VSCO Chart
About

Victoria's Secret & Co. operates as a specialty retailer of women's intimate, and other apparel and beauty products worldwide. It offers bras, panties, lingerie, casual sleepwear, apparel, sport, and swim products, as well as prestige fragrances and body care products; and loungewear, activewear, and accessories and beauty products under the Victoria's Secret, PINK, and Adore Me brands. The company provides its products through its retail stores; websites, such as VictoriasSecret.com, PINK.com, AdoreMe.com, and DailyLook.com; and other digital channels. The company also operates stores under the franchise, license, and wholesale arrangements. Victoria's Secret & Co. was incorporated in 2021 and is based in Reynoldsburg, Ohio.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Apparel Retail Market Cap 5.03B
Enterprise Value 7.98B Income 170.00M Sales 6.39B
Book/sh 8.16 Cash/sh 3.10 Dividend Yield —
Payout 0.00% Employees 13000 IPO —
P/E 29.41 Forward P/E 20.64 PEG —
P/S 0.79 P/B 7.67 P/C —
EV/EBITDA 13.52 EV/Sales 1.25 Quick Ratio 0.29
Current Ratio 1.30 Debt/Eq 462.41 LT Debt/Eq —
EPS (ttm) 2.13 EPS next Y 3.03 EPS Growth —
Revenue Growth 9.30% Earnings 2026-03-05 ROA 4.21%
ROE 32.05% ROIC — Gross Margin 36.70%
Oper. Margin -0.27% Profit Margin 2.66% Shs Outstand 80.27M
Shs Float 78.93M Short Float 18.29% Short Ratio 4.62
Short Interest — 52W High 66.89 52W Low 13.76
Beta 2.29 Avg Volume 2.34M Volume 129.24K
Target Price $62.67 Recom Buy Prev Close $62.32
Price $62.63 Change 0.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$62.67
Mean price target
2. Current target
$62.64
Latest analyst target
3. DCF / Fair value
$32.35
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$62.64
Low
$52.00
High
$75.00
Mean
$62.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-29 main Goldman Sachs Neutral → Neutral $53
2026-01-08 main UBS Buy → Buy $73
2025-12-19 main Jefferies Buy → Buy $65
2025-12-17 up Telsey Advisory Group Market Perform → Outperform $66
2025-12-16 up Wells Fargo Underweight → Equal-Weight $45
2025-12-10 init Guggenheim — → Neutral —
2025-12-08 main Goldman Sachs Neutral → Neutral $47
2025-12-08 main UBS Buy → Buy $60
2025-12-08 main Telsey Advisory Group Market Perform → Market Perform $50
2025-12-05 up JP Morgan Neutral → Overweight $60
2025-12-02 main Telsey Advisory Group Market Perform → Market Perform $45
2025-10-29 up UBS Neutral → Buy $46
2025-10-27 up Goldman Sachs Sell → Neutral $32
2025-10-01 main Telsey Advisory Group Market Perform → Market Perform $29
2025-09-15 main JP Morgan Neutral → Neutral $28
2025-09-12 main Morgan Stanley Equal-Weight → Equal-Weight $27
2025-08-29 main Goldman Sachs Sell → Sell $18
2025-08-29 main UBS Neutral → Neutral $25
2025-08-29 main Wells Fargo Underweight → Underweight $17
2025-08-29 main Telsey Advisory Group Market Perform → Market Perform $24
