TSAT Chart
About

Telesat Corporation, a satellite operator, provides mission-critical communications solutions to support the requirements of satellite users in Canada, the United States, Asia, Australia, Latin America, the Caribbean, Europe, the Middle East, and Africa. It operates through Geostationary (GEO) and Low Earth Orbit (LEO) segments. The company offers broadcast services comprising direct-to-home television, video distribution and contribution, and occasional use services; enterprise services consisting of telecommunication carrier and integrator, government, consumer broadband, resource, maritime and aeronautical, and retail and satellite operator services; and consulting services related to space and earth segments, government studies, satellite control services, and research and development. It also provides value-added services, such as satellite capacity, digital encoding of video channels, and uplinking and downlinking services; satellite capacity and end-to-end services for data and voice transmission to telecommunications carriers and integrators; space segment services and terrestrial facilities for enterprise connectivity; internet and cellular backhaul and services, including rural telephony to telecommunications carriers and network services integrators. In addition, the company offers direct-to-consumer broadband services; and communications services to offshore, oil and gas, and mining industries. Further, the company operates satellite and terrestrial networks that support enterprise and retail activities. It offers its services through a direct sales force. Telesat Corporation was founded in 1969 and is headquartered in Ottawa, Canada.

Fundamentals
Scroll to Statements
Sector Technology Industry Communication Equipment Market Cap 1.68B
Enterprise Value 4.94B Income -156.12M Sales 451.91M
Book/sh 32.91 Cash/sh 32.61 Dividend Yield —
Payout 0.00% Employees 610 IPO —
P/E — Forward P/E -4.52 PEG —
P/S 3.72 P/B 1.00 P/C —
EV/EBITDA 21.67 EV/Sales 10.94 Quick Ratio 2.66
Current Ratio 4.11 Debt/Eq 149.81 LT Debt/Eq —
EPS (ttm) -8.11 EPS next Y -7.29 EPS Growth —
Revenue Growth -27.00% Earnings 2026-03-26 ROA 0.85%
ROE -22.26% ROIC — Gross Margin 51.69%
Oper. Margin 6.54% Profit Margin -34.55% Shs Outstand 14.69M
Shs Float 191.78K Short Float 7.43% Short Ratio 4.82
Short Interest — 52W High 36.85 52W Low 14.77
Beta 2.04 Avg Volume 148.88K Volume 127.29K
Target Price — Recom None Prev Close $32.20
Price $32.98 Change 2.42%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$32.98
Latest analyst target
3. DCF / Fair value
$-1561.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$32.98
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-04-30 init Deutsche Bank — → Hold $9
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-13.20M30.39M-33.64M2.69M
TaxRateForCalcs0.040.130.260.34
NormalizedEBITDA386.74M911.43M523.66M633.14M
TotalUnusualItems-319.73M228.16M-128.35M8.01M
TotalUnusualItemsExcludingGoodwill-319.73M228.16M-128.35M8.01M
NetIncomeFromContinuingOperationNetMinorityInterest-87.72M157.12M-23.76M92.53M
