TV Chart
About

Grupo Televisa, S.A.B., together with its subsidiaries, owns and operates cable companies and provides direct-to-home satellite pay television system in Mexico and internationally. It operates through Cable and Sky segments. The company offers basic and premium television subscription, pay-per-view, installation, internet subscription, and telephone and mobile services subscription, as well as local and national advertising services; and data and long-distance services solutions to carriers and other telecommunications service providers through its fiber-optic network. It also provides direct-to-home broadcast satellite pay television services comprising program, installation, and equipment rental services to subscribers; and national advertising sales. Grupo Televisa, S.A.B. was founded in 1969 and is headquartered in Mexico City, Mexico.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Telecom Services Market Cap 1.77B
Enterprise Value 72.50B Income -11.00B Sales 59.56B
Book/sh 2.21 Cash/sh 14.19 Dividend Yield 273.00%
Payout 0.23% Employees 26695 IPO —
P/E — Forward P/E 104.18 PEG —
P/S 0.03 P/B 1.50 P/C —
EV/EBITDA 3.91 EV/Sales 1.22 Quick Ratio 2.14
Current Ratio 2.31 Debt/Eq 82.95 LT Debt/Eq —
EPS (ttm) -137.23 EPS next Y 0.03 EPS Growth —
Revenue Growth -4.80% Earnings 2026-02-26 ROA 0.14%
ROE -9.33% ROIC — Gross Margin 36.62%
Oper. Margin 6.35% Profit Margin -18.46% Shs Outstand 533.54M
Shs Float 1.31B Short Float — Short Ratio 0.85
Short Interest — 52W High 3.49 52W Low 1.55
Beta 1.63 Avg Volume 1.53M Volume 979.46K
Target Price $3.82 Recom Buy Prev Close $3.34
Price $3.32 Change -0.60%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.82
Mean price target
2. Current target
$3.32
Latest analyst target
3. DCF / Fair value
$134.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.32
Low
$2.40
High
$10.03
Mean
$3.82

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-28 main Benchmark Buy → Buy $10
2025-10-27 main UBS Neutral → Neutral $3
2025-08-27 up JP Morgan Neutral → Overweight —
2025-07-29 main UBS Neutral → Neutral $3
2025-07-23 main Benchmark Buy → Buy $9
2025-06-16 main UBS Neutral → Neutral $2
2025-05-21 main Goldman Sachs Buy → Buy $2
2025-03-05 reit Benchmark Buy → Buy $7
2025-02-11 reit Benchmark Buy → Buy $8
2025-01-28 main Goldman Sachs Buy → Buy $2
2024-11-15 main Goldman Sachs Buy → Buy $3
2024-11-14 down JP Morgan Overweight → Neutral —
2024-10-29 reit Benchmark Buy → Buy $11
2024-10-24 main Benchmark Buy → Buy $11
2024-08-05 main Goldman Sachs Buy → Buy $3
2024-05-16 reit Benchmark Buy → Buy $12
2024-04-15 down B of A Securities Buy → Neutral $4
2024-01-05 down Morgan Stanley Overweight → Equal-Weight $4
2023-12-13 main Goldman Sachs Buy → Buy $4
2023-11-01 main Goldman Sachs Buy → Buy $4
