Symbols / TOUR Stock $6.95 +15.83% Tuniu Corporation
TOUR (Stock) Chart
About
Tuniu Corporation, together with its subsidiaries, operates as an online leisure travel company in the People's Republic of China. The company offers various packaged tours, including organized tours that provide pre-arranged itineraries, transportation, accommodation, entertainment, meals, and tour guide services; and self-guided tours consist of flights and hotel bookings, and other optional add-ons. It also sells tourist attraction tickets; and provides visa applications, hotel booking, air ticketing, train ticketing, car rental, and insurance services. In addition, the company offers advertising services to tourism boards and bureaus. The company offers its products and services through various online and offline channels, including the tuniu.com website; mobile platform; call center in Nanjing; and offline retail stores in China. Tuniu Corporation was founded in 2006 and is headquartered in Nanjing, the People's Republic of China.
Stock Fundamentals
Scroll to Statements| Market Cap | 75.50M | Enterprise Value | 858.43M | Income | 31.12M | Sales | 577.97M | Book/sh | 1.35 | Cash/sh | 3.20 |
| Dividend Yield | 5.18% | Payout | 96.85% | Employees | — | IPO | — | P/E | 17.38 | Forward P/E | 13.95 |
| PEG | — | P/S | 0.13 | P/B | 5.13 | P/C | — | EV/EBITDA | 42.02 | EV/Sales | 1.49 |
| Quick Ratio | 1.77 | Current Ratio | 2.04 | Debt/Eq | 0.46 | LT Debt/Eq | — | EPS (ttm) | 0.40 | EPS next Y | 0.50 |
| EPS Growth | — | Revenue Growth | 20.30% | Earnings | 2026-03-05 | ROA | 0.40% | ROE | 3.02% | ROIC | — |
| Gross Margin | 57.96% | Oper. Margin | 0.87% | Profit Margin | 5.39% | Shs Outstand | 10.28M | Shs Float | 114.42M | Short Float | 0.02% |
| Short Ratio | 1.24 | Short Interest | — | 52W High | 10.10 | 52W Low | 5.65 | Beta | 0.40 | Avg Volume | 17.67K |
| Volume | 57.93K | Target Price | $17.10 | Recom | None | Prev Close | $6.00 | Price | $6.95 | Change | 15.83% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2017-02-24 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2017-01-12 | up | Credit Suisse | Neutral → Outperform | $12 |
| 2016-05-20 | init | Deutsche Bank | — → Buy | — |
| 2016-04-26 | down | Morgan Stanley | Overweight → Equal-Weight | $14 |
| 2015-12-08 | up | Morgan Stanley | Equal-Weight → Overweight | $18 |
| 2015-05-26 | down | Credit Suisse | Outperform → Neutral | — |
| 2015-05-26 | down | Credit Suisse | Outperform → Neutral | $20 |
| 2015-04-20 | init | Summit Insights Group | — → Buy | $17 |
| 2015-02-03 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2014-11-12 | main | Morgan Stanley | — → Equal-Weight | $20 |
| 2014-08-13 | down | Credit Suisse | Outperform → Neutral | $18 |
