UPXI Chart
About

Upexi, Inc. engages in the development, manufacture, and distribution of consumer products. It offers nail grinder and healthy all-natural pet supplements under the LuckyTail brand; energy solutions under the PRAX brand; functional mushrooms under the Cure Mushrooms brand; cannabinoid under the Moonwlkr brand; and gummies and other products under the Gumi Labs brand name. The company sells its products through direct-to-consumer network, wholesale partnerships, and third-party platform. It also focuses on cryptocurrency industry and management of cash assets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Tampa, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 42.13M
Enterprise Value 254.24M Income -122.93M Sales 24.74M
Book/sh 0.78 Cash/sh 0.02 Dividend Yield —
Payout 0.00% Employees 59 IPO —
P/E — Forward P/E -2.13 PEG —
P/S 1.70 P/B 0.78 P/C —
EV/EBITDA -2.22 EV/Sales 10.28 Quick Ratio 0.06
Current Ratio 2.20 Debt/Eq 438.20 LT Debt/Eq —
EPS (ttm) -0.86 EPS next Y -0.28 EPS Growth —
Revenue Growth 101.00% Earnings 2026-05-14 ROA -49.86%
ROE -4.69% ROIC — Gross Margin 80.67%
Oper. Margin -21.60% Profit Margin 0.00% Shs Outstand 69.34M
Shs Float 61.48M Short Float 19.77% Short Ratio 3.05
Short Interest — 52W High 22.57 52W Low 0.54
Beta -0.46 Avg Volume 4.18M Volume 2.70M
Target Price $5.00 Recom Strong_buy Prev Close $0.57
Price $0.61 Change 7.50%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$-56.12
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
$2.00
High
$8.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-11 main Cantor Fitzgerald Overweight → Overweight $2
2025-11-14 main Cantor Fitzgerald Overweight → Overweight $6
2024-02-15 down Alliance Global Partners Buy → Neutral $1
2023-08-15 main Alliance Global Partners Buy → Buy $5
2023-05-24 init National Alliance Securities — → Buy $7
2023-05-17 reit EF Hutton Buy → Buy $7
2023-02-15 reit EF Hutton — → Buy $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50000 90000 — Purchase at price 1.80 per share. MARSHALL ALLAN Chief Executive Officer — 2025-12-23 00:00:00 D
1 150000 310500 — Purchase at price 2.07 per share. MARSHALL ALLAN Chief Executive Officer — 2025-12-16 00:00:00 D
2 50000 127500 — Purchase at price 2.55 per share. SALKIND GENE Director — 2025-11-20 00:00:00 I
3 200000 546000 — Purchase at price 2.65 - 2.81 per share. SALKIND GENE Director — 2025-11-17 00:00:00 D/I
4 1600000 — — Stock Award(Grant) at price 0.00 per share. MARSHALL ALLAN Chief Executive Officer — 2025-10-01 00:00:00 D
5 240000 — — Stock Award(Grant) at price 0.00 per share. NORSTRUD ANDREW JAMES Chief Financial Officer — 2025-10-01 00:00:00 D
6 16000 115030 — Purchase at price 5.17 - 7.50 per share. DUGAN LAWRENCE Director — 2025-07-22 00:00:00 D
7 200000 — — Stock Award(Grant) at price 0.00 per share. SALKIND GENE Director and Beneficial Owner of more than 10% of a Class of Security — 2025-07-16 00:00:00 D
8 1200000 — — Stock Award(Grant) at price 0.00 per share. MARSHALL ALLAN Chief Executive Officer — 2025-07-16 00:00:00 D
9 250000 — — Stock Award(Grant) at price 0.00 per share. NORSTRUD ANDREW JAMES Chief Financial Officer — 2025-07-16 00:00:00 D
Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.00-125.10K-967.21K61.76K
TaxRateForCalcs0.000.010.260.20
NormalizedEBITDA-12.49M-653.61K-1.31M-4.06M
TotalUnusualItems375.47K-9.07M-3.74M303.20K
TotalUnusualItemsExcludingGoodwill375.47K-9.07M-3.74M303.20K
NetIncomeFromContinuingOperationNetMinorityInterest-13.68M-25.27M-13.35M-5.92M
ReconciledDepreciation757.76K3.68M3.48M2.73M
ReconciledCostOfRevenue4.94M13.18M15.42M7.02M
EBITDA-12.12M-9.72M-5.05M-3.76M
EBIT-12.88M-13.40M-8.53M-6.49M
NetInterestIncome-1.17M-3.12M-4.72M-202.12K
NormalizedIncome-14.06M-16.33M-10.57M-6.17M
NetIncomeFromContinuingAndDiscontinuedOperation-13.68M-24.11M-14.72M-2.10M
TotalExpenses28.69M39.40M44.98M29.55M
TotalOperatingIncomeAsReported-12.50M-22.46M-12.28M-6.49M
DilutedAverageShares7.91M1.03M893.94K811.23K
BasicAverageShares7.91M1.03M893.94K811.23K
DilutedEPS-1.73-23.03-18.94-8.60
BasicEPS-1.73-23.03-18.94-8.60
DilutedNIAvailtoComStockholders-13.68M-23.66M-16.93M-2.10M
NetIncomeCommonStockholders-13.68M-23.66M-16.93M-2.10M
OtherunderPreferredStockDividend-448.88K2.21M
PreferredStockDividends50.00K
NetIncome-13.68M-23.66M-16.93M-2.10M
MinorityInterests0.00559.97K-54.82K0.00
NetIncomeIncludingNoncontrollingInterests-13.68M-23.66M-17.49M-2.05M
NetIncomeExtraordinary0.00448.88K-2.21M
NetIncomeDiscontinuousOperations0.001.16M-1.37M3.82M
NetIncomeContinuousOperations-13.68M-25.27M-13.91M-5.87M
TaxProvision0.00-332.10K-3.05M-518.40K
PretaxIncome-13.68M-25.60M-16.96M-6.39M
OtherIncomeExpense364.73K-9.08M-3.71M303.20K
OtherNonOperatingIncomeExpenses-10.74K-16.44K38.34K
SpecialIncomeCharges269.99K-9.07M-3.75M306.50K
GainOnSaleOfPPE0.00-569.20K0.005.50K
OtherSpecialCharges-301.00K-791.14K
WriteOff200.51K0.00
ImpairmentOfCapitalAssets-269.99K8.50M3.75M0.00
GainOnSaleOfSecurity105.47K1.77K-3.29K
NetNonOperatingInterestIncomeExpense-1.17M-3.12M-4.72M-202.12K
TotalOtherFinanceCost1.17M3.12M4.72M202.12K
OperatingIncome-12.88M-13.40M-8.53M-6.49M
OperatingExpense23.74M26.22M29.55M21.36M
DepreciationAmortizationDepletionIncomeStatement757.76K3.68M3.48M1.55M
DepreciationAndAmortizationInIncomeStatement757.76K3.68M3.48M1.55M
Amortization76.76K2.41M2.57M979.99K
AmortizationOfIntangiblesIncomeStatement76.76K2.41M2.57M979.99K
DepreciationIncomeStatement681.00K1.27M913.25K574.31K
SellingGeneralAndAdministration22.99M22.54M26.07M19.80M
SellingAndMarketingExpense8.69M14.60M15.53M7.33M
GeneralAndAdministrativeExpense14.29M7.94M10.54M12.47M
OtherGandA11.94M6.77M6.88M9.14M
SalariesAndWages2.36M1.17M3.66M3.33M
GrossProfit10.87M12.82M21.02M14.87M
CostOfRevenue4.94M13.18M15.42M8.20M
TotalRevenue15.81M26.00M36.44M23.07M
OperatingRevenue15.81M26.00M36.44M23.07M
Line Item2024-06-30
TreasurySharesNumber0.00
OrdinarySharesNumber38.27M1.05M1.01M835.67K
ShareIssued38.27M1.05M1.01M835.67K
NetDebt22.97M10.03M21.40M7.15M
TotalDebt27.78M13.45M26.34M15.19M
TangibleBookValue89.09M5.43M18.53M15.33M
InvestedCapital116.04M17.21M54.23M43.03M
WorkingCapital24.21M-1.24M7.62M6.93M
NetTangibleAssets89.09M5.43M18.53M15.33M
CapitalLeaseObligations1.84M2.76M454.13K884.29K
CommonStockEquity90.10M6.52M28.34M28.73M
PreferredStockEquity2.001.0025.00500.00
