Symbols / VGNT Stock $34.96 +1.89% Versigent PLC

Consumer Cyclical • Auto Parts • Switzerland • NYQ
VGNT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Parts
CEO Mr. Joseph T. Liotine
Exch · Country NYQ · Switzerland
Market Cap 2.48B
Enterprise Value —
Income 528.00M
Sales 8.82B
FCF (ttm) 491.75M
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO Mar 27, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 5.04
Forward P/E 4.64
PEG —
P/S 0.28
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio 0.91
Current Ratio 1.28
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 6.93
EPS next Y 7.53
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 9.59%
ROE 30.59%
ROIC —
Gross Margin 12.27%
Oper. Margin 7.51%
Profit Margin 5.99%
Shs Outstand 70.89M
Shs Float —
Insider Own 0.00%
Instit Own 0.02%
Short Float —
Short Ratio 0.00
Short Interest 1.00
52W High 36.87
vs 52W High -5.18%
52W Low 26.34
vs 52W Low 32.73%
Beta —
Impl. Vol. 6.35%
Rel Volume 0.27
Avg Volume 4.20M
Volume 1.13M
Target (mean) $41.60
Tgt Median $43.00
Tgt Low $28.00
Tgt High $55.00
# Analysts 5
Recom Strong_buy
Prev Close $34.31
Price $34.96
Change 1.89%
About

Versigent PLC designs, manufactures, and distributes low- and high-voltage power electrical architectures. The company offers signal and data connectivity solutions, power distribution systems, high-voltage electrical distribution systems, and EV charging solutions. It serves the automotive, commercial vehicle, energy and grid, and other industries. The company was founded in 2026 and is based in Schaffhausen, Switzerland. Versigent PLC operates independently of Aptiv PLC as of April 1, 2026.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$41.60
Mean price target
2. Current target
$34.96
Latest analyst target
3. DCF / Fair value
$124.86
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$34.96
Low
$28.00
High
$55.00
Mean
$41.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-14 init UBS — → Buy $43
2026-04-06 init Wells Fargo — → Overweight $35
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
8,818.00
+6.13%
8,309.00
-5.92%
8,832.00
+10.19%
8,015.00
Operating Revenue
8,818.00
+6.13%
8,309.00
-5.92%
8,832.00
+10.19%
8,015.00
Cost Of Revenue
7,736.00
+5.42%
7,338.00
-5.89%
7,797.00
+9.11%
7,146.00
Reconciled Cost Of Revenue
7,510.00
+5.21%
7,138.00
-6.13%
7,604.00
+9.10%
6,970.00
Gross Profit
1,082.00
+11.43%
971.00
-6.18%
1,035.00
+19.10%
869.00
Operating Expense
435.00
+2.84%
423.00
+3.68%
408.00
+9.38%
373.00
Selling General And Administration
419.00
+1.95%
411.00
+5.93%
388.00
+10.54%
351.00
Other Operating Expenses
15.00
+50.00%
10.00
+25.00%
8.00
+14.29%
7.00
Total Expenses
8,171.00
+5.28%
7,761.00
-5.41%
8,205.00
+9.12%
7,519.00
Operating Income
647.00
+18.07%
548.00
-12.60%
627.00
+26.41%
496.00
Total Operating Income As Reported