| 2014-06-18 | init | Morgan Stanley | — → Equal-Weight | $20 |
- Tuniu says ADS holders get $1.197 each after ratio change - Stock Titan hu, 23 Apr 2026 08
- Tuniu (NASDAQ:TOUR) Sees Large Volume Increase - Still a Buy? - MarketBeat hu, 23 Apr 2026 16
- Tuniu Sets US$1.197 Per ADS Dividend Following ADS Ratio Change - TipRanks hu, 23 Apr 2026 10
- CARS Tour Caraway entry lists and preview - Short Track Scene ue, 21 Apr 2026 17
- Tuniu (NASDAQ:TOUR) Stock Crosses Below 200-Day Moving Average - Here's Why - MarketBeat Wed, 22 Apr 2026 07
- Kvapil Dominates Early, Ends Up Eighth in Wake County CARS Tour Late Model Stock Car Run - JR Motorsports Mon, 30 Mar 2026 07
- Plug Power (PLUG) Stock; Falls After Louisiana Hydrogen Plant Tour Highlights Expansion Plans - CoinCentral Wed, 22 Apr 2026 07
- Plug Power Stock Slips as Court Lets Part of Investor Suit Move Ahead During Louisiana Plant Tour - TechStock² ue, 21 Apr 2026 18
- Feature | 2026 CARS Tour Late Model Stock Cars at Nashville Fairgrounds - FloRacing Sat, 11 Apr 2026 07
- United Athletes Tour Rings the Nasdaq Stock Market Closing Bell - Nasdaq Fri, 10 Apr 2026 07
- Visa’s BTS Tour Deal Links K Pop Reach With Undervalued Shares - Yahoo Finance Mon, 06 Apr 2026 07
- BofA reiterates Burlington Stores stock rating on store tour - Investing.com Mon, 30 Mar 2026 07
- Tuniu will swap every 10 ADSs for 1 and pay a $13M dividend - Stock Titan Fri, 20 Mar 2026 07
- Tuniu (NASDAQ:TOUR) Shares Gap Down - Here's What Happened - MarketBeat Wed, 22 Apr 2026 16
- Tuniu Corporation (NASDAQ: TOUR) Gets 180-Day Bid Price Extension Through May 2026 - Stock Titan Fri, 21 Nov 2025 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
577.97
+12.53%
|
513.62
+16.40%
|
441.27
+140.32%
|
183.62
|
| Operating Revenue |
|
493.48
+21.11%
|
407.46
+22.23%
|
333.36
+374.10%
|
70.31
|
| Cost Of Revenue |
|
242.99
+56.17%
|
155.59
+5.43%
|
147.58
+56.89%
|
94.07
|
| Reconciled Cost Of Revenue |
|
242.99
+56.17%
|
155.59
+5.43%
|
147.58
+56.89%
|
94.07
|
| Gross Profit |
|
334.98
-6.44%
|
358.03
+21.91%
|
293.69
+227.95%
|
89.55
|
| Operating Expense |
|
323.75
+9.83%
|
294.77
+4.94%
|
280.89
+49.68%
|
187.67
|
| Research And Development |
|
58.98
+11.95%
|
52.68
-7.53%
|
56.97
+12.16%
|
50.80
|
| Selling General And Administration |
|
265.73
-0.84%
|
267.98
+16.04%
|
230.93
+8.64%
|
212.55
|
| Selling And Marketing Expense |
|
193.88
+7.52%
|
180.32
+53.20%
|
117.71
+13.60%
|
103.62
|
| General And Administrative Expense |
|
71.85
-18.04%
|
87.66
-22.58%
|
113.22
+3.93%
|
108.94
|
| Other Gand A |
|
71.85
-18.04%
|
87.66
-22.58%
|
113.22
+3.93%
|
108.94
|
| Other Operating Expenses |
|
-0.96
+96.28%
|
-25.89
-269.35%
|
-7.01
+90.74%
|
-75.69
|
| Total Expenses |
|
566.74
+25.84%
|
450.36
+5.11%
