VATE Chart
About

INNOVATE Corp., through its subsidiaries, operates in infrastructure, life sciences, and spectrum areas in the United States. The Infrastructure segment provides industrial construction, structural steel, and facility maintenance services, such as fabrication and erection of structural steel and heavy steel plate services, and large-diameter water pipes and water storage tanks; fabrication of trusses and girders; and 3-D building information modeling and detailing for commercial, industrial, and infrastructure construction projects, such as buildings and office complexes, hotels and casinos, convention centers, sports arenas and stadiums, shopping malls, hospitals, dams, bridges, mines, metal processing, refineries, pulp and paper mills, and power plants. This segment also offers solutions for digital engineering, modeling and detailing, construction, and heavy equipment installation and facility services, including maintenance, repair, and installation; and manufactures pollution control scrubbers, tunnel liners, pressure vessels, strainers, filters, separators, and various customized products. The Life Sciences segment develops products to treat early osteoarthritis of the knee; and aesthetic and medical technologies for the skin. The Spectrum segment operates over-the-air broadcasting stations across the United States. The company was formerly known as HC2 Holdings, Inc. and changed its name to INNOVATE Corp. in September 2021. The company was incorporated in 1994 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Industrials Industry Engineering & Constructi Market Cap 68.14M
Enterprise Value 781.94M Income -75.20M Sales 1.10B
Book/sh -17.09 Cash/sh 2.60 Dividend Yield —
Payout 0.00% Employees 3135 IPO —
P/E — Forward P/E — PEG —
P/S 0.06 P/B -0.29 P/C —
EV/EBITDA 16.36 EV/Sales 0.71 Quick Ratio 0.40
Current Ratio 0.43 Debt/Eq — LT Debt/Eq —
EPS (ttm) -5.66 EPS next Y — EPS Growth —
Revenue Growth 43.30% Earnings 2026-03-04 ROA 1.17%
ROE — ROIC — Gross Margin 17.02%
Oper. Margin 1.76% Profit Margin -6.35% Shs Outstand 13.66M
Shs Float 4.20M Short Float 4.51% Short Ratio 14.84
Short Interest — 52W High 11.08 52W Low 4.05
Beta 1.64 Avg Volume 23.02K Volume 16.23K
Target Price — Recom None Prev Close $5.19
Price $4.99 Change -3.85%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.17
Latest analyst target
3. DCF / Fair value
$96.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.17
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 176056 999998 — Stock Award(Grant) at price 5.68 per share. VOIGT PAUL Chief Executive Officer — 2025-08-06 00:00:00 D
1 16363 — — Stock Award(Grant) at price 0.00 per share. GOLDSTEIN BRIAN STEVEN Director — 2025-06-12 00:00:00 D
2 16363 — — Stock Award(Grant) at price 0.00 per share. WILKINSON AMY MARIE Director — 2025-06-12 00:00:00 D
3 16363 — — Stock Award(Grant) at price 0.00 per share. GLAZER AVRAM A Director and Beneficial Owner of more than 10% of a Class of Security — 2025-06-12 00:00:00 D
4 16363 — — Stock Award(Grant) at price 0.00 per share. GFELLER WARREN H Director — 2025-06-12 00:00:00 D
5 12946 — — Stock Award(Grant) at price 0.00 per share. SENA MICHAEL J Chief Financial Officer — 2025-03-13 00:00:00 D
6 4195804 — — Stock Gift at price 0.00 per share. GLAZER AVRAM A Director and Beneficial Owner of more than 10% of a Class of Security — 2024-12-16 00:00:00 D
