UA Chart
About

Under Armour, Inc., together with its subsidiaries, engages developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company provides its apparel in compression, fitted, and loose fit types. It also offers footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications, as well as for casual use. In addition, the company provides accessories, which include gloves, bags, headwear, and socks; and engages in brand licensing, digital subscription, advertising, and other digital business activities. It primarily offers its products under the UNDER ARMOUR, ARMOUR, HEATGEAR, COLDGEAR, HOVR, UA, PROTECT THIS HOUSE, I WILL, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through Brand and Factory House stores and e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. The company was incorporated in 1996 and is headquartered in Baltimore, Maryland.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Apparel Manufacturing Market Cap 3.21B
Enterprise Value 4.44B Income -519.71M Sales 4.98B
Book/sh 3.37 Cash/sh 1.09 Dividend Yield
Payout 0.00% Employees 6500 IPO
P/E Forward P/E 19.84 PEG
P/S 0.65 P/B 2.24 P/C
EV/EBITDA 45.86 EV/Sales 0.89 Quick Ratio 0.52
Current Ratio 1.43 Debt/Eq 117.66 LT Debt/Eq
EPS (ttm) -1.22 EPS next Y 0.38 EPS Growth
Revenue Growth -5.20% Earnings 2026-05-14 ROA -0.35%
ROE -30.39% ROIC Gross Margin 46.58%
Oper. Margin -5.43% Profit Margin -10.44% Shs Outstand 202.61M
Shs Float 302.19M Short Float Short Ratio 3.02
Short Interest 52W High 7.91 52W Low 3.95
Beta 1.80 Avg Volume 5.90M Volume 1.92M
Target Price Recom None Prev Close $7.45
Price $7.54 Change 1.21%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$7.54
Latest analyst target
3. DCF / Fair value
$-34.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.54
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-24 main Stifel Buy → Buy $9
2022-10-26 main Citigroup — → Neutral $8
2022-02-02 up Morgan Stanley Equal-Weight → Overweight $24
2020-02-12 main Credit Suisse — → Neutral $17
2019-05-17 up JP Morgan Neutral → Overweight $29
2018-02-14 main JP Morgan Neutral → Neutral $13
2017-01-19 init CLSA — → Buy $37
2016-11-28 main Stifel — → Hold $28
2016-10-26 down Mizuho Buy → Neutral
2016-10-25 down Stifel Buy → Hold
2016-10-14 up Piper Sandler Neutral → Overweight
2016-10-10 up Wells Fargo Market Perform → Outperform
2016-09-30 init Guggenheim — → Buy
2016-09-13 init Nomura — → Neutral
2016-08-31 down Argus Research Buy → Hold
2016-08-12 init Susquehanna — → Positive $50
2016-06-20 up Buckingham Research Neutral → Buy $48
2016-06-01 main Jefferies — → Hold $42
2016-06-01 main Goldman Sachs — → Neutral $45
2016-06-01 main Citigroup — → Buy $50
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50216 Stock Award(Grant) at price 0.00 per share. PEAKE ADAM Officer 2026-02-13 00:00:00 D
1 35869 Stock Award(Grant) at price 0.00 per share. TRENT KARA Officer 2026-02-13 00:00:00 D