|
428.47
+52.09%
|
281.73
|
| Operating Income |
|
11.23
-82.24%
|
63.26
+394.33%
|
12.80
+113.04%
|
-98.11
|
| Total Operating Income As Reported |
|
11.23
-82.24%
|
63.26
+162.10%
|
-101.86
+51.54%
|
-210.21
|
| EBITDA |
|
47.52
-54.09%
|
103.50
+257.14%
|
-65.87
+59.08%
|
-160.94
|
| Normalized EBITDA |
|
51.34
-53.47%
|
110.34
+99.61%
|
55.28
+307.56%
|
-26.63
|
| Reconciled Depreciation |
|
14.99
-12.51%
|
17.14
-42.28%
|
29.68
-22.22%
|
38.16
|
| EBIT |
|
32.52
-62.34%
|
86.37
+190.39%
|
-95.55
+52.01%
|
-199.11
|
| Total Unusual Items |
|
-3.83
+44.03%
|
-6.84
+94.36%
|
-121.14
+9.80%
|
-134.31
|
| Total Unusual Items Excluding Goodwill |
|
-3.83
+44.03%
|
-6.84
+94.36%
|
-121.14
+9.80%
|
-134.31
|
| Special Income Charges |
|
0.00
|
0.00
+100.00%
|
-114.66
-2.28%
|
-112.10
|
| Impairment Of Capital Assets |
|
0.00
|
0.00
-100.00%
|
114.66
+2.28%
|
112.10
|
| Net Income |
|
31.12
-59.67%
|
77.17
+177.73%
|
-99.29
+48.66%
|
-193.38
|
| Pretax Income |
|
30.50
-63.27%
|
83.05
+183.82%
|
-99.08
+51.44%
|
-204.02
|
| Net Non Operating Interest Income Expense |
|
23.75
+43.52%
|
16.55
+664.60%
|
2.16
-90.28%
|
22.27
|
| Interest Expense Non Operating |
|
2.02
-39.10%
|
3.32
-5.82%
|
3.52
-28.24%
|
4.91
|
| Net Interest Income |
|
23.75
+43.52%
|
16.55
+664.60%
|
2.16
-90.28%
|
22.27
|
| Interest Expense |
|
2.02
-39.10%
|
3.32
-5.82%
|
3.52
-28.24%
|
4.91
|
| Interest Income Non Operating |
|
25.77
+29.71%
|
19.87
+249.20%
|
5.69
-79.07%
|
27.18
|
| Interest Income |
|
25.77
+29.71%
|
19.87
+249.20%
|
5.69
-79.07%
|
27.18
|
| Other Income Expense |
|
-4.48
-238.07%
|
3.24
+102.84%
|
-114.04
+11.03%
|
-128.18
|
| Other Non Operating Income Expenses |
|
-0.65
-106.47%
|
10.08
+41.85%
|
7.11
+15.82%
|
6.14
|
| Gain On Sale Of Security |
|
-3.83
+44.03%
|
-6.84
-5.46%
|
-6.48
+70.81%
|
-22.21
|
| Tax Provision |
|
1.43
+70.25%
|
0.84
-41.92%
|
1.44
+297.13%
|
-0.73
|
| Tax Rate For Calcs |
|
0.00
+363.55%
|
0.00
-95.97%
|
0.00
+6150.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.18
-159.47%
|
-0.07
+99.77%
|
-30.29
-5537.25%
|
-0.54
|
| Net Income Including Noncontrolling Interests |
|
29.66
-64.57%
|
83.70
+182.79%
|
-101.10
+50.20%
|
-203.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
31.12
-59.67%
|
77.17
+177.73%
|
-99.29
+48.66%
|
-193.38
|
| Net Income From Continuing And Discontinued Operation |
|
31.12
-59.67%
|
77.17
+177.73%
|
-99.29
+48.66%
|
-193.38
|
| Net Income Continuous Operations |
|
29.66
-64.57%
|
83.70
+182.79%
|
-101.10
+50.20%
|
-203.00
|
| Minority Interests |
|
1.47
+122.50%
|
-6.53
-461.30%
|
1.81
-81.21%
|
9.61
|
| Normalized Income |
|
34.77
-58.57%
|
83.94
+1095.40%
|
-8.43
+85.85%
|
-59.61
|
| Net Income Common Stockholders |
|
31.12
-59.67%
|
77.17
+177.73%
|
-99.29
