VYNE Chart
About

VYNE Therapeutics Inc., a clinical-stage biopharmaceutical company, focuses on developing therapies to treat chronic inflammatory and immune-mediated conditions. The company's lead program is repibresib gel (VYN201), a topically administered small molecule pan-bromodomain and extra-terminal (BET) inhibitor soft drug to address diseases involving multiple and diverse inflammatory cell signaling pathways with low systemic exposure. It also develops VYN202, a BD2-selective oral small molecule BET inhibitor in Phase 1b trial for the acute control and chronic management of immune-mediated inflammatory conditions. The company was formerly known as Menlo Therapeutics Inc. and changed its name to VYNE Therapeutics Inc. in September 2020. VYNE Therapeutics Inc. was founded in 2003 and is based in Bridgewater, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 19.15M
Enterprise Value -13.69M Income -33.79M Sales 524.00K
Book/sh 1.01 Cash/sh 0.99 Dividend Yield —
Payout 0.00% Employees 13 IPO —
P/E — Forward P/E -0.52 PEG —
P/S 36.54 P/B 0.57 P/C —
EV/EBITDA — EV/Sales -26.13 Quick Ratio 8.09
Current Ratio 8.87 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.79 EPS next Y -1.10 EPS Growth —
Revenue Growth 39.70% Earnings 2025-11-06 08:00 ROA -41.51%
ROE -70.67% ROIC — Gross Margin 100.00%
Oper. Margin -46.11% Profit Margin 0.00% Shs Outstand 33.29M
Shs Float 32.23M Short Float 1.65% Short Ratio 0.95
Short Interest — 52W High 2.86 52W Low 0.28
Beta 2.03 Avg Volume 5.35M Volume 289.51K
Target Price $2.00 Recom None Prev Close $0.60
Price $0.58 Change -3.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$0.58
Latest analyst target
3. DCF / Fair value
$-15.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.58
Low
$2.00
High
$2.00
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-07-30 down HC Wainwright & Co. Buy → Neutral —
2025-04-25 main HC Wainwright & Co. Buy → Buy $5
2025-03-06 reit HC Wainwright & Co. Buy → Buy $6
2025-02-19 reit HC Wainwright & Co. Buy → Buy $6
2025-01-14 reit HC Wainwright & Co. Buy → Buy $6
2025-01-06 reit HC Wainwright & Co. Buy → Buy $6
2024-12-23 reit HC Wainwright & Co. Buy → Buy $6
2024-11-18 init BTIG — → Buy $8
2024-11-08 reit HC Wainwright & Co. Buy → Buy $6
2024-09-12 reit HC Wainwright & Co. Buy → Buy $6
2024-08-15 reit HC Wainwright & Co. Buy → Buy $6
2024-06-14 reit HC Wainwright & Co. Buy → Buy $6
2024-06-05 reit HC Wainwright & Co. Buy → Buy $6
2024-05-09 reit HC Wainwright & Co. Buy → Buy $6
2024-05-06 reit HC Wainwright & Co. Buy → Buy $6
2024-02-29 reit HC Wainwright & Co. Buy → Buy $6
2023-10-30 main HC Wainwright & Co. Buy → Buy $6
2023-08-14 reit HC Wainwright & Co. Buy → Buy $28
2023-05-12 main Cantor Fitzgerald — → Overweight $9
2023-05-12 reit HC Wainwright & Co. Buy → Buy $28
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1145 927 — Stock Award(Grant) at price 0.81 per share. HARSCH MUTYA FONTE General Counsel — 2025-06-02 00:00:00 D
1 8681 7032 — Stock Award(Grant) at price 0.81 per share. DOMZALSKI DAVID T Chief Executive Officer — 2025-06-02 00:00:00 D
2 15000 43800 — Purchase at price 2.92 per share. LEPORE PATRICK G Director — 2025-01-15 00:00:00 D