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.16B-430.26M-218.05M631.61M
TaxRateForCalcs0.300.300.100.30
NormalizedEBITDA24.69B23.57B20.05B30.86B
TotalUnusualItems-3.87B-1.43B-2.18B2.11B
TotalUnusualItemsExcludingGoodwill-3.87B-1.43B-2.18B2.11B
NetIncomeFromContinuingOperationNetMinorityInterest-8.32B-9.05B-12.12B-530.07M
ReconciledDepreciation20.54B21.47B21.24B21.42B
ReconciledCostOfRevenue41.12B43.30B43.36B46.65B
EBITDA20.82B22.14B17.87B32.97B
EBIT278.94M667.36M-3.37B11.55B
NetInterestIncome-3.68B-4.38B-7.51B-9.73B
InterestExpense7.98B7.74B9.53B9.11B
InterestIncome3.53B3.50B2.13B560.03M
NormalizedIncome-5.61B-8.05B-10.15B-2.00B
NetIncomeFromContinuingAndDiscontinuedOperation-8.27B-8.42B44.71B6.06B
TotalExpenses61.98B63.38B64.20B67.74B
TotalOperatingIncomeAsReported-2.82B1.86B3.74B10.69B
DilutedAverageShares4.08M4.12M4.24M4.25M
BasicAverageShares3.82M3.96M4.02M3.98M
DilutedEPS-1.77K-2.14K9.24K1.05K
BasicEPS-1.77K-2.14K9.24K1.13K
DilutedNIAvailtoComStockholders-8.27B-8.42B44.71B6.06B
NetIncomeCommonStockholders-8.27B-8.42B44.71B6.06B
NetIncome-8.27B-8.42B44.71B6.06B
MinorityInterests62.86M384.52M-571.64M-1.30B
NetIncomeIncludingNoncontrollingInterests-8.33B-8.81B45.28B7.35B
NetIncomeDiscontinuousOperations56.82M628.12M56.83B6.59B
NetIncomeContinuousOperations-8.39B-9.44B-11.54B768.88M
TaxProvision688.59M2.36B-1.35B1.67B
PretaxIncome-7.70B-7.07B-12.90B2.44B
OtherIncomeExpense-4.30B-5.54B-9.80B6.00B
OtherNonOperatingIncomeExpenses-251.06M-16.68M-239.60M221.91M
SpecialIncomeCharges-3.03B-1.29B-435.03M4.29B
GainOnSaleOfPPE1.96B48.04M70.76M38.66M
GainOnSaleOfBusiness0.000.0035.95M4.55B
OtherSpecialCharges329.72M425.76M27.70M
WriteOff1.15B0.000.00
ImpairmentOfCapitalAssets3.06B69.47M0.0097.29M
RestructuringAndMergernAcquisition776.07M1.00B115.97M194.19M
EarningsFromEquityInterest-182.58M-4.09B-7.38B3.67B
GainOnSaleOfSecurity-837.20M-149.15M-1.75B-2.19B
NetNonOperatingInterestIncomeExpense-3.68B-4.38B-7.51B-9.73B
TotalOtherFinanceCost-773.73M134.85M110.74M1.18B
InterestExpenseNonOperating7.98B7.74B9.53B9.11B
InterestIncomeNonOperating3.53B3.50B2.13B560.03M
OperatingIncome281.43M2.84B4.41B6.17B
OperatingExpense20.86B20.08B20.85B21.09B
OtherOperatingExpenses-2.39B
OtherTaxes405.92M0.000.00400.64M
SellingGeneralAndAdministration20.46B20.08B20.85B20.69B
SellingAndMarketingExpense8.82B8.85B9.16B8.10B
GeneralAndAdministrativeExpense11.64B11.23B11.69B12.59B
OtherGandA11.64B11.57B11.56B12.38B
SalariesAndWages0.00-337.45M129.81M207.64M
GrossProfit21.14B22.93B25.26B27.26B
CostOfRevenue41.12B43.30B43.36B46.65B
TotalRevenue62.26B66.22B68.62B73.92B
OperatingRevenue62.26B66.22B68.62B73.92B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber50.34B39.73B21.39B22.84B
OrdinarySharesNumber315.45B323.98B329.30B329.30B