+48.66%
|
-193.38
|
| Diluted EPS |
|
2.70
-57.14%
|
6.30
+177.78%
|
-8.10
+48.08%
|
-15.60
|
| Basic EPS |
|
2.70
-57.14%
|
6.30
+177.78%
|
-8.10
+48.08%
|
-15.60
|
| Basic Average Shares |
|
11.36
-5.74%
|
12.05
-2.68%
|
12.38
+0.07%
|
12.37
|
| Diluted Average Shares |
|
11.43
-5.71%
|
12.12
-2.08%
|
12.38
+0.07%
|
12.37
|
| Diluted NI Availto Com Stockholders |
|
31.12
-59.67%
|
77.17
+177.73%
|
-99.29
+48.66%
|
-193.38
|
| Earnings From Equity Interest Net Of Tax |
|
0.58
-61.04%
|
1.49
+356.21%
|
-0.58
-298.63%
|
0.29
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
1,599.98
-16.21%
|
1,909.44
-2.60%
|
1,960.48
+4.40%
|
1,877.93
|
| Current Assets |
|
1,296.84
+7.76%
|
1,203.40
-20.21%
|
1,508.12
+25.68%
|
1,199.97
|
| Cash Cash Equivalents And Short Term Investments |
|
1,060.93
+18.17%
|
897.83
-22.39%
|
1,156.88
+31.73%
|
878.25
|
| Cash And Cash Equivalents |
|
207.23
-55.44%
|
465.00
+22.70%
|
378.99
+146.36%
|
153.84
|
| Other Short Term Investments |
|
853.70
+97.24%
|
432.82
-44.36%
|
777.89
+7.38%
|
724.41
|
| Receivables |
|
110.43
-5.21%
|
116.50
-10.92%
|
130.77
-38.11%
|
211.28
|
| Accounts Receivable |
|
66.83
+54.30%
|
43.31
+4.04%
|
41.63
+23.75%
|
33.64
|
| Gross Accounts Receivable |
|
129.48
+18.18%
|
109.56
-4.09%
|
114.24
+0.04%
|
114.19
|
| Allowance For Doubtful Accounts Receivable |
|
-62.65
+5.44%
|
-66.25
+8.75%
|
-72.61
+9.86%
|
-80.55
|
| Other Receivables |
|
2.19
-83.99%
|
13.68
+79.53%
|
7.62
-39.51%
|
12.60
|
| Taxes Receivable |
|
39.39
+1.34%
|
38.87
-15.99%
|
46.27
-26.33%
|
62.81
|
| Accrued Interest Receivable |
|
0.63
+65.35%
|
0.38
-36.82%
|
0.60
-28.47%
|
0.84
|
| Loans Receivable |
|
0.09
-99.52%
|
19.50
-22.41%
|
25.13
-74.96%
|
100.36
|
| Prepaid Assets |
|
99.81
-31.39%
|
145.48
+2.02%
|
142.60
+212.59%
|
45.62
|
| Restricted Cash |
|
10.22
-60.78%
|
26.06
-60.45%
|
65.90
+49.60%
|
44.05
|
| Other Current Assets |
|
15.44
-11.92%
|
17.54
+46.53%
|
11.97
-42.37%
|
20.77
|
| Total Non Current Assets |
|
303.14
-57.06%
|
706.04
+56.08%
|
452.36
-33.28%
|
677.96
|
| Net PPE |
|
37.65
-10.61%
|
42.12
-39.80%
|
69.96
-40.90%
|
118.39
|
| Gross PPE |
|
405.96
-9.09%
|
446.54
-10.68%
|
499.91
-6.74%
|
536.03
|
| Accumulated Depreciation |
|
-368.31
+8.93%
|
-404.42
+5.94%
|
-429.95
-2.95%
|
-417.64
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
4.47
+0.00%
|
4.47
+8.88%
|
4.11
+0.00%
|
4.11
|
| Machinery Furniture Equipment |
|
317.50
-1.61%
|
322.70
-0.84%
|
325.44
-2.08%
|
332.36
|
| Construction In Progress |
|
11.94
-73.29%
|
44.68
-8.32%
|
48.74
+3.05%
|
47.29
|
| Other Properties |
|
6.87
-25.83%
|
9.27
-25.78%
|
12.48
-62.40%
|
33.20
|
| Leases |
|
65.17
-0.36%
|
65.41
-40.07%
|
109.14
-8.34%
|
119.07
|
| Goodwill And Other Intangible Assets |