ReconciledDepreciation138.61M195.76M203.73M219.75M
ReconciledCostOfRevenue37.97M38.52M54.00M30.21M
EBITDA67.02M1.14B395.30M641.15M
EBIT-71.60M943.82M191.57M421.40M
NetInterestIncome-177.76M-206.51M-198.19M-184.58M
InterestExpense243.91M270.96M221.76M187.99M
InterestIncome66.15M64.44M23.56M3.42M
NormalizedIncome218.80M-40.65M70.95M87.21M
NetIncomeFromContinuingAndDiscontinuedOperation-87.72M157.12M-23.76M92.53M
TotalExpenses346.38M55.63M462.72M348.24M
TotalOperatingIncomeAsReported-40.27M568.85M296.45M409.12M
DilutedAverageShares13.94M15.29M12.31M12.02M
BasicAverageShares13.94M13.42M12.31M12.02M
DilutedEPS-6.2911.29-1.9013.12
BasicEPS-6.2911.71-1.9013.12
DilutedNIAvailtoComStockholders-87.72M172.60M-23.76M92.53M
AverageDilutionEarnings0.0015.49M0.00
NetIncomeCommonStockholders-87.72M157.12M-23.76M92.53M
NetIncome-87.72M157.12M-23.76M92.53M
MinorityInterests214.75M-426.15M57.83M-69.83M
NetIncomeIncludingNoncontrollingInterests-302.47M583.27M-81.60M162.37M
NetIncomeContinuousOperations-302.47M583.27M-81.60M162.37M
TaxProvision-13.04M89.60M51.41M71.03M
PretaxIncome-315.50M672.87M-30.19M233.40M
OtherIncomeExpense-362.41M230.85M-128.44M8.01M
OtherNonOperatingIncomeExpenses-42.68M2.69M-88.00K
SpecialIncomeCharges-62.44M150.40M106.92M-848.00K
GainOnSaleOfPPE-534.00K59.00K7.00K-848.00K
GainOnSaleOfBusiness2.62M0.000.00
OtherSpecialCharges-202.49M-230.08M-106.92M
ImpairmentOfCapitalAssets267.02M79.74M0.000.00
GainOnSaleOfSecurity-257.29M77.76M-235.28M8.86M
NetNonOperatingInterestIncomeExpense-177.76M-206.51M-198.19M-184.58M
InterestExpenseNonOperating243.91M270.96M221.76M187.99M
InterestIncomeNonOperating66.15M64.44M23.56M3.42M
OperatingIncome224.67M648.53M296.45M409.97M
OperatingExpense308.41M17.12M408.72M318.03M
OtherOperatingExpenses59.47M-296.56M52.83M-57.84M
DepreciationAmortizationDepletionIncomeStatement138.61M195.76M203.73M219.75M
DepreciationAndAmortizationInIncomeStatement138.61M195.76M203.73M219.75M
Amortization11.34M13.09M14.98M15.98M
AmortizationOfIntangiblesIncomeStatement11.34M13.09M14.98M15.98M
DepreciationIncomeStatement127.27M182.67M188.75M203.77M
SellingGeneralAndAdministration110.33M117.92M152.15M156.11M
GeneralAndAdministrativeExpense110.33M117.92M152.15M156.11M
SalariesAndWages110.33M117.92M152.15M156.11M
GrossProfit533.07M665.65M705.16M728.00M
CostOfRevenue37.97M38.52M54.00M30.21M
TotalRevenue571.04M704.16M759.17M758.21M
OperatingRevenue571.04M704.16M759.17M758.21M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber14.19M13.61M12.81M12.02M
ShareIssued14.19M13.61M12.81M12.02M
NetDebt2.54B1.53B2.17B2.34B
TotalDebt3.13B3.23B3.88B3.83B
TangibleBookValue-2.40B-2.48B-2.72B-2.79B
InvestedCapital3.81B3.86B4.33B4.21B
WorkingCapital764.69M1.68B1.62B1.44B
NetTangibleAssets-2.40B-2.48B-2.72B-2.79B
CapitalLeaseObligations33.38M33.34M34.11M35.68M
CommonStockEquity710.28M661.92M481.44M415.67M
TotalCapitalization3.81B3.86B4.33B4.21B
TotalEquityGrossMinorityInterest2.50B2.40B1.84B1.70B
MinorityInterest1.79B1.74B1.36B1.28B
StockholdersEquity710.28M661.92M481.44M415.67M