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 20256 — — Stock Award(Grant) at price 0.00 per share. MCAFEE MELINDA R. Officer — 2026-02-19 00:00:00 D
1 11161 — — Stock Award(Grant) at price 0.00 per share. SEKELLA SCOTT N. Chief Operating Officer — 2025-09-02 00:00:00 D
2 7440 — — Stock Award(Grant) at price 0.00 per share. PETERS LAUREN B Director — 2025-06-18 00:00:00 D
3 7304 — — Stock Award(Grant) at price 0.00 per share. MCCREIGHT DAVID W Director — 2025-06-18 00:00:00 D
4 7440 — — Stock Award(Grant) at price 0.00 per share. BRITT IRENE CHANG Director — 2025-06-18 00:00:00 D
5 6625 — — Stock Award(Grant) at price 0.00 per share. NAFICY MARIAM Director — 2025-06-18 00:00:00 D
6 6761 — — Stock Award(Grant) at price 0.00 per share. LITTLE ROD R. Director — 2025-06-18 00:00:00 D
7 7304 — — Stock Award(Grant) at price 0.00 per share. SHEEHAN ANNE Director — 2025-06-18 00:00:00 D
8 12739 — — Stock Award(Grant) at price 0.00 per share. JAMES DONNA ANITA Director — 2025-06-18 00:00:00 D
9 7304 — — Stock Award(Grant) at price 0.00 per share. HERNANDEZ JACQUELINE Director — 2025-06-18 00:00:00 D
Financials
Line Item2025-01-312024-01-312023-01-312022-01-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.240.210.190.23
NormalizedEBITDA565.00M530.00M751.00M1.17B
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest165.00M109.00M348.00M646.00M
ReconciledDepreciation258.00M284.00M274.00M303.00M
ReconciledCostOfRevenue3.95B3.94B4.09B4.03B
EBITDA565.00M530.00M751.00M1.17B
EBIT307.00M246.00M477.00M870.00M
NetInterestIncome-86.00M-99.00M-60.00M-27.00M
InterestExpense86.00M99.00M60.00M27.00M
NormalizedIncome165.00M109.00M348.00M646.00M
NetIncomeFromContinuingAndDiscontinuedOperation165.00M109.00M348.00M646.00M
TotalExpenses5.92B5.94B5.87B5.92B
TotalOperatingIncomeAsReported310.00M246.00M478.00M870.00M
DilutedAverageShares80.73M78.56M84.07M90.04M
BasicAverageShares80.73M78.55M80.00M85.00M
DilutedEPS2.051.394.147.18
BasicEPS2.051.394.357.60
DilutedNIAvailtoComStockholders165.00M109.00M348.00M646.00M
NetIncomeCommonStockholders165.00M109.00M348.00M646.00M
NetIncome165.00M109.00M348.00M646.00M
MinorityInterests-4.00M-7.00M10.00M0.00
NetIncomeIncludingNoncontrollingInterests169.00M116.00M338.00M646.00M
NetIncomeContinuousOperations169.00M116.00M338.00M646.00M
TaxProvision52.00M31.00M79.00M197.00M
PretaxIncome221.00M147.00M417.00M843.00M
OtherIncomeExpense-3.00M-1.00M
OtherNonOperatingIncomeExpenses-3.00M-1.00M
SpecialIncomeCharges0.00
ImpairmentOfCapitalAssets0.00
NetNonOperatingInterestIncomeExpense-86.00M-99.00M-60.00M-27.00M
InterestExpenseNonOperating86.00M99.00M60.00M27.00M
OperatingIncome310.00M246.00M478.00M870.00M
OperatingExpense1.97B2.00B1.78B1.89B
SellingGeneralAndAdministration1.97B2.00B1.78B1.89B
GeneralAndAdministrativeExpense1.97B2.00B1.78B1.89B
OtherGandA1.97B2.00B1.78B1.89B
GrossProfit2.28B2.24B2.26B2.76B
CostOfRevenue3.95B3.94B4.09B4.03B
TotalRevenue6.23B6.18B6.34B6.79B
OperatingRevenue6.23B6.18B6.34B6.79B
Line Item2025-01-312024-01-312023-01-312022-01-31