7 25000 99500 — Purchase at price 3.98 per share. VOIGT PAUL Chief Executive Officer — 2024-11-19 00:00:00 I
8 238179 — — Stock Award(Grant) at price 0.00 per share. VOIGT PAUL Chief Executive Officer — 2024-10-29 00:00:00 D
9 43785 166383 — Purchase at price 3.80 per share. VOIGT PAUL Chief Executive Officer — 2024-09-12 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems210.00K3.23M0.00-3.56M
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA73.00M54.40M53.10M29.20M
TotalUnusualItems1.00M15.40M0.00-13.20M
TotalUnusualItemsExcludingGoodwill1.00M15.40M0.00-13.20M
NetIncomeFromContinuingOperationNetMinorityInterest-34.60M-35.20M-35.90M-77.60M
ReconciledDepreciation32.90M36.00M42.20M37.60M
ReconciledCostOfRevenue883.00M1.19B1.40B1.01B
EBITDA74.00M69.80M53.10M16.00M
EBIT41.10M33.80M10.90M-21.60M
NetInterestIncome-71.90M-66.90M-52.00M-59.10M
InterestExpense74.50M68.20M52.00M59.10M
InterestIncome2.60M1.30M
NormalizedIncome-35.39M-47.37M-35.90M-67.96M
NetIncomeFromContinuingAndDiscontinuedOperation-34.60M-35.20M-35.90M-227.50M
TotalExpenses1.07B1.40B1.62B1.22B
TotalOperatingIncomeAsReported40.00M26.50M13.40M-10.60M
DilutedAverageShares10.70M7.81M7.81M7.77M
BasicAverageShares10.70M7.81M7.81M7.77M
DilutedEPS-3.08-4.81-5.26-29.59
BasicEPS-3.08-4.81-5.26-29.59
DilutedNIAvailtoComStockholders-35.80M-37.60M-40.80M-229.70M
NetIncomeCommonStockholders-35.80M-37.60M-40.80M-229.70M
PreferredStockDividends1.20M2.40M4.90M2.20M
NetIncome-34.60M-35.20M-35.90M-227.50M
MinorityInterests5.10M3.70M6.10M8.70M
NetIncomeIncludingNoncontrollingInterests-39.70M-38.90M-42.00M-236.20M
NetIncomeDiscontinuousOperations0.00-149.90M
NetIncomeContinuousOperations-39.70M-38.90M-42.00M-86.30M
TaxProvision6.30M4.50M900.00K5.60M
PretaxIncome-33.40M-34.40M-41.10M-80.70M
OtherIncomeExpense-1.50M6.00M-2.50M-11.00M
OtherNonOperatingIncomeExpenses-200.00K900.00K-1.20M5.00M
SpecialIncomeCharges-300.00K3.80M0.00-12.50M
GainOnSaleOfBusiness0.003.80M0.000.00
OtherSpecialCharges300.00K12.50M
EarningsFromEquityInterest-2.30M-9.40M-1.30M-2.80M
GainOnSaleOfSecurity1.30M11.60M-700.00K
NetNonOperatingInterestIncomeExpense-71.90M-66.90M-52.00M-59.10M
InterestExpenseNonOperating74.50M68.20M52.00M59.10M
InterestIncomeNonOperating2.60M1.30M
OperatingIncome40.00M26.50M13.40M-10.60M
OperatingExpense168.80M189.50M208.00M194.30M
OtherOperatingExpenses-9.00M1.30M700.00K600.00K
DepreciationAmortizationDepletionIncomeStatement17.60M20.20M27.20M25.40M
DepreciationAndAmortizationInIncomeStatement17.60M20.20M27.20M25.40M
SellingGeneralAndAdministration160.20M168.00M180.10M168.30M
GrossProfit208.80M216.00M221.40M183.70M
CostOfRevenue898.30M1.21B1.42B1.02B
TotalRevenue1.11B1.42B1.64B1.21B
OperatingRevenue1.11B1.42B1.64B1.21B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber148.80K149.87K143.86K139.92K
OrdinarySharesNumber13.26M7.98M7.94M7.84M
ShareIssued13.41M8.13M8.08M7.98M
NetDebt614.00M629.00M634.00M580.80M
TotalDebt719.20M771.90M785.30M684.80M
TangibleBookValue-479.50M-471.50M-438.50M-420.10M
InvestedCapital482.40M544.30M593.10M542.00M
WorkingCapital-91.60M104.70M120.70M3.10M
NetTangibleAssets-479.50M-471.50M-438.50M-420.10M
CapitalLeaseObligations56.40M62.10M70.90M58.50M
CommonStockEquity-180.40M-165.50M-121.30M-84.30M
PreferredStockEquity18.80M
TotalCapitalization320.20M513.80M562.50M472.50M
TotalEquityGrossMinorityInterest-159.80M-152.70M-47.20M-6.90M
MinorityInterest20.60M12.80M74.10M77.40M
StockholdersEquity-180.40M-165.50M-121.30M-84.30M