TotalCapitalization90.10M9.12M41.92M37.61M
TotalEquityGrossMinorityInterest90.10M6.52M27.84M28.79M
MinorityInterest-505.15K54.82K0.00
StockholdersEquity90.10M6.52M28.34M28.73M
RetainedEarnings-60.54M-46.86M-23.20M-6.27M
AdditionalPaidInCapital150.64M53.38M51.54M34.99M
CapitalStock385.0012.001.04K17.21K
CommonStock383.0011.001.01K16.71K
PreferredStock2.001.0025.00500.00
TotalLiabilitiesNetMinorityInterest33.71M17.00M35.96M19.70M
TotalNonCurrentLiabilitiesNetMinorityInterest1.15M4.34M13.57M9.58M
LongTermDebtAndCapitalLeaseObligation1.15M4.34M13.57M9.58M
LongTermCapitalLeaseObligation1.15M1.73M0.00700.41K
LongTermDebt2.61M13.57M8.88M
CurrentLiabilities32.56M12.66M22.39M10.13M
OtherCurrentLiabilities4.81M1.72M
CurrentDeferredLiabilities13.15K335.25K0.00335.20K
CurrentDeferredRevenue13.15K235.25K0.00335.20K
CurrentDebtAndCapitalLeaseObligation26.63M9.11M12.77M5.61M
CurrentCapitalLeaseObligation691.01K1.03M454.13K183.88K
CurrentDebt25.94M8.08M12.32M5.42M
OtherCurrentBorrowings5.94M5.45M9.47M5.42M
LineOfCredit20.00M882.85K0.00
CurrentNotesPayable0.002.63M2.84M
PensionandOtherPostRetirementBenefitPlansCurrent3.47M1.10M533.84K489.71K
PayablesAndAccruedExpenses2.45M2.11M4.28M2.31M
CurrentAccruedExpenses1.11M1.18M3.06M626.30K
InterestPayable792.45K476.02K655.19K147.89K
Payables1.34M923.34K1.22M1.68M
OtherPayable260.65K413.15K152.50K1.76M
TotalTaxPayable38.28K28.54K37.43K108.42K
IncomeTaxPayable120.78K
AccountsPayable1.04M481.65K1.03M1.57M
TotalAssets123.81M23.51M63.80M48.49M
TotalNonCurrentAssets67.03M12.09M33.79M31.43M
OtherNonCurrentAssets56.28M278.44K15.13M7.84M
NonCurrentDeferredAssets5.95M5.95M5.60M2.00M
NonCurrentDeferredTaxesAssets5.95M5.95M5.60M2.00M
GoodwillAndOtherIntangibleAssets1.01M1.09M9.81M13.40M
OtherIntangibleAssets163.11K239.87K6.92M8.76M
Goodwill848.85K848.85K2.89M4.64M
NetPPE3.79M4.78M3.24M8.18M
AccumulatedDepreciation-1.92M-1.24M-1.69M-872.82K
GrossPPE5.71M6.01M4.94M9.06M
Leases852.83K767.42K0.002.14M
ConstructionInProgress0.00535.19K
OtherProperties3.85M4.35M3.74M1.85M
MachineryFurnitureEquipment1.01M899.45K1.20M408.12K
BuildingsAndImprovements0.000.000.004.66M
Properties0.000.000.000.00
CurrentAssets56.78M11.42M30.01M17.06M
OtherCurrentAssets49.91M64.32K465.60K
AssetsHeldForSaleCurrent0.004.01M17.63M3.02M
CurrentDeferredAssets0.00462.07K0.00
CurrentDeferredTaxesAssets0.00462.07K0.00
PrepaidAssets344.95K437.72K501.92K760.90K
Inventory1.15M1.43M4.80M4.73M
FinishedGoods663.30K966.02K4.80M4.73M
RawMaterials489.57K465.54K0.001.73M
Receivables2.39M4.82M2.12M939.88K
OtherReceivables2.01M4.00M144.76K840.19K
DuefromRelatedPartiesCurrent228.02K212.36K845.44K0.00
AccountsReceivable157.51K606.88K1.13M939.88K
AllowanceForDoubtfulAccountsReceivable-636.60K-61.80K0.00-57.00K
GrossAccountsReceivable794.12K668.68K1.13M996.88K
CashCashEquivalentsAndShortTermInvestments2.98M661.41K4.49M7.15M
CashAndCashEquivalents2.98M661.41K4.49M7.15M
CashFinancial2.98M661.41K4.49M7.15M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-8.81M-1.03M-734.89K-4.74M
RepurchaseOfCapitalStock0.00-1.98M0.00
RepaymentOfDebt-3.53M-453.79K-7.21M-1.00M
IssuanceOfDebt20.35M0.007.12M6.68M