|
19.64
-82.25%
|
110.68
-5.10%
|
116.62
-50.98%
|
237.92
|
| Goodwill |
|
—
|
0.00
|
0.00
-100.00%
|
114.66
|
| Other Intangible Assets |
|
19.64
-82.25%
|
110.68
-5.10%
|
116.62
-5.39%
|
123.26
|
| Investments And Advances |
|
227.01
-57.49%
|
534.04
+154.52%
|
209.82
-9.00%
|
230.56
|
| Long Term Equity Investment |
|
159.11
-16.58%
|
190.74
-7.77%
|
206.81
-9.22%
|
227.81
|
| Non Current Accounts Receivable |
|
10.14
-24.59%
|
13.44
-6.65%
|
14.40
-10.93%
|
16.17
|
| Non Current Prepaid Assets |
|
8.64
+49.87%
|
5.76
-81.50%
|
31.15
-51.70%
|
64.50
|
| Other Non Current Assets |
|
0.07
|
—
|
10.40
-0.18%
|
10.42
|
| Total Liabilities Net Minority Interest |
|
641.87
-28.72%
|
900.49
-8.17%
|
980.65
+19.65%
|
819.58
|
| Current Liabilities |
|
636.32
-28.80%
|
893.66
-6.80%
|
958.88
+23.84%
|
774.30
|
| Payables And Accrued Expenses |
|
270.50
-25.11%
|
361.21
-8.03%
|
392.73
+15.61%
|
339.70
|
| Payables |
|
244.09
-24.06%
|
321.44
-9.02%
|
353.31
+17.29%
|
301.24
|
| Accounts Payable |
|
219.44
-24.36%
|
290.11
-8.51%
|
317.10
+21.09%
|
261.87
|
| Other Payable |
|
19.59
-15.35%
|
23.15
-9.23%
|
25.50
-16.68%
|
30.61
|
| Current Accrued Expenses |
|
26.41
-33.59%
|
39.77
+0.88%
|
39.42
+2.48%
|
38.47
|
| Total Tax Payable |
|
4.08
-19.43%
|
5.06
+17.54%
|
4.30
+6.38%
|
4.05
|
| Current Debt And Capital Lease Obligation |
|
110.41
-43.28%
|
194.64
-4.15%
|
203.07
-13.04%
|
233.53
|
| Current Debt |
|
107.07
-44.13%
|
191.64
-4.35%
|
200.36
-9.38%
|
221.09
|
| Other Current Borrowings |
|
—
|
0.04
-99.51%
|
7.28
-3.19%
|
7.52
|
| Current Capital Lease Obligation |
|
3.34
+11.56%
|
2.99
+10.52%
|
2.71
-78.22%
|
12.44
|
| Current Deferred Liabilities |
|
243.32
-24.53%
|
322.39
-6.55%
|
344.98
+90.03%
|
181.54
|
| Current Deferred Revenue |
|
243.32
-24.53%
|
322.39
-6.55%
|
344.98
+90.03%
|
181.54
|
| Other Current Liabilities |
|
12.09
-21.62%
|
15.42
-14.77%
|
18.09
-7.35%
|
19.53
|
| Total Non Current Liabilities Net Minority Interest |
|
5.56
-18.65%
|
6.83
-68.62%
|
21.77
-51.92%
|
45.28
|
| Long Term Debt And Capital Lease Obligation |
|
1.02
-39.11%
|
1.68
-89.33%
|
15.74
-59.05%
|
38.44
|
| Long Term Debt |
|
—
|
—
|
10.39
-13.08%
|
11.96
|
| Long Term Capital Lease Obligation |
|
1.02
-39.11%
|
1.68
-68.59%
|
5.35
-79.81%
|
26.48
|
| Non Current Deferred Liabilities |
|
4.53
-11.98%
|
5.15
-14.53%
|
6.03
-11.87%
|
6.84
|
| Non Current Deferred Taxes Liabilities |
|
4.53
-11.98%
|
5.15
-14.53%
|
6.03
-11.87%
|
6.84
|
| Stockholders Equity |
|
1,030.30
-4.65%
|
1,080.59
+4.83%
|
1,030.85
-6.97%
|
1,108.02
|
| Common Stock Equity |
|
1,030.30
-4.65%
|
1,080.59
+4.83%
|
1,030.85
-6.97%
|
1,108.02
|
| Capital Stock |
|
0.22
-12.05%
|
0.25
+0.00%
|
0.25
+0.00%
|
0.25
|
| Common Stock |
|
0.22
-12.05%