2 1864814 11557575 Purchase at price 6.20 per share. WATSA V PREM ET AL Beneficial Owner of more than 10% of a Class of Security 2026-01-28 00:00:00 I
3 2069692 12747427 Purchase at price 6.15 - 6.18 per share. WATSA V PREM ET AL Beneficial Owner of more than 10% of a Class of Security 2026-01-26 00:00:00 I
4 8607267 49684526 Purchase at price 5.60 - 5.89 per share. WATSA V PREM ET AL Beneficial Owner of more than 10% of a Class of Security 2026-01-21 00:00:00 I
5 4930 Stock Award(Grant) at price 0.00 per share. WHITESELL PATRICK Director 2026-01-02 00:00:00 D
6 986 Stock Award(Grant) at price 0.00 per share. EVERSON CAROLYN Director 2026-01-02 00:00:00 D
7 5670 Stock Award(Grant) at price 0.00 per share. GIBBS DAVID W Director 2026-01-02 00:00:00 D
8 7026 Stock Award(Grant) at price 0.00 per share. COLTHARP DOUGLAS EDWARD Director 2026-01-02 00:00:00 D
9 4437 Stock Award(Grant) at price 0.00 per share. EL-ERIAN MOHAMED A. Director 2026-01-02 00:00:00 D
Financials
Line Item2025-03-312024-03-312023-03-312021-12-31
TaxEffectOfUnusualItems-811.57K0.000.00-3.32M
TaxRateForCalcs0.010.110.210.08
NormalizedEBITDA66.53M372.34M399.04M708.47M
TotalUnusualItems-57.97M0.000.00-40.52M
TotalUnusualItemsExcludingGoodwill-57.97M0.000.00-40.52M
NetIncomeFromContinuingOperationNetMinorityInterest-201.27M232.04M374.46M360.06M
ReconciledDepreciation135.80M142.59M135.46M141.14M
ReconciledCostOfRevenue2.69B3.07B3.26B2.82B
EBITDA8.56M372.34M399.04M667.95M
EBIT-127.25M229.75M263.59M526.81M
NetInterestIncome-6.12M268.00K-12.83M-44.30M
NormalizedIncome-144.11M232.04M374.46M397.26M
NetIncomeFromContinuingAndDiscontinuedOperation-201.27M232.04M374.46M360.06M
TotalExpenses5.29B5.47B5.64B5.16B
TotalOperatingIncomeAsReported-185.22M229.75M263.59M486.29M
DilutedAverageShares432.25M451.01M461.51M468.64M
BasicAverageShares432.25M440.32M451.43M465.50M
DilutedEPS-0.470.520.840.77
BasicEPS-0.470.530.860.77
DilutedNIAvailtoComStockholders-201.27M232.94M375.36M360.06M
AverageDilutionEarnings0.00901.00K899.00K0.00
NetIncomeCommonStockholders-201.27M232.04M374.46M360.06M
NetIncome-201.27M232.04M374.46M360.06M
NetIncomeIncludingNoncontrollingInterests-201.27M232.04M374.46M360.06M
NetIncomeContinuousOperations-201.27M232.04M374.46M360.06M
EarningsFromEquityInterestNetOfTax605.00K-26.00K-2.04M1.25M
TaxProvision-2.89M30.01M-108.64M32.07M
PretaxIncome-204.76M262.07M267.86M390.88M
OtherIncomeExpense-71.40M32.05M17.10M-91.63M
OtherNonOperatingIncomeExpenses-13.43M32.05M17.10M-51.11M
SpecialIncomeCharges-57.97M0.000.00-40.52M
WriteOff1.82M
ImpairmentOfCapitalAssets4.75M
RestructuringAndMergernAcquisition57.97M0.000.0040.52M
NetNonOperatingInterestIncomeExpense-6.12M268.00K-12.83M-44.30M
TotalOtherFinanceCost6.12M-268.00K12.83M44.30M
OperatingIncome-127.25M229.75M263.59M526.81M
OperatingExpense2.60B2.40B2.38B2.33B
SellingGeneralAndAdministration2.60B2.40B2.38B2.33B
GrossProfit2.47B2.63B2.64B2.86B
CostOfRevenue2.69B3.07B3.26B2.82B
TotalRevenue5.16B5.70B5.90B5.68B