OrdinarySharesNumber79.00M78.00M80.00M85.00M
ShareIssued79.00M78.00M80.00M85.00M
NetDebt750.00M854.00M848.00M492.00M
TotalDebt2.70B2.70B2.79B2.64B
TangibleBookValue-103.00M-350.00M-408.00M11.00M
InvestedCapital1.62B1.54B1.66B1.24B
WorkingCapital66.00M-81.00M158.00M-7.00M
NetTangibleAssets-103.00M-350.00M-408.00M11.00M
CapitalLeaseObligations1.72B1.58B1.51B1.65B
CommonStockEquity640.00M417.00M383.00M257.00M
TotalCapitalization1.61B1.54B1.65B1.24B
TotalEquityGrossMinorityInterest664.00M438.00M401.00M257.00M
MinorityInterest24.00M21.00M18.00M0.00
StockholdersEquity640.00M417.00M383.00M257.00M
GainsLossesNotAffectingRetainedEarnings-1.00M0.001.00M5.00M
OtherEquityAdjustments-1.00M1.00M5.00M
RetainedEarnings343.00M178.00M186.00M126.00M
AdditionalPaidInCapital297.00M238.00M195.00M125.00M
CapitalStock1.00M1.00M1.00M1.00M
CommonStock1.00M1.00M1.00M1.00M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest3.87B4.16B4.31B4.09B
TotalNonCurrentLiabilitiesNetMinorityInterest2.49B2.55B2.73B2.39B
OtherNonCurrentLiabilities75.00M79.00M206.00M39.00M
NonCurrentDeferredLiabilities11.00M37.00M53.00M58.00M
NonCurrentDeferredTaxesLiabilities11.00M37.00M53.00M58.00M
LongTermDebtAndCapitalLeaseObligation2.41B2.43B2.47B2.29B
LongTermCapitalLeaseObligation1.43B1.31B1.20B1.31B
LongTermDebt973.00M1.12B1.27B978.00M
CurrentLiabilities1.38B1.61B1.58B1.70B
OtherCurrentLiabilities94.00M94.00M118.00M113.00M
CurrentDeferredLiabilities256.00M295.00M291.00M250.00M
CurrentDeferredRevenue256.00M295.00M291.00M250.00M
CurrentDebtAndCapitalLeaseObligation291.00M271.00M314.00M344.00M
CurrentCapitalLeaseObligation287.00M267.00M310.00M340.00M
CurrentDebt4.00M4.00M4.00M4.00M
OtherCurrentBorrowings4.00M4.00M4.00M4.00M
PensionandOtherPostRetirementBenefitPlansCurrent135.00M105.00M152.00M
CurrentProvisions17.00M16.00M22.00M23.00M
PayablesAndAccruedExpenses717.00M938.00M834.00M968.00M
CurrentAccruedExpenses86.00M227.00M161.00M152.00M
InterestPayable7.00M9.00M7.00M5.00M
Payables631.00M711.00M673.00M816.00M
TotalTaxPayable212.00M198.00M192.00M278.00M
IncomeTaxPayable32.00M20.00M47.00M102.00M
AccountsPayable419.00M513.00M481.00M538.00M
TotalAssets4.53B4.60B4.71B4.34B
TotalNonCurrentAssets3.09B3.07B2.97B2.65B
OtherNonCurrentAssets71.00M86.00M87.00M64.00M
NonCurrentDeferredAssets22.00M20.00M18.00M17.00M
NonCurrentDeferredTaxesAssets22.00M20.00M18.00M17.00M
GoodwillAndOtherIntangibleAssets743.00M767.00M791.00M246.00M
OtherIntangibleAssets376.00M400.00M426.00M246.00M
Goodwill367.00M367.00M365.00M0.00
NetPPE2.25B2.19B2.08B2.33B
AccumulatedDepreciation-2.73B-2.77B-2.87B-2.84B
GrossPPE4.98B4.97B4.95B5.16B
Leases1.00B1.04B1.02B1.07B
ConstructionInProgress27.00M26.00M57.00M78.00M
OtherProperties1.48B1.35B1.23B1.37B
MachineryFurnitureEquipment2.23B2.31B2.39B2.41B
BuildingsAndImprovements219.00M218.00M219.00M211.00M
LandAndImprovements28.00M28.00M28.00M27.00M
Properties0.000.000.000.00
CurrentAssets1.44B1.53B1.74B1.69B
OtherCurrentAssets100.00M126.00M117.00M90.00M
