USEG Chart
About

U.S. Energy Corp., an independent energy company, focuses on the acquisition, exploration, and development of industrial gas, and oil and natural gas properties in the continental United States. The company's principal properties and operations are located in the Rockies region, including Montana, Wyoming, and North Dakota; the Mid-Continent region comprising Oklahoma, Kansas, and North and East Texas; West Texas; South Texas; and the Gulf Coast regions. U.S. Energy Corp. was incorporated in 1966 and is headquartered in Houston, Texas.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas E&P Market Cap 35.59M
Enterprise Value 32.89M Income -24.54M Sales 9.48M
Book/sh 0.73 Cash/sh 0.05 Dividend Yield —
Payout 0.00% Employees 20 IPO —
P/E — Forward P/E -4.14 PEG —
P/S 3.75 P/B 1.35 P/C —
EV/EBITDA -6.38 EV/Sales 3.47 Quick Ratio 0.28
Current Ratio 0.33 Debt/Eq 1.86 LT Debt/Eq —
EPS (ttm) -0.81 EPS next Y -0.24 EPS Growth —
Revenue Growth -65.60% Earnings 2025-11-12 08:00 ROA -21.22%
ROE -80.75% ROIC — Gross Margin 36.08%
Oper. Margin -210.30% Profit Margin -258.71% Shs Outstand 35.83M
Shs Float 14.75M Short Float 7.82% Short Ratio 0.57
Short Interest — 52W High 2.75 52W Low 0.91
Beta 0.56 Avg Volume 1.14M Volume 331.28K
Target Price $2.50 Recom None Prev Close $0.99
Price $0.99 Change 0.04%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.50
Mean price target
2. Current target
$0.99
Latest analyst target
3. DCF / Fair value
$-5.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.99
Low
$2.00
High
$3.00
Mean
$2.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-13 main D. Boral Capital Buy → Buy $4
2025-05-13 main D. Boral Capital Buy → Buy $4
2025-03-13 main D. Boral Capital Buy → Buy $4
2025-01-24 main D. Boral Capital Buy → Buy $4
2025-01-13 main D. Boral Capital Buy → Buy $2
2025-01-03 main D. Boral Capital Buy → Buy $2
2024-11-01 main EF Hutton Buy → Buy $2
2024-08-09 main EF Hutton Buy → Buy $2
2024-06-12 main EF Hutton Buy → Buy $2
2024-05-13 main EF Hutton Buy → Buy $2
2024-03-28 main EF Hutton Buy → Buy $2
2023-08-15 main EF Hutton Buy → Buy $3
2023-05-15 reit EF Hutton Buy → Buy $3
2023-04-14 main EF Hutton — → Buy $3
2023-02-28 main EF Hutton — → Buy $4
2022-11-15 main EF Hutton — → Buy $4
2022-07-12 main EF Hutton — → Buy $7
2022-01-28 init EF Hutton — → Buy $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 538410 675575 — Sale at price 1.25 - 1.26 per share. BATCHELOR JOSHUA LANE Beneficial Owner of more than 10% of a Class of Security — 2025-10-27 00:00:00 D
1 4000 4560 — Purchase at price 1.14 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-09-12 00:00:00 D
2 2000 2340 — Purchase at price 1.17 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-08-13 00:00:00 D