ShareIssued365.79B363.70B350.69B352.13B
NetDebt56.76B55.95B54.11B99.96B
TotalDebt108.34B95.83B113.61B135.47B
TangibleBookValue63.45B78.25B86.16B26.02B
InvestedCapital205.41B207.82B233.55B206.91B
WorkingCapital40.96B27.21B47.21B16.59B
NetTangibleAssets63.45B78.25B86.16B26.02B
CapitalLeaseObligations5.39B7.29B8.37B9.68B
CommonStockEquity102.45B119.28B128.31B81.12B
TotalCapitalization200.85B197.83B232.55B202.80B
TotalEquityGrossMinorityInterest111.70B134.67B144.13B96.52B
MinorityInterest9.24B15.39B15.82B15.41B
StockholdersEquity102.45B119.28B128.31B81.12B
GainsLossesNotAffectingRetainedEarnings-12.88B-9.87B-10.82B-13.62B
OtherEquityAdjustments-12.88B-9.87B-10.82B-13.62B
TreasuryStock14.00B11.87B12.65B14.21B
RetainedEarnings112.04B120.40B131.05B88.22B
AdditionalPaidInCapital13.36B15.89B15.89B15.89B
CapitalStock3.93B4.72B4.84B4.84B
CommonStock3.93B4.72B4.84B4.84B
TotalLiabilitiesNetMinorityInterest139.96B128.00B154.98B197.22B
TotalNonCurrentLiabilitiesNetMinorityInterest112.66B93.11B120.61B140.55B
OtherNonCurrentLiabilities3.49B1.87B2.17B6.41B
DerivativeProductLiabilities0.0023.80M
EmployeeBenefits772.48M733.05M771.47M1.91B
NonCurrentPensionAndOtherPostretirementBenefitPlans772.48M733.05M771.47M1.91B
TradeandOtherPayablesNonCurrent6.54B4.99B0.00104.83M
NonCurrentDeferredLiabilities5.85B5.94B6.43B2.21B
NonCurrentDeferredRevenue4.60B4.89B5.18B0.00
NonCurrentDeferredTaxesLiabilities1.25B1.05B1.25B2.21B
LongTermDebtAndCapitalLeaseObligation102.54B84.56B111.24B129.89B
LongTermCapitalLeaseObligation4.14B6.01B7.00B8.20B
LongTermDebt98.40B78.55B104.24B121.69B
LongTermProvisions1.45B1.77B1.69B1.08B
CurrentLiabilities27.30B34.89B34.37B56.67B
OtherCurrentLiabilities1.69B1.71B1.58B2.67B
CurrentDeferredLiabilities1.42B1.68B2.13B9.00B
CurrentDeferredRevenue1.42B1.68B2.13B9.00B
CurrentDebtAndCapitalLeaseObligation5.80B11.27B2.37B5.58B
CurrentCapitalLeaseObligation1.24B1.28B1.37B1.48B
CurrentDebt4.56B9.99B1.00B4.11B
OtherCurrentBorrowings4.56B9.99B1.00B4.11B
PensionandOtherPostRetirementBenefitPlansCurrent1.26B1.56B1.38B2.33B
CurrentProvisions245.00K1.85B1.11M
PayablesAndAccruedExpenses17.14B18.67B25.05B37.09B
CurrentAccruedExpenses1.67B1.51B1.76B2.03B
InterestPayable1.67B1.51B1.76B2.03B
Payables15.46B17.16B23.29B35.05B
DuetoRelatedPartiesCurrent202.41M579.02M88.32M82.07M
TotalTaxPayable3.93B3.72B7.12B12.10B
IncomeTaxPayable1.32B774.43M4.46B7.68B
AccountsPayable11.33B12.86B16.08B22.87B
TotalAssets251.66B262.67B299.11B293.74B
TotalNonCurrentAssets183.39B200.57B217.53B220.48B
OtherNonCurrentAssets149.06M214.90M258.38M172.22M
NonCurrentDeferredAssets23.12B21.52B22.17B36.39B
NonCurrentDeferredTaxesAssets20.63B18.20B18.77B33.17B
DuefromRelatedPartiesNonCurrent3.29B4.63B6.37B0.00
NonCurrentAccountsReceivable3.78B5.06B6.80B385.06M
FinancialAssets704.05M0.00532.34M133.20M