OperatingRevenue5.16B5.70B5.90B5.68B
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber425.99M435.96M444.50M461.59M
ShareIssued425.99M435.96M444.50M461.59M
NetDebt93.76M
TotalDebt1.30B1.44B1.52B1.48B
TangibleBookValue1.40B1.67B1.48B1.23B
InvestedCapital2.49B2.83B2.64B2.40B
WorkingCapital1.22B1.70B1.59B1.53B
NetTangibleAssets1.40B1.67B1.48B1.23B
CapitalLeaseObligations704.33M767.00M846.70M803.82M
CommonStockEquity1.89B2.15B1.97B1.73B
TotalCapitalization2.49B2.75B2.64B2.40B
TotalEquityGrossMinorityInterest1.89B2.15B1.97B1.73B
StockholdersEquity1.89B2.15B1.97B1.73B
GainsLossesNotAffectingRetainedEarnings-93.94M-77.12M-67.84M-40.09M
OtherEquityAdjustments-93.94M-77.12M-67.84M-40.09M
RetainedEarnings746.28M1.05B897.31M721.93M
AdditionalPaidInCapital1.24B1.18B1.14B1.05B
CapitalStock141.00K144.00K147.00K153.00K
CommonStock141.00K144.00K147.00K153.00K
TotalLiabilitiesNetMinorityInterest2.41B2.61B2.86B2.72B
TotalNonCurrentLiabilitiesNetMinorityInterest1.30B1.44B1.50B1.43B
OtherNonCurrentLiabilities132.05M219.45M121.93M84.01M
LongTermDebtAndCapitalLeaseObligation1.17B1.22B1.38B1.34B
LongTermCapitalLeaseObligation574.28M627.66M705.71M668.98M
LongTermDebt595.12M594.87M674.48M672.29M
CurrentLiabilities1.11B1.17B1.36B1.30B
OtherCurrentLiabilities62.21M52.59M42.74M125.84M
CurrentDebtAndCapitalLeaseObligation130.05M220.25M140.99M134.83M
CurrentCapitalLeaseObligation130.05M139.33M140.99M134.83M
CurrentDebt80.92M
OtherCurrentBorrowings80.92M
PensionandOtherPostRetirementBenefitPlansCurrent108.20M68.15M
CurrentProvisions146.02M139.28M160.53M159.63M
PayablesAndAccruedExpenses662.66M685.19M1.02B878.29M
CurrentAccruedExpenses206.41M179.30M366.53M317.96M
Payables456.25M505.89M648.49M560.33M
TotalTaxPayable26.31M22.16M
AccountsPayable429.94M483.73M648.49M560.33M
TotalAssets4.30B4.76B4.83B4.45B
TotalNonCurrentAssets1.97B1.90B1.88B1.62B
OtherNonCurrentAssets163.27M91.52M67.09M76.02M
NonCurrentDeferredAssets286.16M221.03M186.91M20.14M
NonCurrentDeferredTaxesAssets286.16M221.03M186.91M20.14M
GoodwillAndOtherIntangibleAssets492.86M485.30M490.93M502.09M
OtherIntangibleAssets5.22M7.00M8.94M10.58M
Goodwill487.63M478.30M481.99M491.51M
NetPPE1.03B1.10B1.13B1.02B
AccumulatedDepreciation-1.12B-1.16B-1.05B-976.77M
GrossPPE2.15B2.26B2.19B2.00B
Leases457.42M495.18M462.72M461.39M
ConstructionInProgress24.18M175.96M138.07M64.87M
OtherProperties403.73M463.61M510.92M426.15M
MachineryFurnitureEquipment921.59M970.25M942.05M914.11M
BuildingsAndImprovements271.89M68.23M48.63M48.38M
LandAndImprovements74.46M82.41M83.63M83.63M
Properties0.000.000.000.00
CurrentAssets2.33B2.86B2.95B2.83B
OtherCurrentAssets206.08M289.16M293.33M297.03M
PrepaidAssets286.42M
Inventory945.84M958.50M1.19B824.46M
Receivables675.82M757.34M758.56M702.20M
AccountsReceivable675.82M757.34M758.56M702.20M
AllowanceForDoubtfulAccountsReceivable-17.02M-14.99M-10.81M-7.11M
GrossAccountsReceivable692.84M772.33M769.38M709.31M
CashCashEquivalentsAndShortTermInvestments501.36M858.69M710.93M1.01B