Inventory955.00M985.00M1.05B949.00M
FinishedGoods901.00M929.00M997.00M898.00M
RawMaterials54.00M56.00M55.00M51.00M
Receivables159.00M152.00M141.00M162.00M
AccountsReceivable159.00M152.00M141.00M162.00M
CashCashEquivalentsAndShortTermInvestments227.00M270.00M427.00M490.00M
CashAndCashEquivalents227.00M270.00M427.00M490.00M
Line Item2025-01-312024-01-312023-01-312022-01-31
FreeCashFlow247.00M133.00M273.00M682.00M
RepurchaseOfCapitalStock0.00-125.00M-250.00M-250.00M
RepaymentOfDebt-609.00M-619.00M-4.00M-1.00M
IssuanceOfDebt460.00M465.00M295.00M982.00M
CapitalExpenditure-178.00M-256.00M-164.00M-169.00M
EndCashPosition227.00M270.00M427.00M490.00M
BeginningCashPosition270.00M427.00M490.00M335.00M
EffectOfExchangeRateChanges0.00-1.00M-3.00M0.00
ChangesInCash-43.00M-156.00M-60.00M155.00M
FinancingCashFlow-315.00M-291.00M58.00M-527.00M
CashFlowFromContinuingFinancingActivities-315.00M-291.00M58.00M-527.00M
NetOtherFinancingCharges-171.00M-15.00M12.00M-1.26B
ProceedsFromStockOptionExercised5.00M3.00M5.00M5.00M
NetCommonStockIssuance0.00-125.00M-250.00M-250.00M
CommonStockPayments0.00-125.00M-250.00M-250.00M
NetIssuancePaymentsOfDebt-149.00M-154.00M291.00M981.00M
NetShortTermDebtIssuance465.00M295.00M0.00
ShortTermDebtIssuance465.00M295.00M0.00
NetLongTermDebtIssuance-149.00M-154.00M291.00M981.00M
LongTermDebtPayments-609.00M-619.00M-4.00M-1.00M
LongTermDebtIssuance460.00M465.00M295.00M982.00M
InvestingCashFlow-153.00M-254.00M-555.00M-169.00M
CashFlowFromContinuingInvestingActivities-153.00M-254.00M-555.00M-169.00M
NetOtherInvestingChanges25.00M1.00M-4.00M
NetBusinessPurchaseAndSale0.001.00M-387.00M0.00
SaleOfBusiness1.00M
PurchaseOfBusiness0.000.00-387.00M0.00
CapitalExpenditureReported-178.00M-256.00M-164.00M-169.00M
OperatingCashFlow425.00M389.00M437.00M851.00M
CashFlowFromContinuingOperatingActivities425.00M389.00M437.00M851.00M
ChangeInWorkingCapital-6.00M-80.00M-195.00M-132.00M
ChangeInOtherWorkingCapital37.00M-66.00M13.00M-156.00M
ChangeInPayablesAndAccruedExpense-64.00M-37.00M-230.00M292.00M
ChangeInPayable-64.00M-37.00M-230.00M292.00M
ChangeInAccountPayable-78.00M-11.00M-163.00M173.00M
ChangeInTaxPayable14.00M-26.00M-67.00M119.00M
ChangeInIncomeTaxPayable14.00M-26.00M-67.00M119.00M
ChangeInInventory29.00M36.00M0.00-247.00M
ChangeInReceivables-8.00M-13.00M22.00M-21.00M
ChangesInAccountReceivables-8.00M-13.00M22.00M-21.00M
OtherNonCashItems-39.00M29.00M
StockBasedCompensation60.00M56.00M48.00M33.00M
AssetImpairmentCharge0.000.00
DeferredTax-29.00M-16.00M-28.00M1.00M
DeferredIncomeTax-29.00M-16.00M-28.00M1.00M
DepreciationAmortizationDepletion258.00M284.00M274.00M303.00M
DepreciationAndAmortization258.00M284.00M274.00M303.00M
Depreciation274.00M303.00M
OperatingGainsLosses12.00M
EarningsLossesFromEquityInvestments19.00M0.000.000.00
NetIncomeFromContinuingOperations169.00M116.00M338.00M646.00M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VSCO
Date User Asset Broker Type Position Size Entry Price Patterns