GainsLossesNotAffectingRetainedEarnings-3.20M-1.10M5.90M6.40M
OtherEquityAdjustments-3.20M-1.10M5.90M6.40M
TreasuryStock5.40M5.40M5.30M5.20M
RetainedEarnings-521.90M-487.30M-452.10M-416.20M
AdditionalPaidInCapital350.10M328.30M330.10M330.60M
CapitalStock0.000.00100.00K100.00K
CommonStock0.000.00100.00K100.00K
PreferredStock18.80M
TotalLiabilitiesNetMinorityInterest1.05B1.20B1.20B1.09B
TotalNonCurrentLiabilitiesNetMinorityInterest567.90M782.50M781.70M648.00M
OtherNonCurrentLiabilities2.60M3.30M17.40M4.80M
PreferredSecuritiesOutsideStockEquity16.10M16.40M17.60M18.80M
NonCurrentAccruedExpenses700.00K30.80M
NonCurrentDeferredLiabilities4.40M4.10M9.10M9.10M
NonCurrentDeferredTaxesLiabilities4.40M4.10M9.10M9.10M
LongTermDebtAndCapitalLeaseObligation544.10M727.90M737.60M615.30M
LongTermCapitalLeaseObligation43.50M48.60M53.80M58.50M
LongTermDebt500.60M679.30M683.80M556.80M
CurrentLiabilities483.00M413.80M417.20M439.50M
OtherCurrentLiabilities4.30M2.60M3.00M18.30M
CurrentDeferredLiabilities109.10M153.50M98.60M79.10M
CurrentDeferredRevenue109.10M153.50M98.60M79.10M
CurrentDebtAndCapitalLeaseObligation175.10M44.00M47.70M69.50M
CurrentCapitalLeaseObligation12.90M13.50M17.10M
CurrentDebt162.20M30.50M30.60M69.50M
OtherCurrentBorrowings162.20M30.50M30.60M
PensionandOtherPostRetirementBenefitPlansCurrent34.10M29.20M30.80M
PayablesAndAccruedExpenses160.40M184.50M237.10M272.60M
CurrentAccruedExpenses74.40M31.40M32.60M54.10M
InterestPayable61.00M17.10M15.30M29.60M
Payables86.00M153.10M204.50M218.50M
TotalTaxPayable1.20M10.20M2.00M39.30M
IncomeTaxPayable800.00K400.00K400.00K400.00K
AccountsPayable84.80M142.90M202.50M179.20M
TotalAssets891.10M1.04B1.15B1.08B
TotalNonCurrentAssets499.70M525.10M613.80M637.50M
OtherNonCurrentAssets8.10M2.70M4.60M3.70M
NonCurrentDeferredAssets1.60M2.00M1.70M3.00M
NonCurrentDeferredTaxesAssets1.60M2.00M1.70M3.00M
FinancialAssets11.30M11.30M
InvestmentsAndAdvances3.60M1.80M48.20M44.20M
OtherInvestments2.70M900.00K4.60M5.40M
LongTermEquityInvestment900.00K900.00K43.60M38.80M
GoodwillAndOtherIntangibleAssets299.10M306.00M317.20M335.80M
OtherIntangibleAssets172.40M178.90M190.10M208.40M
Goodwill126.70M127.10M127.10M127.40M
NetPPE187.30M212.60M230.80M239.50M
AccumulatedDepreciation-148.20M-137.70M-118.50M-95.10M
GrossPPE335.50M350.30M349.30M334.60M
ConstructionInProgress8.00M4.80M8.40M8.90M
OtherProperties53.70M58.00M65.80M69.60M
MachineryFurnitureEquipment218.40M218.80M204.20M189.00M
BuildingsAndImprovements36.80M42.90M44.80M43.00M
LandAndImprovements18.60M25.80M26.10M24.10M
Properties0.000.000.000.00
CurrentAssets391.40M518.50M537.90M442.60M
OtherCurrentAssets2.50M400.00K17.10M10.90M
AssetsHeldForSaleCurrent7.00M3.10M0.001.50M
RestrictedCash500.00K1.50M1.50M2.00M
PrepaidAssets10.90M11.20M
Inventory20.80M22.40M18.90M17.00M
FinishedGoods800.00K800.00K2.00M1.50M
WorkInProcess400.00K600.00K1.20M1.20M
RawMaterials19.60M21.00M15.70M14.30M
Receivables300.90M399.10M420.00M365.70M
ReceivablesAdjustmentsAllowances-100.00K-400.00K-500.00K-600.00K
OtherReceivables297.10M395.50M414.60M356.40M
TaxesReceivable600.00K2.10M
AccountsReceivable3.30M1.90M5.90M9.90M
CashCashEquivalentsAndShortTermInvestments48.80M80.80M80.40M45.50M
CashAndCashEquivalents48.80M80.80M80.40M45.50M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.90M8.10M-30.20M2.90M
RepurchaseOfCapitalStock0.00-7.00M0.00-10.40M
RepaymentOfDebt-153.00M-131.80M-113.40M-633.60M
IssuanceOfDebt94.80M91.90M187.40M663.10M