3 1704606 3440960 — Sale at price 1.80 - 2.05 per share. BATCHELOR JOSHUA LANE Beneficial Owner of more than 10% of a Class of Security — 2025-06-23 00:00:00 I
4 45000 77175 — Sale at price 1.72 per share. KEYS RANDALL D Director — 2025-06-17 00:00:00 D
5 2500 3250 — Purchase at price 1.30 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-06-03 00:00:00 D
6 2000 2620 — Purchase at price 1.31 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-05-29 00:00:00 D
7 2500 2975 — Purchase at price 1.19 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-05-20 00:00:00 D
8 3000 3270 — Purchase at price 1.09 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-05-13 00:00:00 D
9 1000 1280 — Purchase at price 1.26 - 1.30 per share. SMITH RYAN LEWIS Chief Executive Officer — 2025-03-27 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-3.51M-637.77K-1.19M0.00
TaxRateForCalcs0.210.030.210.00
NormalizedEBITDA-86.00K3.08M13.18M-431.00K
TotalUnusualItems-16.73M-23.80M-5.68M-325.00K
TotalUnusualItemsExcludingGoodwill-16.73M-23.80M-5.68M-325.00K
NetIncomeFromContinuingOperationNetMinorityInterest-25.78M-32.36M-963.00K-1.77M
ReconciledDepreciation8.42M11.41M9.81M679.00K
ReconciledCostOfRevenue20.89M29.15M29.86M3.46M
EBITDA-16.81M-20.72M7.50M-756.00K
EBIT-25.23M-32.13M-2.31M-1.44M
NetInterestIncome-530.00K-1.11M-544.00K-57.00K
InterestExpense530.00K1.11M544.00K
NormalizedIncome-12.57M-9.20M3.53M-1.45M
NetIncomeFromContinuingAndDiscontinuedOperation-25.78M-32.36M-963.00K-1.77M
TotalExpenses29.09M40.68M41.01M8.09M
RentExpenseSupplemental-8.00K
TotalOperatingIncomeAsReported-25.74M-35.04M3.54M-1.44M
DilutedAverageShares26.72M25.32M24.67M4.49M
BasicAverageShares26.72M25.32M24.67M4.49M
DilutedEPS-0.96-1.28-0.04-0.39
BasicEPS-0.96-1.28-0.04-0.39
DilutedNIAvailtoComStockholders-25.78M-32.36M-963.00K-1.77M
NetIncomeCommonStockholders-25.78M-32.36M-963.00K-1.77M
NetIncome-25.78M-32.36M-963.00K-1.77M
NetIncomeIncludingNoncontrollingInterests-25.78M-32.36M-963.00K-1.77M
NetIncomeContinuousOperations-25.78M-32.36M-963.00K-1.77M
TaxProvision20.00K-891.00K-1.89M0.00
PretaxIncome-25.76M-33.25M-2.86M-1.77M
OtherIncomeExpense-16.76M-23.77M-5.85M-278.00K
OtherNonOperatingIncomeExpenses-33.00K25.00K-168.00K47.00K
SpecialIncomeCharges-17.27M-26.68M0.00-151.00K
GainOnSaleOfPPE-4.98M0.00-75.00K-151.00K
ImpairmentOfCapitalAssets11.92M26.68M0.000.00
RestructuringAndMergernAcquisition369.00K0.00
GainOnSaleOfSecurity537.00K2.88M-5.68M-174.00K
NetNonOperatingInterestIncomeExpense-530.00K-1.11M-544.00K-57.00K
TotalOtherFinanceCost544.00K57.00K
InterestExpenseNonOperating530.00K1.11M544.00K
OperatingIncome-8.47M-8.36M3.54M-1.44M
OperatingExpense8.20M11.52M11.16M4.63M
SellingGeneralAndAdministration8.20M11.52M11.16M4.63M
GeneralAndAdministrativeExpense8.20M11.52M11.16M4.63M
OtherGandA3.06M3.90M3.71M2.01M
RentAndLandingFees-8.00K
SalariesAndWages5.14M7.63M7.44M2.62M
GrossProfit-276.00K3.16M14.70M3.20M