InvestmentsAndAdvances46.93B46.01B53.84B32.78B
InvestmentinFinancialAssets2.49B2.59B3.39B6.08B
AvailableForSaleSecurities2.49B2.59B3.39B6.08B
LongTermEquityInvestment44.44B43.43B50.45B26.70B
InvestmentsinJointVenturesatCost1.15B1.05B952.74M817.79M
InvestmentsInOtherVenturesUnderEquityMethod0.000.000.00
InvestmentsinAssociatesatCost43.28B42.38B49.50B25.89B
InvestmentsinSubsidiariesatCost0.000.0049.41B26.70B
InvestmentProperties2.71B2.79B2.87B0.00
GoodwillAndOtherIntangibleAssets39.00B41.03B42.15B55.10B
OtherIntangibleAssets25.55B27.13B28.24B41.06B
Goodwill13.45B13.90B13.90B14.04B
NetPPE67.00B83.93B88.91B95.53B
AccumulatedDepreciation-176.81B-171.69B-156.70B-144.31B
GrossPPE243.82B255.63B245.60B239.83B
Leases2.68B3.87B3.55B3.73B
ConstructionInProgress7.19B8.95B11.57B14.54B
OtherProperties213.45B210.87B199.48B185.42B
MachineryFurnitureEquipment9.87B14.05B13.60B14.66B
BuildingsAndImprovements10.62B17.89B17.40B21.49B
LandAndImprovements1.67B4.33B4.06B4.89B
Properties0.000.000.000.00
CurrentAssets68.27B62.10B81.58B73.26B
OtherCurrentAssets2.61B3.39B3.27B11.76B
HedgingAssetsCurrent1.30B251.74M11.24M127.00K
AssetsHeldForSaleCurrent0.000.00
CurrentDeferredAssets1.48B2.01B1.92B1.78B
PrepaidAssets933.41M1.02B1.43B3.03B
Inventory463.23M1.26B1.45B2.21B
OtherInventories463.23M1.26B1.45B2.21B
FinishedGoods0.000.00
WorkInProcess0.000.00
RawMaterials0.000.00
Receivables16.22B22.61B23.80B31.67B
ReceivablesAdjustmentsAllowances-2.03B-3.36B
OtherReceivables125.49M339.56M1.75B1.03B
DuefromRelatedPartiesCurrent339.55M1.45B311.22M874.85M
TaxesReceivable9.58B12.69B13.29B16.68B
NotesReceivable0.001.50B
AccountsReceivable6.18B8.13B8.46B14.96B
AllowanceForDoubtfulAccountsReceivable-1.68B-1.77B-2.03B
GrossAccountsReceivable7.85B9.91B10.49B14.96B
CashCashEquivalentsAndShortTermInvestments46.19B32.59B51.13B25.83B
OtherShortTermInvestments1.30B251.74M11.24M196.69M
CashAndCashEquivalents46.19B32.59B51.13B25.83B
CashEquivalents42.29B30.27B49.09B24.65B
CashFinancial3.91B2.32B2.04B1.18B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow22.08B-1.38B-6.65B4.16B
RepurchaseOfCapitalStock-511.47M-1.46B-2.26B-1.10B
RepaymentOfDebt-11.57B-8.09B-18.40B-3.72B
IssuanceOfDebt10.00B400.00M0.002.65B
IssuanceOfCapitalStock378.89M172.98M980.41M774.07M
CapitalExpenditure-10.48B-16.58B-19.12B-25.17B
EndCashPosition46.19B32.59B51.13B25.83B
OtherCashAdjustmentOutsideChangeinCash-696.92M0.000.000.00
BeginningCashPosition32.59B51.13B25.83B29.06B
EffectOfExchangeRateChanges148.29M-234.64M-100.34M23.54M
ChangesInCash14.16B-18.31B25.40B-3.25B
FinancingCashFlow-9.39B-17.75B-29.77B-13.73B
CashFlowFromContinuingFinancingActivities-9.39B-17.75B-29.77B-13.73B
NetOtherFinancingCharges747.75M-195.06M-145.13M-3.02B
InterestPaidCFF-7.42B-7.55B-8.89B-8.26B
CashDividendsPaid-1.02B-1.03B-1.05B-1.05B