GainsLossesNotAffectingRetainedEarnings183.87M76.61M78.61M22.80M
RetainedEarnings467.33M534.06M356.27M350.03M
CapitalStock59.08M51.25M46.55M42.84M
CommonStock59.08M51.25M46.55M42.84M
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest4.45B3.91B4.64B4.67B
TotalNonCurrentLiabilitiesNetMinorityInterest4.19B3.78B4.47B4.48B
OtherNonCurrentLiabilities13.42M14.94M19.66M23.84M
LiabilitiesHeldforSaleNonCurrent1.79M2.46M2.45M2.40M
DerivativeProductLiabilities617.13M0.000.00
EmployeeBenefits70.47M71.36M32.86M45.22M
TradeandOtherPayablesNonCurrent175.00K175.00K175.00K175.00K
NonCurrentDeferredLiabilities360.94M459.58M530.83M586.24M
NonCurrentDeferredRevenue185.40M224.33M259.58M289.93M
NonCurrentDeferredTaxesLiabilities175.54M235.25M271.25M296.32M
LongTermDebtAndCapitalLeaseObligation3.13B3.23B3.88B3.83B
LongTermCapitalLeaseObligation31.34M31.12M31.99M33.73M
LongTermDebt3.10B3.20B3.85B3.79B
CurrentLiabilities256.58M137.73M171.40M181.96M
OtherCurrentLiabilities9.71M11.59M14.59M19.48M
CurrentDeferredLiabilities57.54M55.11M66.83M78.16M
CurrentDeferredRevenue57.54M55.11M66.83M78.16M
CurrentDebtAndCapitalLeaseObligation2.04M2.22M2.12M1.95M
CurrentCapitalLeaseObligation2.04M2.22M2.12M1.95M
CurrentProvisions938.00K231.00K975.00K991.00K
PayablesAndAccruedExpenses186.35M68.58M86.88M81.38M
CurrentAccruedExpenses20.85M21.72M38.54M19.81M
InterestPayable20.85M21.72M38.54M19.81M
Payables165.50M46.86M48.35M61.56M
OtherPayable50.32M39.06M41.58M51.17M
TotalTaxPayable7.23M3.24M4.79M6.94M
IncomeTaxPayable5.91M1.92M3.48M5.62M
AccountsPayable107.95M4.57M1.98M3.46M
TotalAssets6.95B6.31B6.48B6.36B
TotalNonCurrentAssets5.92B4.50B4.69B4.75B
OtherNonCurrentAssets10.00K302.00K302.00K302.00K
DefinedPensionBenefit99.55M79.64M47.31M30.11M
NonCurrentPrepaidAssets1.57M998.00K932.00K1.11M
NonCurrentDeferredAssets419.49M2.95M50.23M46.70M
NonCurrentDeferredTaxesAssets3.06M2.95M49.98M46.19M
NonCurrentAccountsReceivable15.70M13.13M24.96M26.81M
FinancialAssets0.001.04M
InvestmentsAndAdvances10.48M16.35M
InvestmentinFinancialAssets10.48M16.35M
AvailableForSaleSecurities10.48M16.35M
GoodwillAndOtherIntangibleAssets3.11B3.14B3.20B3.21B
OtherIntangibleAssets497.47M692.76M756.88M762.66M
Goodwill2.61B2.45B2.45B2.45B
NetPPE2.28B1.26B1.36B1.43B
AccumulatedDepreciation-3.25B-3.03B-2.85B-2.64B
GrossPPE5.52B4.29B4.21B4.07B
ConstructionInProgress1.72B554.14M470.24M390.54M
OtherProperties3.71B3.64B3.65B3.59B
BuildingsAndImprovements94.07M87.38M86.22M85.73M
Properties0.000.000.000.00
CurrentAssets1.02B1.82B1.79B1.62B
OtherCurrentAssets33.89M41.00M33.70M17.39M
CurrentDeferredAssets238.51M247.00K264.00K264.00K
PrepaidAssets6.60M6.61M14.34M6.43M
Inventory1.46M4.32M2.02M16.98M
OtherInventories1.16M1.52M1.82M1.58M
WorkInProcess300.00K2.80M200.00K15.40M
Receivables188.18M94.80M59.66M125.92M
OtherReceivables110.66M30.73M12.00M27.16M
TaxesReceivable29.25M16.51M18.41M3.22M
AccountsReceivable48.27M47.56M29.25M95.54M
AllowanceForDoubtfulAccountsReceivable-8.90M-6.47M-4.90M-5.22M
GrossAccountsReceivable57.18M54.02M34.15M100.76M
CashCashEquivalentsAndShortTermInvestments552.63M1.67B1.68B1.45B
