquityInterest159.00K-18.00K646.00K747.00K
GainOnSaleOfSecurity66.00K
NetNonOperatingInterestIncomeExpense-23.03M-22.64M-14.32M-7.00M
TotalOtherFinanceCost1.63M1.31M2.65M860.00K
InterestExpenseNonOperating21.87M21.68M11.71M6.14M
InterestIncomeNonOperating467.00K346.00K48.00K0.00
OperatingIncome27.90M28.73M32.54M15.96M
OperatingExpense9.77M8.90M3.71M4.54M
OtherOperatingExpenses2.27M2.20M2.09M2.60M
SellingGeneralAndAdministration7.51M6.70M1.62M1.94M
GeneralAndAdministrativeExpense7.51M6.70M1.62M1.94M
OtherGandA7.51M6.70M1.62M1.94M
InsuranceAndClaims1.58M1.03M
RentAndLandingFees10.84M
GrossProfit37.68M37.62M36.25M20.50M
CostOfRevenue48.45M45.33M44.41M35.87M
TotalRevenue86.13M82.95M80.66M56.37M
OperatingRevenue86.13M82.95M80.66M56.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber4.63M4.63M857.91K165.97K
ShareIssued4.63M4.63M857.91K165.97K
NetDebt237.43M197.12M204.10M148.20M
TotalDebt265.62M260.83M260.93M184.33M
TangibleBookValue144.42M139.46M110.67M93.22M
InvestedCapital389.48M372.54M335.31M243.79M
WorkingCapital-9.76M-2.64M-9.34M-31.75M
NetTangibleAssets144.42M183.38M197.02M109.36M
CapitalLeaseObligations6.36M15.34M23.95M33.76M
CommonStockEquity144.42M139.46M110.67M93.22M
PreferredStockEquity1.00K43.92M86.35M16.14M
TotalCapitalization389.48M411.46M421.66M199.53M
TotalEquityGrossMinorityInterest144.42M183.38M197.02M109.36M
StockholdersEquity144.42M183.38M197.02M109.36M
RetainedEarnings-306.71M-311.74M-317.81M-336.75M
AdditionalPaidInCapital451.08M451.16M428.47M429.95M
CapitalStock47.00K43.96M86.36M16.16M
CommonStock46.00K46.00K9.00K20.00K
PreferredStock1.00K43.92M86.35M16.14M
TotalLiabilitiesNetMinorityInterest278.35M275.81M272.31M221.42M
TotalNonCurrentLiabilitiesNetMinorityInterest245.16M234.44M240.08M114.34M
OtherNonCurrentLiabilities100.00K225.00K
PreferredSecuritiesOutsideStockEquity16.14M
NonCurrentDeferredLiabilities102.00K0.00
NonCurrentDeferredRevenue102.00K0.00
LongTermDebtAndCapitalLeaseObligation245.06M234.44M239.98M114.11M
LongTermCapitalLeaseObligation0.006.36M15.34M23.95M
LongTermDebt245.06M228.08M224.64M90.16M
CurrentLiabilities33.19M41.37M32.23M107.09M
CurrentDeferredLiabilities6.65M6.62M7.03M3.66M
CurrentDeferredRevenue6.65M6.62M7.03M3.66M
CurrentDebtAndCapitalLeaseObligation20.56M26.40M20.95M70.22M
CurrentCapitalLeaseObligation6.36M8.98M8.61M9.81M
CurrentDebt5.00M12.34M60.41M
OtherCurrentBorrowings5.00M12.34M60.41M
PayablesAndAccruedExpenses5.98M8.36M4.25M33.21M
CurrentAccruedExpenses2.99M2.35M2.06M1.15M
Payables2.99M6.00M2.19M32.06M
DuetoRelatedPartiesCurrent1.17M4.65M237.00K29.75M
AccountsPayable1.82M1.36M1.95M2.31M
TotalAssets422.77M459.19M469.34M330.79M
TotalNonCurrentAssets399.33M420.46M446.44M255.45M
OtherNonCurrentAssets3.00M4.00M4.00M4.00M
NonCurrentPrepaidAssets24.00M2.00M2.00M2.00M
NonCurrentDeferredAssets0.00130.00K0.00
NonCurrentAccountsReceivable2.40M
InvestmentsAndAdvances8.05M19.64M22.17M24.48M
LongTermEquityInvestment8.05M19.64M22.17M24.48M
InvestmentsinJointVenturesatCost8.05M19.64M22.17M24.48M
NetPPE361.88M394.69M418.27M224.98M
AccumulatedDepreciation-47.89M-34.55M-20.20M-6.92M
GrossPPE409.77M429.25M438.48M231.89M
ConstructionInProgress0.0030.58M
OtherProperties505.00K19.98M29.21M37.81M
MachineryFurnitureEquipment409.26M409.26M409.26M163.50M
CurrentAssets23.44M38.73M22.89M75.33M
OtherCurrentAssets10.71M1.54M1.31M581.00K
AssetsHeldForSaleCurrent0.0071.64M