CostOfRevenue20.89M29.15M29.86M3.46M
TotalRevenue20.62M32.32M44.55M6.66M
OperatingRevenue20.62M32.32M44.55M6.66M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber27.90M25.33M25.02M4.68M
ShareIssued27.90M25.33M25.02M4.68M
NetDebt1.65M7.59M
TotalDebt611.00K5.79M12.98M133.00K
TangibleBookValue23.82M46.52M78.35M13.44M
InvestedCapital23.82M51.52M90.35M13.44M
WorkingCapital-2.62M-2.71M-3.05M3.23M
NetTangibleAssets23.82M46.52M78.35M13.44M
CapitalLeaseObligations611.00K793.00K983.00K133.00K
CommonStockEquity23.82M46.52M78.35M13.44M
TotalCapitalization23.82M51.52M90.35M13.44M
TotalEquityGrossMinorityInterest23.82M46.52M78.35M13.44M
StockholdersEquity23.82M46.52M78.35M13.44M
RetainedEarnings-197.92M-172.13M-138.59M-135.89M
AdditionalPaidInCapital221.46M218.40M216.69M149.28M
CapitalStock279.00K253.00K250.00K47.00K
CommonStock279.00K253.00K250.00K47.00K
TotalLiabilitiesNetMinorityInterest25.85M33.92M39.97M4.23M
TotalNonCurrentLiabilitiesNetMinorityInterest13.50M22.84M28.47M1.49M
OtherNonCurrentLiabilities6.00K6.00K
DerivativeProductLiabilities0.00
NonCurrentDeferredLiabilities0.0016.00K898.00K
NonCurrentDeferredTaxesLiabilities0.0016.00K898.00K
LongTermDebtAndCapitalLeaseObligation415.00K5.61M12.79M19.00K
LongTermCapitalLeaseObligation415.00K611.00K794.00K19.00K
LongTermDebt5.00M12.00M
LongTermProvisions13.08M17.22M14.77M1.46M
CurrentLiabilities12.35M11.08M11.49M2.74M
OtherCurrentLiabilities1.69M19.00K
CurrentDebtAndCapitalLeaseObligation196.00K182.00K189.00K114.00K
CurrentCapitalLeaseObligation196.00K182.00K189.00K114.00K
CurrentNotesPayable0.00
PensionandOtherPostRetirementBenefitPlansCurrent850.00K702.00K1.11M1.16M
CurrentProvisions1.00M1.27M668.00K
PayablesAndAccruedExpenses10.30M8.92M7.83M1.45M
CurrentAccruedExpenses2.62M1.67M1.44M482.00K
InterestPayable172.00K247.00K0.00
Payables7.69M7.25M6.39M965.00K
OtherPayable4.84M4.86M3.50M37.00K
TotalTaxPayable653.00K454.00K319.00K37.00K
AccountsPayable2.20M1.94M2.57M891.00K
TotalAssets49.67M80.44M118.32M17.66M
TotalNonCurrentAssets39.94M72.07M109.88M11.69M
OtherNonCurrentAssets300.00K305.00K354.00K2.90M
NetPPE39.64M71.77M109.52M8.79M
AccumulatedDepreciation-112.96M-106.50M-96.72M-88.19M
GrossPPE152.60M178.27M206.25M96.98M
OtherProperties1.19M1.59M1.52M308.00K
CurrentAssets9.72M8.37M8.44M5.97M
OtherCurrentAssets47.00K38.00K38.00K39.00K
HedgingAssetsCurrent0.001.84M0.00
AssetsHeldForSaleCurrent0.00150.00K175.00K250.00K
PrepaidAssets119.00K89.00K138.00K64.00K
Receivables1.70M2.74M3.58M1.01M
OtherReceivables265.00K332.00K76.00K
TaxesReceivable28.00K135.00K50.00K0.00
AccruedInterestReceivable378.00K265.00K332.00K76.00K
AccountsReceivable1.30M2.34M3.19M933.00K
CashCashEquivalentsAndShortTermInvestments7.85M3.52M4.52M4.61M
OtherShortTermInvestments131.00K164.00K107.00K191.00K
CashAndCashEquivalents7.72M3.35M4.41M4.42M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.33M1.60M-8.39M-1.76M