OtherShortTermInvestments565.00K631.00K515.00K861.00K
CashAndCashEquivalents552.06M1.67B1.68B1.45B
CashEquivalents13.27M245.19M8.54M81.03M
CashFinancial538.79M1.42B1.67B1.37B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.39M113.87M206.78M260.61M
RepaymentOfDebt-158.32M-346.19M-99.73M-2.18M
IssuanceOfDebt0.000.00619.90M
CapitalExpenditure-64.86M-56.19M-32.77M-32.89M
InterestPaidSupplementalData231.32M271.93M184.78M158.81M
IncomeTaxPaidSupplementalData68.61M67.34M98.79M94.29M
EndCashPosition552.06M1.67B1.68B1.45B
BeginningCashPosition1.67B1.68B1.45B818.38M
EffectOfExchangeRateChanges82.27M-35.07M104.14M2.45M
ChangesInCash-1.20B26.37M124.06M628.77M
FinancingCashFlow-170.20M-355.74M-127.19M605.24M
CashFlowFromContinuingFinancingActivities-170.20M-355.74M-127.19M605.24M
NetOtherFinancingCharges-12.30M-9.58M-27.46M-12.49M
ProceedsFromStockOptionExercised426.00K27.00K0.0016.00K
CashDividendsPaid0.000.00-10.00K
PreferredStockDividendPaid0.000.00-10.00K
NetIssuancePaymentsOfDebt-158.32M-346.19M-99.73M617.72M
NetLongTermDebtIssuance-158.32M-346.19M-99.73M617.72M
LongTermDebtPayments-158.32M-346.19M-99.73M-2.18M
LongTermDebtIssuance0.000.00619.90M
InvestingCashFlow-1.09B212.05M11.70M-269.97M
CashFlowFromContinuingInvestingActivities-1.09B212.05M11.70M-269.97M
NetOtherInvestingChanges-1.03B268.24M44.47M-237.08M
NetBusinessPurchaseAndSale3.61M0.000.00
SaleOfBusiness3.61M0.000.00
NetIntangiblesPurchaseAndSale-52.00K-13.27M-71.00K-1.16M
SaleOfIntangibles64.65M42.86M
PurchaseOfIntangibles-52.00K-13.27M-71.00K-1.16M
NetPPEPurchaseAndSale-64.80M-42.92M-32.70M-31.73M
PurchaseOfPPE-64.80M-42.92M-32.70M-31.73M
OperatingCashFlow62.46M170.06M239.55M293.50M
CashFlowFromContinuingOperatingActivities62.46M170.06M239.55M293.50M
TaxesRefundPaid-60.51M-66.84M-98.14M-94.24M
InterestPaidCFO-161.59M-209.26M-163.11M-154.43M
ChangeInWorkingCapital-45.12M-39.21M-6.74M-58.62M
ChangeInOtherCurrentLiabilities-8.01M-6.81M-525.00K541.00K
ChangeInOtherCurrentAssets-41.59M-3.88M-1.45M-17.81M
ChangeInPayablesAndAccruedExpense18.28M-4.08M-7.07M14.07M
ChangeInPayable18.28M-4.08M-7.07M14.07M
ChangeInReceivables-13.80M-24.43M2.30M-55.43M
OtherNonCashItems163.65M-193.79M130.64M73.79M
StockBasedCompensation17.56M33.02M67.43M73.72M
UnrealizedGainLossOnInvestmentSecurities12.76M0.00-4.31M18.68M
AssetImpairmentCharge267.02M79.74M0.000.00
DeferredTax-13.04M89.60M51.41M71.03M
DeferredIncomeTax-13.04M89.60M51.41M71.03M
DepreciationAmortizationDepletion138.61M195.76M203.73M219.75M
DepreciationAndAmortization138.61M195.76M203.73M219.75M
AmortizationCashFlow11.34M13.09M14.98M15.98M
AmortizationOfIntangibles11.34M13.09M14.98M15.98M
Depreciation127.27M182.67M188.75M203.77M
OperatingGainsLosses45.60M-302.22M140.25M-18.56M
PensionAndEmployeeBenefitExpense5.65M5.67M7.59M8.13M
GainLossOnInvestmentSecurities18.68M
NetForeignCurrencyExchangeGainLoss244.53M-77.76M239.59M-27.54M
GainLossOnSaleOfBusiness-2.62M0.000.00
NetIncomeFromContinuingOperations-302.47M583.27M-81.60M162.37M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for TSAT
Date User Asset Broker Type Position Size Entry Price Patterns