3 3901 11547 — Stock Award(Grant) at price 2.96 per share. DOMZALSKI DAVID T Chief Executive Officer — 2024-11-29 00:00:00 D
4 4429 9562 — Stock Award(Grant) at price 2.16 per share. DOMZALSKI DAVID T Chief Executive Officer — 2024-05-31 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.000.210.01
NormalizedEBITDA-43.63M-29.26M-34.22M-38.94M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest-39.81M-27.87M-33.95M-44.21M
ReconciledDepreciation4.00K0.0072.00K109.00K
ReconciledCostOfRevenue3.35M
EBITDA-43.63M-29.26M-34.22M-38.94M
EBIT-43.64M-29.26M-34.30M-39.05M
NetInterestIncome0.00-5.61M
InterestExpense0.005.61M
NormalizedIncome-39.81M-27.87M-33.95M-44.21M
NetIncomeFromContinuingAndDiscontinuedOperation-39.83M-28.45M-23.21M-73.33M
TotalExpenses44.14M29.68M34.77M39.84M
TotalOperatingIncomeAsReported-43.64M-29.26M-34.30M-38.91M
DilutedAverageShares42.59M10.27M3.19M2.86M
BasicAverageShares42.59M10.27M3.19M2.86M
DilutedEPS-0.93-2.78-7.28-25.56
BasicEPS-0.93-2.78-7.28-25.56
DilutedNIAvailtoComStockholders-39.83M-28.45M-23.21M-73.33M
NetIncomeCommonStockholders-39.83M-28.45M-23.21M-73.33M
NetIncome-39.83M-28.45M-23.21M-73.33M
NetIncomeIncludingNoncontrollingInterests-39.83M-28.45M-23.21M-73.33M
NetIncomeDiscontinuousOperations-27.00K-580.00K10.73M-29.12M
NetIncomeContinuousOperations-39.81M-27.87M-33.95M-44.21M
TaxProvision4.00K0.0013.00K-448.00K
PretaxIncome-39.80M-27.87M-33.93M-44.66M
OtherIncomeExpense3.83M1.39M363.00K-135.00K
OtherNonOperatingIncomeExpenses3.83M1.39M363.00K-135.00K
SpecialIncomeCharges0.00
ImpairmentOfCapitalAssets0.00
NetNonOperatingInterestIncomeExpense0.00-5.61M
InterestExpenseNonOperating0.005.61M
OperatingIncome-43.64M-29.26M-34.30M-38.91M
OperatingExpense44.14M29.68M34.77M39.84M
ResearchAndDevelopment30.95M16.31M18.39M19.54M
SellingGeneralAndAdministration13.19M13.38M16.39M20.30M
GeneralAndAdministrativeExpense13.19M13.38M16.39M
OtherGandA13.19M13.38M16.39M
GrossProfit11.41M
CostOfRevenue3.35M
TotalRevenue501.00K424.00K477.00K931.00K
OperatingRevenue501.00K424.00K477.00K931.00K
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber14.83M14.10M3.23M2.98M
ShareIssued14.83M14.10M3.23M2.98M
TotalDebt99.00K214.00K0.00349.00K
TangibleBookValue52.09M88.73M31.20M48.64M
InvestedCapital52.09M88.73M31.20M48.64M
WorkingCapital49.62M88.42M28.93M44.78M
NetTangibleAssets52.09M88.73M31.20M48.64M
CapitalLeaseObligations99.00K214.00K0.00349.00K
CommonStockEquity52.09M88.73M31.20M48.64M
TotalCapitalization52.09M88.73M31.20M48.64M
TotalEquityGrossMinorityInterest52.09M88.73M31.20M48.64M
StockholdersEquity52.09M88.73M31.20M48.64M
GainsLossesNotAffectingRetainedEarnings20.00K26.00K0.000.00
OtherEquityAdjustments20.00K26.00K
RetainedEarnings-731.17M-691.34M-662.74M-639.52M
AdditionalPaidInCapital783.24M780.04M693.94M688.16M
CapitalStock1.00K1.00K0.005.00K
CommonStock1.00K1.00K0.005.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest14.82M8.95M9.56M18.41M
TotalNonCurrentLiabilitiesNetMinorityInterest0.001.41M211.00K0.00
OtherNonCurrentLiabilities1.31M
PreferredSecuritiesOutsideStockEquity0.00211.00K0.00
LongTermDebtAndCapitalLeaseObligation0.0099.00K0.000.00
LongTermCapitalLeaseObligation0.0099.00K0.000.00
CurrentLiabilities14.82M7.54M9.35M18.41M
OtherCurrentLiabilities1.31M
CurrentDebtAndCapitalLeaseObligation99.00K115.00K349.00K