534.00
+16.85%
457.00
-22.15%
587.00
+19.55%
491.00
EBITDA
874.00
+16.53%
750.00
-9.86%
832.00
+21.11%
687.00
Normalized EBITDA
1,002.00
+17.74%
851.00
-3.30%
880.00
+25.89%
699.00
Reconciled Depreciation
227.00
+12.38%
202.00
-1.46%
205.00
+7.33%
191.00
EBIT
647.00
+18.07%
548.00
-12.60%
627.00
+26.41%
496.00
Total Unusual Items
-128.00
-26.73%
-101.00
-110.42%
-48.00
-300.00%
-12.00
Total Unusual Items Excluding Goodwill
-128.00
-26.73%
-101.00
-110.42%
-48.00
-300.00%
-12.00
Special Income Charges
-128.00
-26.73%
-101.00
-110.42%
-48.00
-300.00%
-12.00
Other Special Charges
42.00
—
—
—
Restructuring And Mergern Acquisition
86.00
-14.85%
101.00
+110.42%
48.00
+300.00%
12.00
Net Income
492.00
+20.59%
408.00
-3.55%
423.00
-6.83%
454.00
Pretax Income
490.00
+8.65%
451.00
-22.64%
583.00
+20.21%
485.00
Net Non Operating Interest Income Expense
-29.00
-825.00%
4.00
+0.00%
4.00
+300.00%
1.00
Net Interest Income
-29.00
-825.00%
4.00
+0.00%
4.00
+300.00%
1.00
Interest Income Non Operating
—
—
—
1.00
Interest Income
—
—
—
1.00
Other Income Expense
-128.00
-26.73%
-101.00
-110.42%
-48.00
-300.00%
-12.00
Tax Provision
-7.00
-117.95%
39.00
-72.92%
144.00
+171.70%
53.00
Tax Rate For Calcs
0.00
+142.84%
0.00
-64.99%
0.00
+126.03%
0.00
Tax Effect Of Unusual Items
-26.88
-207.77%
-8.73
+26.33%
-11.86
-804.11%
-1.31
Net Income Including Noncontrolling Interests
510.00
+17.51%
434.00
-3.98%
452.00
+0.00%
452.00
Net Income From Continuing Operation Net Minority Interest
492.00
+20.59%
408.00
-3.55%
423.00
-6.83%
454.00
Net Income From Continuing And Discontinued Operation
492.00
+20.59%
408.00
-3.55%
423.00
-6.83%
454.00
Net Income Continuous Operations
510.00
+17.51%
434.00
-3.98%
452.00
+0.00%
452.00
Minority Interests
-18.00
+30.77%
-26.00
+10.34%
-29.00
-1550.00%
2.00
Normalized Income
593.12
+18.56%
500.27
+8.96%
459.14
-1.19%
464.69
Net Income Common Stockholders
492.00
+20.59%
408.00
-3.55%
423.00
-6.83%
454.00
Diluted EPS
6.92
+20.59%
5.74
-3.55%
5.95
-6.83%
6.39
Basic EPS
6.92
+20.59%
5.74
-3.55%
5.95
-6.83%
6.39
Basic Average Shares
71.05
+0.00%
71.05
+0.00%
71.05
+0.00%
71.05
Diluted Average Shares
71.05
+0.00%
71.05
+0.00%
71.05
+0.00%
71.05
Diluted NI Availto Com Stockholders
492.00
+20.59%
408.00
-3.55%
423.00
-6.83%
454.00
Amortization
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Amortization Of Intangibles Income Statement
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Depreciation Amortization Depletion Income Statement
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Depreciation And Amortization In Income Statement
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Earnings From Equity Interest Net Of Tax
13.00
-40.91%
22.00
+69.23%
13.00
-35.00%
20.00
Total Other Finance Cost
29.00
+825.00%
-4.00
+0.00%
-4.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
4,997.00