RepurchaseOfCapitalStock-788.00K-368.00K0.000.00
RepaymentOfDebt-7.06M-8.15M-7.31M-199.00K
IssuanceOfDebt2.00M500.00K15.20M0.00
IssuanceOfCapitalStock0.005.28M
CapitalExpenditure-7.91M-3.87M-19.28M-1.60M
InterestPaidSupplementalData605.00K806.00K500.00K5.00K
EndCashPosition7.72M3.35M4.41M4.42M
BeginningCashPosition3.35M4.41M4.42M2.85M
ChangesInCash4.37M-1.06M-11.00K1.57M
FinancingCashFlow-5.98M-9.36M6.04M5.05M
CashFlowFromContinuingFinancingActivities-5.98M-9.36M6.04M5.05M
NetOtherFinancingCharges-133.00K-151.00K-307.00K-38.00K
ProceedsFromStockOptionExercised0.00195.00K0.00
CashDividendsPaid0.00-1.19M-1.74M0.00
CommonStockDividendPaid0.00-1.19M-1.74M0.00
NetPreferredStockIssuance0.00
PreferredStockPayments0.00
NetCommonStockIssuance-788.00K-368.00K0.005.28M
CommonStockPayments-788.00K-368.00K0.000.00
CommonStockIssuance0.005.28M
NetIssuancePaymentsOfDebt-5.06M-7.65M7.89M-199.00K
NetShortTermDebtIssuance0.00
ShortTermDebtPayments0.00
NetLongTermDebtIssuance-5.06M-7.65M7.89M-199.00K
LongTermDebtPayments-7.06M-8.15M-7.31M-199.00K
LongTermDebtIssuance2.00M500.00K15.20M0.00
InvestingCashFlow5.77M2.83M-16.95M-3.33M
CashFlowFromContinuingInvestingActivities5.77M2.83M-16.95M-3.33M
NetOtherInvestingChanges20.00K
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetInvestmentPropertiesPurchaseAndSale139.00K0.000.00440.00K
SaleOfInvestmentProperties139.00K0.000.00440.00K
NetBusinessPurchaseAndSale0.00-2.22M
PurchaseOfBusiness0.00-2.22M
NetPPEPurchaseAndSale10.96M6.69M-10.31M40.00K
SaleOfPPE13.54M6.69M2.33M40.00K
PurchaseOfPPE-2.58M0.00-12.64M0.00
CapitalExpenditureReported-5.33M-3.87M-6.64M-1.60M
OperatingCashFlow4.59M5.47M10.90M-153.00K
CashFlowFromContinuingOperatingActivities4.59M5.47M10.90M-153.00K
ChangeInWorkingCapital2.43M2.25M2.72M447.00K
ChangeInOtherWorkingCapital-51.00K850.00K
ChangeInOtherCurrentAssets-89.00K687.00K150.00K141.00K
ChangeInPayablesAndAccruedExpense1.49M714.00K4.83M725.00K
ChangeInAccruedExpense148.00K-410.00K-51.00K850.00K
ChangeInPayable1.34M1.12M4.88M-125.00K
ChangeInAccountPayable1.36M-60.00K1.41M-125.00K
ChangeInReceivables1.04M851.00K-2.26M-419.00K
ChangesInAccountReceivables1.04M851.00K-2.26M-419.00K
OtherNonCashItems1.87M-1.01M-7.61M-123.00K
StockBasedCompensation1.27M2.29M3.02M549.00K
AssetImpairmentCharge11.92M26.68M75.00K0.00
DeferredTax-16.00K-882.00K-1.92M0.00
DeferredIncomeTax-16.00K-882.00K-1.92M0.00
DepreciationAmortizationDepletion8.42M11.41M9.81M679.00K
DepreciationAndAmortization8.42M11.41M9.81M679.00K
Depreciation8.42M11.41M9.81M679.00K
OperatingGainsLosses4.47M-2.91M5.76M65.00K
GainLossOnInvestmentSecurities-504.00K-2.94M5.76M65.00K
NetIncomeFromContinuingOperations-25.78M-32.36M-963.00K-1.77M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for USEG
Date User Asset Broker Type Position Size Entry Price Patterns