|
0.25
+0.00%
|
0.25
+0.00%
|
0.25
|
| Share Issued |
|
345.33
-11.30%
|
389.33
0.00%
|
389.33
+0.00%
|
389.33
|
| Ordinary Shares Number |
|
327.63
-6.70%
|
351.16
-5.48%
|
371.53
+0.04%
|
371.38
|
| Treasury Shares Number |
|
17.70
-53.63%
|
38.17
+114.43%
|
17.80
-0.84%
|
17.95
|
| Additional Paid In Capital |
|
9,122.12
-0.27%
|
9,146.93
+0.09%
|
9,138.72
+0.14%
|
9,125.66
|
| Retained Earnings |
|
-8,317.01
-3.31%
|
-8,050.38
+0.95%
|
-8,127.55
-1.24%
|
-8,028.26
|
| Gains Losses Not Affecting Retained Earnings |
|
307.45
-1.92%
|
313.46
+2.63%
|
305.42
+2.15%
|
298.98
|
| Treasury Stock |
|
82.47
-74.98%
|
329.67
+15.28%
|
285.98
-0.91%
|
288.60
|
| Minority Interest |
|
-72.19
-0.77%
|
-71.64
-40.42%
|
-51.02
-2.70%
|
-49.68
|
| Other Equity Adjustments |
|
307.45
-1.92%
|
313.46
+2.63%
|
305.42
+2.15%
|
298.98
|
| Total Equity Gross Minority Interest |
|
958.11
-5.04%
|
1,008.95
+2.97%
|
979.83
-7.42%
|
1,058.35
|
| Total Capitalization |
|
1,030.30
-4.65%
|
1,080.59
+3.78%
|
1,041.24
-7.03%
|
1,119.98
|
| Working Capital |
|
660.52
+113.25%
|
309.74
-43.61%
|
549.24
+29.03%
|
425.66
|
| Invested Capital |
|
1,137.37
-10.60%
|
1,272.23
+2.47%
|
1,241.61
-7.42%
|
1,341.08
|
| Total Debt |
|
111.43
-43.24%
|
196.32
-10.28%
|
218.81
-19.55%
|
271.97
|
| Net Debt |
|
—
|
—
|
—
|
79.22
|
| Capital Lease Obligations |
|
4.36
-6.65%
|
4.67
-41.99%
|
8.06
-79.30%
|
38.92
|
| Net Tangible Assets |
|
1,010.66
+4.20%
|
969.91
+6.09%
|
914.23
+5.07%
|
870.10
|
| Tangible Book Value |
|
1,010.66
+4.20%
|
969.91
+6.09%
|
914.23
+5.07%
|
870.10
|
| Current Notes Payable |
|
100.00
-44.44%
|
180.00
+0.56%
|
179.00
-10.50%
|
200.00
|
| Duefrom Related Parties Current |
|
1.29
+71.94%
|
0.75
-92.10%
|
9.52
+823.79%
|
1.03
|
| Dueto Related Parties Current |
|
0.98
-68.60%
|
3.12
-51.27%
|
6.41
+35.99%
|
4.71
|
| Held To Maturity Securities |
|
67.90
-80.22%
|
343.30
+11309.11%
|
3.01
+9.50%
|
2.75
|
| Investmentin Financial Assets |
|
67.90
-80.22%
|
343.30
+11309.11%
|
3.01
+9.50%
|
2.75
|
| Line Of Credit |
|
7.07
-39.31%
|
11.64
-17.33%
|
14.09
+3.74%
|
13.58
|
| Non Current Note Receivables |
|
—
|
—
|
8.55
-12.70%
|
9.79
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-109.07
-213.28%
|
96.28
-58.65%
|
232.84
+262.83%
|
-142.99
|
| Cash Flow From Continuing Operating Activities |
|
-109.07
-213.28%
|
96.28
-58.65%
|
232.84
+262.83%
|
-142.99
|
| Net Income From Continuing Operations |
|
29.66
-64.57%
|
83.70
+182.79%
|
-101.10
+50.20%
|
-203.00
|
| Depreciation Amortization Depletion |
|
14.99
-12.51%
|
17.14
-42.28%
|
29.68
-22.22%
|
38.16
|
| Depreciation |
|
10.50
+0.76%
|
10.42
-53.27%
|
22.30
-15.82%
|
26.49
|
| Amortization Cash Flow |
|
4.49
-33.10%
|
6.71
-9.10%
|
7.39
-36.73%
|
11.68
|