+20.61%
4,143.00
-5.95%
4,405.00
Current Assets
3,260.00
+33.55%
2,441.00
-8.51%
2,668.00
Cash Cash Equivalents And Short Term Investments
763.00
+279.60%
201.00
-5.19%
212.00
Cash And Cash Equivalents
763.00
+279.60%
201.00
-5.19%
212.00
Receivables
1,679.00
+10.97%
1,513.00
-9.18%
1,666.00
Accounts Receivable
1,567.00
+12.17%
1,397.00
-10.85%
1,567.00
Gross Accounts Receivable
1,567.00
+11.37%
1,407.00
-10.84%
1,578.00
Allowance For Doubtful Accounts Receivable
—
-10.00
+9.09%
-11.00
Other Receivables
7.00
+40.00%
5.00
+66.67%
3.00
Taxes Receivable
105.00
-5.41%
111.00
+15.63%
96.00
Inventory
772.00
+8.89%
709.00
-7.56%
767.00
Raw Materials
382.00
-5.68%
405.00
-13.28%
467.00
Work In Process
98.00
+58.06%
62.00
+47.62%
42.00
Finished Goods
292.00
+20.66%
242.00
-6.20%
258.00
Prepaid Assets
32.00
+255.56%
9.00
+50.00%
6.00
Other Current Assets
14.00
+55.56%
9.00
-47.06%
17.00
Total Non Current Assets
1,737.00
+2.06%
1,702.00
-2.01%
1,737.00
Net PPE
1,083.00
+0.46%
1,078.00
-5.77%
1,144.00
Gross PPE
2,633.00
+4.78%
2,513.00
+1.37%
2,479.00
Accumulated Depreciation
-1,550.00
-8.01%
-1,435.00
-7.49%
-1,335.00
Properties
0.00
0.00
0.00
Land And Improvements
78.00
+5.41%
74.00
-5.13%
78.00
Buildings And Improvements
177.00
+7.93%
164.00
-4.65%
172.00
Machinery Furniture Equipment
2,121.00
+3.67%
2,046.00
+3.91%
1,969.00
Construction In Progress
75.00
+36.36%
55.00
-30.38%
79.00
Other Properties
182.00
+4.60%
174.00
-3.87%
181.00
Goodwill And Other Intangible Assets
7.00
+0.00%
7.00
-30.00%
10.00
Other Intangible Assets
7.00
+0.00%
7.00
-30.00%
10.00
Investments And Advances
143.00
+8.33%
132.00
-10.81%
148.00
Long Term Equity Investment
143.00
+8.33%
132.00
-10.81%
148.00
Non Current Accounts Receivable
—
43.00
+30.30%
33.00
Non Current Deferred Assets
386.00
+0.52%
384.00
+9.09%
352.00
Non Current Deferred Taxes Assets
386.00
+0.52%
384.00
+9.09%
352.00
Non Current Prepaid Assets
—
5.00
+0.00%
5.00
Other Non Current Assets
118.00
+122.64%
53.00
+17.78%
45.00
Total Liabilities Net Minority Interest
3,156.00
+30.36%
2,421.00
+0.12%
2,418.00
Current Liabilities
2,178.00
+3.81%
2,098.00
+0.87%
2,080.00
Payables And Accrued Expenses
2,120.00
+31.19%
1,616.00
-7.71%
1,751.00
Payables
1,531.00
+7.74%
1,421.00
-9.03%
1,562.00
Accounts Payable
1,531.00
+15.20%
1,329.00
-9.65%
1,471.00
Current Accrued Expenses
589.00
+202.05%
195.00
+3.17%
189.00
Employee Benefits
218.00
+198.63%
73.00
-5.19%
77.00
Pensionand Other Post Retirement Benefit Plans Current
—
170.00
-6.59%
182.00
Total Tax Payable
—
92.00
+1.10%
91.00
Current Debt And Capital Lease Obligation
58.00
-79.06%
277.00
+134.75%
118.00
Current Debt
58.00
-74.67%
229.00
+218.06%
72.00
Other Current Borrowings
58.00
-74.67%
229.00
+218.06%
72.00
Current Capital Lease Obligation
—
48.00
+4.35%
46.00
Current Deferred Liabilities
—
35.00
+20.69%