RestrictedCash1.00M0.00
PrepaidAssets2.00M0.001.31M581.00K
Inventory983.00K915.00K1.03M671.00K
Receivables1.11M317.00K8.00K76.00K
AccountsReceivable1.11M317.00K8.00K76.00K
CashCashEquivalentsAndShortTermInvestments7.63M35.96M20.54M2.37M
CashAndCashEquivalents7.63M35.96M20.54M2.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow17.32M28.93M-183.29M-99.45M
RepurchaseOfCapitalStock-43.92M-26.29M-16.21M0.00
RepaymentOfDebt-161.99M-76.38M-77.89M-28.31M
IssuanceOfDebt181.00M82.00M165.20M74.80M
IssuanceOfCapitalStock0.0013.56M70.35M0.00
CapitalExpenditure-216.71M-115.51M
InterestPaidSupplementalData19.33M18.28M11.16M7.41M
EndCashPosition11.63M39.96M24.54M6.37M
BeginningCashPosition39.96M24.54M6.37M23.33M
ChangesInCash-28.33M15.41M18.17M-16.96M
FinancingCashFlow-33.25M-16.04M127.41M43.63M
CashFlowFromContinuingFinancingActivities-33.25M-16.04M127.41M43.63M
NetOtherFinancingCharges-8.34M-2.93M-5.24M-1.08M
ProceedsFromStockOptionExercised0.0012.00K4.56M0.00
CashDividendsPaid0.00-6.01M-13.36M-1.78M
PreferredStockDividendPaid0.00-6.01M-13.36M-1.78M
NetPreferredStockIssuance-43.92M-26.29M31.44M0.00
PreferredStockPayments-43.92M-26.29M-16.19M0.00
PreferredStockIssuance0.000.0047.63M0.00
NetCommonStockIssuance0.0013.56M22.70M0.00
CommonStockPayments0.000.00-15.00K0.00
CommonStockIssuance0.0013.56M22.72M0.00
NetIssuancePaymentsOfDebt19.01M5.62M87.31M46.49M
NetShortTermDebtIssuance0.000.000.000.00
ShortTermDebtPayments-28.00M0.000.000.00
ShortTermDebtIssuance28.00M0.000.000.00
NetLongTermDebtIssuance19.01M5.62M87.31M46.49M
LongTermDebtPayments-133.99M-76.38M-77.89M-28.31M
LongTermDebtIssuance153.00M82.00M165.20M74.80M
InvestingCashFlow-12.40M2.52M-142.66M-76.65M
CashFlowFromContinuingInvestingActivities-12.40M2.52M-142.66M-76.65M
NetOtherInvestingChanges-24.00M
NetBusinessPurchaseAndSale11.60M2.52M2.30M2.98M
SaleOfBusiness11.60M2.52M2.30M2.98M
PurchaseOfBusiness0.000.00
NetPPEPurchaseAndSale0.000.00-144.96M-79.63M
SaleOfPPE0.000.0071.75M35.89M
PurchaseOfPPE0.000.00-216.71M-115.51M
OperatingCashFlow17.32M28.93M33.42M16.06M
CashFlowFromContinuingOperatingActivities17.32M28.93M33.42M16.06M
DividendReceivedCFO141.00K0.00646.00K
ChangeInWorkingCapital-13.70M-5.46M-9.81M-10.86M
ChangeInOtherWorkingCapital139.00K-415.00K3.37M1.58M
ChangeInOtherCurrentLiabilities-8.98M-8.71M-9.94M-9.41M
ChangeInPayablesAndAccruedExpense-2.09M4.10M-2.22M-3.13M
ChangeInAccruedExpense821.00K189.00K1.07M-207.00K
ChangeInPayable-2.92M3.91M-3.29M-2.92M
ChangeInAccountPayable564.00K-503.00K-82.00K-123.00K
ChangeInPrepaidAssets497.00K-231.00K-733.00K323.00K
ChangeInInventory-68.00K111.00K-355.00K-157.00K
ChangeInReceivables-3.20M-309.00K68.00K-76.00K
ChangesInAccountReceivables-3.20M-309.00K68.00K-76.00K
OtherNonCashItems2.86M4.73M2.52M840.00K
StockBasedCompensation0.000.00-16.00K-34.00K
AssetImpairmentCharge0.000.001.16M
DepreciationAmortizationDepletion23.15M23.58M21.86M15.63M
DepreciationAndAmortization23.15M23.58M21.86M15.63M
Depreciation23.15M23.58M21.86M15.63M
OperatingGainsLosses-159.00K18.00K-739.00K711.00K
EarningsLossesFromEquityInvestments-159.00K18.00K-646.00K-747.00K
GainLossOnInvestmentSecurities141.00K646.00K1.46M
GainLossOnSaleOfPPE0.000.00-93.00K0.00
NetIncomeFromContinuingOperations5.03M6.07M18.95M8.62M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TOPS
Date User Asset Broker Type Position Size Entry Price Patterns