| Depreciation And Amortization |
|
14.99
-12.51%
|
17.14
-42.28%
|
29.68
-22.22%
|
38.16
|
| Amortization Of Intangibles |
|
4.49
-33.10%
|
6.71
-9.10%
|
7.39
-36.73%
|
11.68
|
| Other Non Cash Items |
|
—
|
-0.50
|
—
|
-3.05
|
| Stock Based Compensation |
|
5.61
-40.41%
|
9.41
-40.94%
|
15.93
+215.43%
|
5.05
|
| Provisionand Write Offof Assets |
|
-3.29
+81.26%
|
-17.53
-52.21%
|
-11.52
-17.01%
|
-9.84
|
| Asset Impairment Charge |
|
16.91
-49.05%
|
33.19
-78.57%
|
154.89
+38.17%
|
112.10
|
| Deferred Tax |
|
-0.62
+20.80%
|
-0.78
+4.06%
|
-0.81
+53.36%
|
-1.74
|
| Deferred Income Tax |
|
-0.62
+20.80%
|
-0.78
+4.06%
|
-0.81
+53.36%
|
-1.74
|
| Operating Gains Losses |
|
-4.29
+83.76%
|
-26.44
-274.01%
|
15.20
+123.14%
|
-65.67
|
| Gain Loss On Investment Securities |
|
-8.03
+4.62%
|
-8.41
|
—
|
-0.13
|
| Unrealized Gain Loss On Investment Securities |
|
-23.54
+2.74%
|
-24.20
+5.78%
|
-25.69
+12.05%
|
-29.21
|
| Net Foreign Currency Exchange Gain Loss |
|
3.79
-48.74%
|
7.39
+33.83%
|
5.52
+204.94%
|
-5.26
|
| Gain Loss On Sale Of PPE |
|
0.53
+174.87%
|
0.19
-97.90%
|
9.10
+83.26%
|
4.96
|
| Change In Working Capital |
|
-144.49
-747.83%
|
22.30
-85.73%
|
156.26
+999.81%
|
14.21
|
| Change In Receivables |
|
-21.51
-153.19%
|
-8.49
+5.26%
|
-8.97
+68.17%
|
-28.17
|
| Changes In Account Receivables |
|
-20.96
-21.62%
|
-17.24
-378.30%
|
-3.60
+90.26%
|
-37.00
|
| Change In Prepaid Assets |
|
70.40
+1018.85%
|
6.29
+110.01%
|
-62.84
-229.41%
|
48.56
|
| Change In Payables And Accrued Expense |
|
-114.89
-3576.28%
|
3.31
-92.14%
|
42.04
+100.45%
|
20.97
|
| Change In Accrued Expense |
|
-37.54
-851.61%
|
-3.94
+50.22%
|
-7.92
-168.39%
|
11.59
|
| Change In Payable |
|
-77.35
-1166.90%
|
7.25
-85.49%
|
49.96
+432.44%
|
9.38
|
| Change In Account Payable |
|
-70.68
-1148.51%
|
6.74
-87.31%
|
53.12
+216.69%
|
16.77
|
| Change In Other Working Capital |
|
-62.69
-285.80%
|
-16.25
-109.49%
|
171.30
+1132.59%
|
-16.59
|
| Change In Other Current Assets |
|
-12.43
-129.72%
|
41.81
+18.54%
|
35.28
+1569.47%
|
2.11
|
| Change In Other Current Liabilities |
|
-3.38
+22.61%
|
-4.37
+78.75%
|
-20.55
-62.10%
|
-12.68
|
| Investing Cash Flow |
|
4.88
-81.71%
|
26.66
-34.86%
|
40.93
+178.97%
|
-51.83
|
| Cash Flow From Continuing Investing Activities |
|
4.88
-81.71%
|
26.66
-34.86%
|
40.93
+178.97%
|
-51.83
|
| Net PPE Purchase And Sale |
|
78.73
+766.49%
|
-11.81
-20.69%
|
-9.79
-51.75%
|
-6.45
|
| Purchase Of PPE |
|
-7.12
+39.75%
|
-11.81
-20.69%
|
-9.79
-51.75%
|
-6.45
|
| Sale Of PPE |
|
85.85
|
0.00
|
0.00
|
—
|
| Capital Expenditure |
|
-7.12
+39.75%
|
-11.81
-20.69%
|
-9.79
-51.75%
|
-6.45
|
| Net Investment Purchase And Sale |
|
-120.21
-480.34%
|
31.61
+210.60%
|
-28.58
+64.61%
|
-80.76
|
| Purchase Of Investment |
|