29.00
Current Deferred Revenue
—
35.00
+20.69%
29.00
Total Non Current Liabilities Net Minority Interest
978.00
+202.79%
323.00
-4.44%
338.00
Long Term Debt And Capital Lease Obligation
640.00
+350.70%
142.00
-8.39%
155.00
Long Term Debt
499.00
+12375.00%
4.00
-20.00%
5.00
Long Term Capital Lease Obligation
141.00
+2.17%
138.00
-8.00%
150.00
Non Current Pension And Other Postretirement Benefit Plans
217.00
+201.39%
72.00
-5.26%
76.00
Tradeand Other Payables Non Current
31.00
+181.82%
11.00
-8.33%
12.00
Non Current Deferred Liabilities
29.00
+38.10%
21.00
+5.00%
20.00
Non Current Deferred Taxes Liabilities
29.00
+38.10%
21.00
+5.00%
20.00
Other Non Current Liabilities
60.00
-21.05%
76.00
+2.70%
74.00
Stockholders Equity
1,650.00
+8.27%
1,524.00
-14.86%
1,790.00
Common Stock Equity
1,650.00
+8.27%
1,524.00
-14.86%
1,790.00
Capital Stock
0.00
—
—
Common Stock
0.00
—
—
Share Issued
71.05
+0.00%
71.05
+0.00%
71.05
Ordinary Shares Number
71.05
+0.00%
71.05
+0.00%
71.05
Additional Paid In Capital
0.00
—
—
Gains Losses Not Affecting Retained Earnings
-268.00
+21.41%
-341.00
-16.78%
-292.00
Minority Interest
191.00
-3.54%
198.00
+0.51%
197.00
Other Equity Adjustments
-268.00
+21.41%
-341.00
-16.78%
-292.00
Total Equity Gross Minority Interest
1,841.00
+6.91%
1,722.00
-13.34%
1,987.00
Total Capitalization
2,149.00
+40.64%
1,528.00
-14.87%
1,795.00
Working Capital
1,082.00
+215.45%
343.00
-41.67%
588.00
Invested Capital
2,207.00
+25.61%
1,757.00
-5.89%
1,867.00
Total Debt
698.00
+66.59%
419.00
+53.48%
273.00
Net Debt
—
32.00
—
Capital Lease Obligations
141.00
-24.19%
186.00
-5.10%
196.00
Net Tangible Assets
1,643.00
+8.31%
1,517.00
-14.78%
1,780.00
Tangible Book Value
1,643.00
+8.31%
1,517.00
-14.78%
1,780.00
Investments In Other Ventures Under Equity Method
143.00
+8.33%
132.00
-10.81%
148.00
Other Equity Interest
1,918.00
+2.84%
1,865.00
-10.42%
2,082.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
641.00
-9.34%
707.00
+292.78%
180.00
-70.30%
606.00
Cash Flow From Continuing Operating Activities
641.00
-9.34%
707.00
+292.78%
180.00
-70.30%
606.00
Net Income From Continuing Operations
546.00
+25.81%
434.00
-3.98%
452.00
+0.00%
452.00
Depreciation Amortization Depletion
227.00
+12.38%
202.00
-1.46%
205.00
+7.33%
191.00
Depreciation
226.00
+13.00%
200.00
+3.63%
193.00
+9.66%
176.00
Amortization Cash Flow
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Depreciation And Amortization
227.00
+12.38%
202.00
-1.46%
205.00
+7.33%
191.00
Amortization Of Intangibles
1.00
-50.00%
2.00
-83.33%
12.00
-20.00%
15.00
Other Non Cash Items
10.00
-9.09%
11.00
-21.43%
14.00
-68.18%
44.00
Pension And Employee Benefit Expense
18.00
+20.00%
15.00
+15.38%
13.00
+62.50%
8.00
Stock Based Compensation
33.00
+17.86%
28.00
+12.00%
25.00
-10.71%
28.00
Deferred Tax
-111.00
-81.97%
-61.00
+74.58%
-240.00
-788.89%