IssuanceOfCapitalStock92.88M0.006.13M0.00
CapitalExpenditure-387.76K-932.57K-937.56K-5.45M
InterestPaidSupplementalData805.88K839.00K2.28M64.46K
IncomeTaxPaidSupplementalData0.000.000.00656.00K
EndCashPosition7.15M14.53M
BeginningCashPosition661.41K4.49M7.15M14.53M
ChangesInCash-7.38M13.65M
CashFlowFromDiscontinuedOperation0.000.000.00-895.98K
FinancingCashFlow110.03M-353.79K-285.33K3.70M
CashFromDiscontinuedFinancingActivities0.000.00-6.32M0.00
CashFlowFromContinuingFinancingActivities110.03M-353.79K6.03M3.70M
NetOtherFinancingCharges75.00K100.00K
ProceedsFromStockOptionExercised250.00K0.00
NetPreferredStockIssuance325.00K0.000.0050.00K
PreferredStockIssuance325.00K0.000.0050.00K
NetCommonStockIssuance92.56M0.006.13M-1.98M
CommonStockPayments0.00-1.98M0.00
CommonStockIssuance92.56M0.006.13M0.00
NetIssuancePaymentsOfDebt16.82M-453.79K-94.99K5.68M
NetShortTermDebtIssuance20.00M0.00-6.32M0.00
ShortTermDebtPayments-6.32M0.00
ShortTermDebtIssuance20.00M0.00
NetLongTermDebtIssuance-3.18M-453.79K-94.99K5.68M
LongTermDebtPayments-3.53M-453.79K-7.21M-1.00M
LongTermDebtIssuance350.00K0.007.12M6.68M
InvestingCashFlow-99.29M-3.38M-2.57M-10.90M
CashFromDiscontinuedInvestingActivities0.00-4.21M-2.55M
CashFlowFromContinuingInvestingActivities-99.29M831.11K-23.27K-10.90M
NetOtherInvestingChanges5.49M
NetInvestmentPurchaseAndSale-104.91M0.00
PurchaseOfInvestment-104.91M0.00
NetBusinessPurchaseAndSale2.00M1.76M914.29K-5.46M
SaleOfBusiness2.00M2.30M5.49M0.00
PurchaseOfBusiness0.00-539.35K-4.58M-5.46M
NetPPEPurchaseAndSale3.62M-932.57K-937.56K-5.45M
SaleOfPPE4.01M0.006.00K79.00K
PurchaseOfPPE-387.76K-932.57K-937.56K-5.45M
OperatingCashFlow-8.42M-101.38K202.68K715.15K
CashFromDiscontinuedOperatingActivities0.004.79M7.62M
CashFlowFromContinuingOperatingActivities-8.42M-4.89M-7.42M715.15K
ChangeInWorkingCapital1.93M2.89M-1.05M-3.11M
ChangeInOtherWorkingCapital-222.10K101.31K-478.38K-99.77K
ChangeInPayablesAndAccruedExpense2.89M-641.97K393.70K-408.69K
ChangeInAccruedExpense0.00-90.88K
ChangeInPayable2.89M-641.97K393.70K-408.69K
ChangeInAccountPayable2.87M-944.02K389.46K-446.61K
ChangeInPrepaidAssets222.00K106.61K287.80K284.65K
ChangeInInventory-470.19K2.65M-1.37M-2.80M
ChangeInReceivables-484.58K675.71K-364.67K285.00K
ChangesInAccountReceivables-484.58K675.71K-364.67K285.00K
OtherNonCashItems-857.05K1.23M471.54K631.59K
StockBasedCompensation2.11M1.17M3.66M2.76M
UnrealizedGainLossOnInvestmentSecurities-101.33K0.00
ProvisionandWriteOffofAssets933.95K0.00-403.28K
AssetImpairmentCharge478.88K10.02M3.87M1.18M
DeferredTax0.00-344.80K-3.14M-1.06M
DeferredIncomeTax0.00-344.80K-3.14M-1.06M
DepreciationAmortizationDepletion757.76K3.68M3.48M2.73M
DepreciationAndAmortization757.76K3.68M3.48M2.73M
AmortizationCashFlow76.76K2.41M2.57M
AmortizationOfIntangibles76.76K2.41M2.57M
Depreciation681.00K1.27M913.25K
OperatingGainsLosses10.74K120.31K2.21M-306.50K
GainLossOnInvestmentSecurities1.77K
GainLossOnSaleOfPPE-5.50K-8.71K
GainLossOnSaleOfBusiness0.00-448.88K2.21M0.00
NetIncomeFromContinuingOperations-13.68M-23.66M-16.93M-2.10M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for UPXI
Date User Asset Broker Type Position Size Entry Price Patterns