-700.36
-10.03%
|
-636.52
-4.70%
|
-607.93
-31.44%
|
-462.51
|
| Sale Of Investment |
|
580.16
-13.17%
|
668.12
+15.32%
|
579.35
+51.76%
|
381.76
|
| Net Business Purchase And Sale |
|
1.14
+115.99%
|
-7.15
-320.44%
|
3.24
+120.19%
|
-16.07
|
| Purchase Of Business |
|
—
|
—
|
—
|
-16.07
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-24.12
|
0.00
+100.00%
|
-64.95
|
| Net Other Investing Changes |
|
21.07
+290.75%
|
5.39
-92.89%
|
75.84
+47.79%
|
51.31
|
| Financing Cash Flow |
|
-160.09
-116.40%
|
-73.98
-227.65%
|
-22.58
-4545.88%
|
-0.49
|
| Cash Flow From Continuing Financing Activities |
|
-160.09
-116.40%
|
-73.98
-227.65%
|
-22.58
-4545.88%
|
-0.49
|
| Net Issuance Payments Of Debt |
|
-80.00
-3960.91%
|
-1.97
+91.36%
|
-22.80
-4186.28%
|
-0.53
|
| Issuance Of Debt |
|
280.00
-22.01%
|
359.00
-5.03%
|
378.00
+57.50%
|
240.00
|
| Repayment Of Debt |
|
-360.00
+0.27%
|
-360.97
+9.94%
|
-400.80
-66.63%
|
-240.53
|
| Long Term Debt Issuance |
|
280.00
-22.01%
|
359.00
-5.03%
|
378.00
+57.50%
|
240.00
|
| Long Term Debt Payments |
|
-360.00
+0.27%
|
-360.97
+9.94%
|
-400.80
-66.63%
|
-240.53
|
| Net Long Term Debt Issuance |
|
-80.00
-3960.91%
|
-1.97
+91.36%
|
-22.80
-4186.28%
|
-0.53
|
| Net Common Stock Issuance |
|
-51.21
-14.08%
|
-44.89
|
0.00
|
0.00
|
| Common Stock Payments |
|
-51.21
-14.08%
|
-44.89
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-29.79
|
0.00
|
0.00
|
—
|
| Repurchase Of Capital Stock |
|
-51.21
-14.08%
|
-44.89
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
0.00
-100.00%
|
0.03
+233.33%
|
0.01
-80.43%
|
0.05
|
| Net Other Financing Charges |
|
0.92
+103.39%
|
-27.15
-12726.51%
|
0.21
|
—
|
| Changes In Cash |
|
-264.28
-639.75%
|
48.96
-80.51%
|
251.19
+228.61%
|
-195.31
|
| Effect Of Exchange Rate Changes |
|
-9.34
-234.74%
|
-2.79
+33.36%
|
-4.18
-73.94%
|
-2.41
|
| Beginning Cash Position |
|
491.06
+10.38%
|
444.89
+124.82%
|
197.89
-49.98%
|
395.60
|
| End Cash Position |
|
217.45
-55.72%
|
491.06
+10.38%
|
444.89
+124.82%
|
197.89
|
| Free Cash Flow |
|
-116.19
-237.55%
|
84.47
-62.13%
|
223.05
+249.26%
|
-149.44
|
| Interest Paid Supplemental Data |
|
1.63
-45.18%
|
2.98
-26.67%
|
4.06
-19.54%
|
5.05
|
| Income Tax Paid Supplemental Data |
|
1.39
+12.51%
|
1.24
-16.17%
|
1.48
-32.79%
|
2.20
|
| Change In Income Tax Payable |
|
-0.98
-147.90%
|
2.05
+694.57%
|
0.26
+107.08%
|
-3.65
|
| Change In Tax Payable |
|
-0.98
-147.90%
|
2.05
+694.57%
|
0.26
+107.08%
|
-3.65
|
| Dividends Received CFI |
|
24.13
+179.80%
|
8.62
+3968.40%
|
0.21
+63.08%
|
0.13
|
| Earnings Losses From Equity Investments |
|
-0.58
+61.04%
|
-1.49
-356.21%
|
0.58
+298.63%
|
-0.29
|
| Sale Of Business |
|
0.13
|
0.00
|
0.00
|
0.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|