-27.00
Deferred Income Tax
-111.00
-81.97%
-61.00
+74.58%
-240.00
-788.89%
-27.00
Operating Gains Losses
26.00
+271.43%
7.00
+0.00%
7.00
+200.00%
-7.00
Gain Loss On Sale Of PPE
1.00
-50.00%
2.00
+0.00%
2.00
0.00
Change In Working Capital
-90.00
-204.65%
86.00
+130.39%
-283.00
-277.33%
-75.00
Change In Receivables
-170.00
-200.00%
170.00
+212.58%
-151.00
-2.72%
-147.00
Changes In Account Receivables
-170.00
-200.00%
170.00
+212.58%
-151.00
-2.72%
-147.00
Change In Inventory
-63.00
-208.62%
58.00
+169.05%
-84.00
-68.00%
-50.00
Change In Payables And Accrued Expense
220.00
+278.86%
-123.00
-1130.00%
-10.00
-105.81%
172.00
Change In Accrued Expense
38.00
+337.50%
-16.00
-260.00%
10.00
-83.61%
61.00
Change In Payable
182.00
+270.09%
-107.00
-435.00%
-20.00
-118.02%
111.00
Change In Account Payable
182.00
+270.09%
-107.00
-435.00%
-20.00
-118.02%
111.00
Change In Other Working Capital
-5.00
+28.57%
-7.00
-40.00%
-5.00
-150.00%
-2.00
Change In Other Current Assets
-53.00
-112.00%
-25.00
+21.88%
-32.00
-1500.00%
-2.00
Change In Other Current Liabilities
-19.00
-246.15%
13.00
+1400.00%
-1.00
+97.83%
-46.00
Investing Cash Flow
-159.00
+22.82%
-206.00
+20.77%
-260.00
-17.12%
-222.00
Cash Flow From Continuing Investing Activities
-159.00
+22.82%
-206.00
+20.77%
-260.00
-17.12%
-222.00
Net PPE Purchase And Sale
1.00
0.00
-100.00%
1.00
+0.00%
1.00
Sale Of PPE
1.00
0.00
-100.00%
1.00
+0.00%
1.00
Capital Expenditure
-160.00
+22.33%
-206.00
+15.57%
-244.00
-9.42%
-223.00
Capital Expenditure Reported
-160.00
+22.33%
-206.00
+15.57%
-244.00
-9.42%
-223.00
Net Business Purchase And Sale
0.00
0.00
+100.00%
-17.00
0.00
Purchase Of Business
0.00
0.00
+100.00%
-17.00
0.00
Financing Cash Flow
-421.00
+15.29%
-497.00
-577.88%
104.00
+132.70%
-318.00
Cash Flow From Continuing Financing Activities
-421.00
+15.29%
-497.00
-577.88%
104.00
+132.70%
-318.00
Net Issuance Payments Of Debt
-103.00
-166.03%
156.00
+1017.65%
-17.00
+37.04%
-27.00
Repayment Of Debt
-1.00
+0.00%
-1.00
+50.00%
-2.00
+33.33%
-3.00
Long Term Debt Payments
-1.00
+0.00%
-1.00
+50.00%
-2.00
+33.33%
-3.00
Net Long Term Debt Issuance
-1.00
+0.00%
-1.00
+50.00%
-2.00
+33.33%
-3.00
Net Short Term Debt Issuance
-102.00
-164.97%
157.00
+1146.67%
-15.00
+37.50%
-24.00
Net Other Financing Charges
-318.00
+51.30%
-653.00
-639.67%
121.00
+141.58%
-291.00
Changes In Cash
61.00
+1425.00%
4.00
-83.33%
24.00
-63.64%
66.00
Effect Of Exchange Rate Changes
14.00
+193.33%
-15.00
-850.00%
2.00
+140.00%
-5.00
Beginning Cash Position
201.00
-5.19%
212.00
+13.98%
186.00
+48.80%
125.00
End Cash Position
276.00
+37.31%
201.00
-5.19%
212.00
+13.98%
186.00
Free Cash Flow
481.00
-3.99%
501.00
+882.81%
-64.00
-116.71%
383.00
Earnings Losses From Equity Investments
7.00
+170.00%
-10.00
-25.00%
-8.00
+46.67%
-15.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category