NetCommonStockIssuance-132.57M-1.28B-1.28B-328.50M
CommonStockPayments-511.47M-1.46B-2.26B-1.10B
CommonStockIssuance378.89M172.98M980.41M774.07M
NetIssuancePaymentsOfDebt-1.57B-7.69B-18.40B-1.07B
NetLongTermDebtIssuance-1.57B-7.69B-18.40B-1.07B
LongTermDebtPayments-11.57B-8.09B-18.40B-3.72B
LongTermDebtIssuance10.00B400.00M0.002.65B
InvestingCashFlow-9.01B-15.76B42.70B-18.85B
CashFlowFromContinuingInvestingActivities-9.01B-15.76B42.70B-18.85B
NetOtherInvestingChanges150.46M762.46M-5.29B5.44B
InterestReceivedCFI0.000.000.000.00
DividendsReceivedCFI787.84M724.90M762.56M10.00M
NetInvestmentPurchaseAndSale0.000.000.00892.19M
SaleOfInvestment0.000.000.002.01B
PurchaseOfInvestment0.000.000.00-1.12B
NetBusinessPurchaseAndSale50.77M45.56M66.09B4.75B
SaleOfBusiness50.77M45.56M66.10B4.75B
PurchaseOfBusiness0.000.00-7.92M0.00
NetIntangiblesPurchaseAndSale-1.38B-1.87B-1.81B-1.90B
SaleOfIntangibles0.000.000.000.00
PurchaseOfIntangibles-1.38B-1.87B-1.81B-1.90B
NetPPEPurchaseAndSale-8.47B-14.66B-17.05B-22.60B
SaleOfPPE627.97M48.87M264.16M672.42M
PurchaseOfPPE-9.10B-14.71B-17.32B-23.27B
OperatingCashFlow32.55B15.20B12.47B29.32B
CashFlowFromContinuingOperatingActivities32.55B15.20B12.47B29.32B
TaxesRefundPaid-812.22M-7.01B-12.12B-9.17B
InterestReceivedCFO7.98B89.27M9.16B
InterestPaidCFO-685.85M-8.33B-9.46B-60.17M
DividendReceivedCFO0.000.000.000.00
DividendPaidCFO0.000.000.000.00
ChangeInWorkingCapital4.11B-2.52B-4.20B-3.77B
ChangeInOtherWorkingCapital-755.14M-597.36M-297.14M3.98B
ChangeInOtherCurrentLiabilities-748.23M-2.32B-3.03B2.88B
ChangeInOtherCurrentAssets1.34B-456.86M1.24B-6.05B
ChangeInPayablesAndAccruedExpense-738.60M-3.22B-122.94M850.76M
ChangeInPayable-2.39B-5.25B-3.74B7.29B
ChangeInAccountPayable-767.14M-2.40B-26.28M321.71M
ChangeInInventory1.10B564.75M-588.95M-571.28M
ChangeInReceivables3.91B3.50B-1.41B-4.86B
ChangesInAccountReceivables143.00M523.62M-4.18B-2.00B
OtherNonCashItems7.78B6.38B-65.29B10.26B
StockBasedCompensation488.83M748.50M1.67B1.09B
ProvisionandWriteOffofAssets110.39M934.97M0.000.00
AssetImpairmentCharge4.41B1.60B1.53B1.83B
DeferredTax-599.67M2.44B-900.24M7.49B
DeferredIncomeTax-599.67M2.44B-900.24M7.49B
DepreciationAmortizationDepletion20.54B21.47B21.24B21.42B
DepreciationAndAmortization20.54B21.47B21.24B21.42B
OperatingGainsLosses3.66B667.75M6.40B-6.43B
PensionAndEmployeeBenefitExpense135.73M87.66M151.39M259.29M
EarningsLossesFromEquityInvestments182.58M4.09B7.38B-3.67B
GainLossOnInvestmentSecurities-773.73M134.85M110.74M-4.55B
NetForeignCurrencyExchangeGainLoss5.66B-3.74B-999.50M1.81B
GainLossOnSaleOfPPE-2.32B233.61M-131.68M-279.59M
NetIncomeFromContinuingOperations-7.63B-6.13B63.25B14.10B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for TV
Date User Asset Broker Type Position Size Entry Price Patterns