CashAndCashEquivalents501.36M858.69M710.93M1.01B
Line Item2025-03-312024-03-312023-03-312021-12-31
FreeCashFlow-228.00M203.64M-197.95M595.07M
RepurchaseOfCapitalStock-90.00M-75.00M-125.00M0.00
RepaymentOfDebt-80.92M0.000.00-506.28M
IssuanceOfDebt0.000.00
CapitalExpenditure-168.68M-150.33M-158.07M-69.76M
InterestPaidSupplementalData10.54M4.43M19.22M25.23M
EndCashPosition515.05M876.92M726.75M1.68B
BeginningCashPosition876.92M726.75M1.02B1.53B
EffectOfExchangeRateChanges4.61M-19.77M-5.32M-23.39M
ChangesInCash-366.48M169.95M-289.33M177.75M
FinancingCashFlow-180.81M-78.69M-126.38M-418.74M
CashFlowFromContinuingFinancingActivities-180.81M-78.69M-126.38M-418.74M
NetOtherFinancingCharges-12.38M-6.88M-5.15M83.86M
ProceedsFromStockOptionExercised2.49M3.19M3.78M3.69M
NetCommonStockIssuance-90.00M-75.00M-125.00M0.00
CommonStockPayments-90.00M-75.00M-125.00M0.00
NetIssuancePaymentsOfDebt-80.92M0.000.00-506.28M
NetLongTermDebtIssuance-80.92M0.000.00-506.28M
LongTermDebtPayments-80.92M0.000.00-506.28M
LongTermDebtIssuance0.000.00
InvestingCashFlow-126.35M-105.33M-123.07M-68.35M
CashFlowFromContinuingInvestingActivities-126.35M-105.33M-123.07M-68.35M
NetBusinessPurchaseAndSale42.33M45.00M35.00M0.00
SaleOfBusiness58.00M45.00M35.00M0.00
PurchaseOfBusiness-15.67M0.000.000.00
NetPPEPurchaseAndSale-168.68M-150.33M-158.07M-68.35M
SaleOfPPE0.000.001.41M
PurchaseOfPPE-168.68M-150.33M-158.07M-69.76M
OperatingCashFlow-59.32M353.97M-39.89M664.83M
CashFlowFromContinuingOperatingActivities-59.32M353.97M-39.89M664.83M
ChangeInWorkingCapital-37.27M-79.50M-443.47M22.54M
ChangeInOtherWorkingCapital14.81M-60.35M17.54M-1.97M
ChangeInOtherCurrentLiabilities6.80M-21.43M851.00K-38.86M
ChangeInOtherCurrentAssets-41.78M34.92M-60.94M79.78M
ChangeInPayablesAndAccruedExpense-121.14M-216.15M66.89M-88.77M
ChangeInAccruedExpense-62.67M-18.27M-9.39M-114.79M
ChangeInPayable-58.47M-197.89M76.28M26.03M
ChangeInAccountPayable-58.47M-197.89M76.28M26.03M
ChangeInTaxPayable14.81M-60.35M17.54M-1.97M
ChangeInIncomeTaxPayable14.81M-60.35M17.54M-1.97M
ChangeInPrepaidAssets13.12M-29.06M-37.91M10.22M
ChangeInInventory10.94M216.48M-368.99M93.29M
ChangeInReceivables79.98M-3.91M-60.91M-31.15M
ChangesInAccountReceivables79.98M-3.91M-60.91M-31.15M
OtherNonCashItems56.08M8.21M4.15M43.83M
StockBasedCompensation52.97M43.00M36.81M43.79M
ProvisionandWriteOffofAssets4.41M13.61M11.70M-25.77M
DeferredTax-61.79M-23.69M-153.14M-2.64M
DeferredIncomeTax-61.79M-23.69M-153.14M-2.64M
DepreciationAmortizationDepletion135.80M142.59M135.46M141.14M
DepreciationAndAmortization135.80M142.59M135.46M141.14M
OperatingGainsLosses-8.26M17.70M-5.85M81.87M
NetForeignCurrencyExchangeGainLoss-14.64M16.08M-8.46M18.88M
GainLossOnSaleOfPPE6.37M1.62M2.62M4.47M
GainLossOnSaleOfBusiness0.000.00
NetIncomeFromContinuingOperations-201.27M232.04M374.46M360.06M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for UA
Date User Asset Broker Type Position Size Entry Price Patterns