IssuanceOfCapitalStock33.20M0.000.0010.50M
CapitalExpenditure-19.00M-18.40M-20.70M-24.10M
InterestPaidSupplementalData48.60M49.00M42.50M32.60M
IncomeTaxPaidSupplementalData3.50M6.70M5.90M5.40M
EndCashPosition49.30M82.30M82.20M47.50M
OtherCashAdjustmentOutsideChangeinCash0.00-195.40M
BeginningCashPosition82.30M82.20M47.50M45.30M
EffectOfExchangeRateChanges-1.70M-200.00K-1.40M-1.30M
ChangesInCash-31.30M300.00K36.10M198.90M
FinancingCashFlow-26.50M-65.30M68.10M4.30M
CashFromDiscontinuedFinancingActivities0.00-7.60M
CashFlowFromContinuingFinancingActivities-26.50M-65.30M68.10M11.90M
NetOtherFinancingCharges-300.00K-16.20M-700.00K-14.80M
CashDividendsPaid-1.20M-2.20M-5.20M-2.90M
PreferredStockDividendPaid-1.20M-2.20M-5.20M
CommonStockDividendPaid-5.20M-2.90M
NetPreferredStockIssuance0.00-7.00M0.00100.00K
PreferredStockPayments0.00-7.00M0.00-10.40M
PreferredStockIssuance0.0010.50M
NetCommonStockIssuance33.20M0.00
CommonStockIssuance33.20M0.00
NetIssuancePaymentsOfDebt-58.20M-39.90M74.00M29.50M
NetShortTermDebtIssuance-7.70M91.60M30.50M
ShortTermDebtPayments-94.70M-85.10M-175.50M
ShortTermDebtIssuance87.00M176.70M206.00M
NetLongTermDebtIssuance-58.20M-39.90M74.00M29.50M
LongTermDebtPayments-153.00M-131.80M-113.40M-633.60M
LongTermDebtIssuance94.80M91.90M187.40M663.10M
InvestingCashFlow-13.90M39.10M-22.50M-223.20M
CashFromDiscontinuedInvestingActivities0.00-221.30M
CashFlowFromContinuingInvestingActivities-13.90M39.10M-22.50M-1.90M
NetOtherInvestingChanges-3.00M-3.30M-3.80M1.00M
DividendsReceivedCFI0.0062.50M
NetInvestmentPurchaseAndSale-2.00M0.000.000.00
SaleOfInvestment59.20M0.000.00
PurchaseOfInvestment-2.00M0.00
NetBusinessPurchaseAndSale0.0059.20M0.00-54.50M
SaleOfBusiness0.0059.20M0.0074.00M
PurchaseOfBusiness0.00-128.50M
NetPPEPurchaseAndSale-8.90M-16.80M-18.70M-10.90M
SaleOfPPE10.10M1.60M2.00M13.20M
PurchaseOfPPE-19.00M-18.40M-20.70M-24.10M
OperatingCashFlow9.10M26.50M-9.50M27.00M
CashFromDiscontinuedOperatingActivities0.0033.50M
CashFlowFromContinuingOperatingActivities9.10M26.50M-9.50M-6.50M
ChangeInWorkingCapital12.10M28.10M-20.00M13.40M
ChangeInOtherWorkingCapital-44.40M54.90M19.50M7.20M
ChangeInOtherCurrentLiabilities-12.80M-8.30M-5.50M-13.10M
ChangeInOtherCurrentAssets8.30M14.50M10.90M11.70M
ChangeInPayablesAndAccruedExpense-45.00M-50.30M9.00M66.40M
ChangeInAccruedExpense12.20M9.90M-12.70M8.50M
ChangeInPayable-57.20M-60.20M21.70M57.90M
ChangeInAccountPayable-57.20M-60.20M21.70M57.90M
ChangeInInventory1.90M-3.50M-1.90M-1.40M
ChangeInReceivables104.10M20.80M-52.00M-57.40M
ChangesInAccountReceivables91.80M-25.70M-5.50M-38.30M
OtherNonCashItems-3.00M9.00M3.40M6.30M
StockBasedCompensation3.40M2.20M2.40M2.40M
AssetImpairmentCharge100.00K1.80M2.10M2.80M
AmortizationOfSecurities0.00
DeferredTax500.00K-5.30M1.10M2.00M
DeferredIncomeTax500.00K-5.30M1.10M2.00M
DepreciationAmortizationDepletion32.90M36.00M42.20M37.60M
DepreciationAndAmortization32.90M36.00M42.20M37.60M
AmortizationCashFlow7.90M11.10M16.60M12.60M
AmortizationOfIntangibles7.90M11.10M16.60M12.60M
Depreciation25.00M24.90M25.60M25.00M
OperatingGainsLosses2.80M-6.40M1.30M15.30M
EarningsLossesFromEquityInvestments2.30M9.40M1.30M2.80M
GainLossOnInvestmentSecurities200.00K-15.80M
GainLossOnSaleOfBusiness-15.80M0.00
NetIncomeFromContinuingOperations-39.70M-38.90M-42.00M-86.30M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VATE
Date User Asset Broker Type Position Size Entry Price Patterns