CurrentCapitalLeaseObligation99.00K115.00K0.00349.00K
PensionandOtherPostRetirementBenefitPlansCurrent1.43M1.65M2.58M2.96M
PayablesAndAccruedExpenses11.98M5.78M6.77M15.10M
CurrentAccruedExpenses9.27M4.12M4.38M8.59M
Payables2.71M1.66M2.39M6.51M
AccountsPayable2.71M1.66M2.39M6.51M
TotalAssets66.91M97.69M40.76M67.05M
TotalNonCurrentAssets2.47M1.72M2.48M3.86M
OtherNonCurrentAssets2.26M1.51M2.48M3.51M
NonCurrentPrepaidAssets2.48M3.51M
NetPPE206.00K207.00K0.00354.00K
AccumulatedDepreciation-4.00K0.00-551.00K
GrossPPE210.00K207.00K0.00905.00K
Leases0.0059.00K
OtherProperties53.00K
MachineryFurnitureEquipment117.00K0.00793.00K
BuildingsAndImprovements93.00K207.00K0.000.00
Properties0.000.000.000.00
CurrentAssets64.44M95.96M38.27M63.19M
OtherCurrentAssets2.92M2.66M2.30M4.90M
AssetsHeldForSaleCurrent0.007.84M
RestrictedCash0.0054.00K67.00K605.00K
PrepaidAssets2.13M4.57M
Inventory7.29M
FinishedGoods3.96M
WorkInProcess33.00K
RawMaterials3.30M
Receivables0.005.00M7.58M
DuefromRelatedPartiesCurrent0.005.00M0.00
AccountsReceivable173.00K7.58M
CashCashEquivalentsAndShortTermInvestments61.52M93.25M30.91M42.25M
OtherShortTermInvestments41.59M62.63M0.000.00
CashAndCashEquivalents19.93M30.62M30.91M42.25M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-34.09M-25.34M-29.20M-56.37M
RepurchaseOfCapitalStock0.00-360.00K
RepaymentOfDebt0.00-36.43M
IssuanceOfCapitalStock0.0082.82M1.68M75.98M
CapitalExpenditure-117.00K
InterestPaidSupplementalData0.002.38M
EndCashPosition19.93M30.67M30.98M42.85M
BeginningCashPosition30.67M30.98M42.85M58.42M
EffectOfExchangeRateChanges0.00
ChangesInCash-10.75M-301.00K-11.88M-15.56M
FinancingCashFlow-141.00K82.39M1.65M39.78M
CashFlowFromContinuingFinancingActivities-141.00K82.39M1.65M39.78M
NetOtherFinancingCharges-294.00K
ProceedsFromStockOptionExercised-141.00K-67.00K-28.00K522.00K
NetPreferredStockIssuance0.00-360.00K211.00K0.00
PreferredStockPayments0.00-360.00K
PreferredStockIssuance211.00K0.00
NetCommonStockIssuance0.0082.82M1.47M75.98M
CommonStockIssuance0.0082.82M1.47M75.98M
NetIssuancePaymentsOfDebt0.00-36.43M
NetLongTermDebtIssuance0.00-36.43M
LongTermDebtPayments0.00-36.43M
InvestingCashFlow23.36M-57.35M15.67M1.03M
CashFlowFromContinuingInvestingActivities23.36M-57.35M15.67M1.03M
NetInvestmentPurchaseAndSale23.48M-62.35M0.001.03M
SaleOfInvestment84.00M0.000.001.03M
PurchaseOfInvestment-60.52M-62.35M0.00
NetBusinessPurchaseAndSale0.005.00M15.67M0.00
SaleOfBusiness0.005.00M15.67M0.00
NetPPEPurchaseAndSale-117.00K0.000.00
PurchaseOfPPE-117.00K0.000.00
OperatingCashFlow-33.97M-25.34M-29.20M-56.37M
CashFlowFromContinuingOperatingActivities-33.97M-25.34M-29.20M-56.37M
ChangeInWorkingCapital5.00M60.00K2.28M4.78M
ChangeInOtherCurrentLiabilities-114.00K214.00K-349.00K-1.21M
ChangeInOtherCurrentAssets0.00841.00K
ChangeInPayablesAndAccruedExpense6.01M-559.00K-8.68M-2.67M
ChangeInPayable6.01M-559.00K-8.68M-2.67M
ChangeInAccountPayable6.01M-559.00K-8.68M-2.67M
ChangeInInventory0.0097.00K113.00K
ChangeInReceivables-899.00K405.00K11.21M7.71M
ChangesInAccountReceivables-899.00K405.00K11.21M7.71M
OtherNonCashItems2.47M
StockBasedCompensation3.30M3.31M4.30M8.08M
UnrealizedGainLossOnInvestmentSecurities-1.00K1.00K0.00
AssetImpairmentCharge0.00
AmortizationOfSecurities-2.44M-255.00K0.00
DepreciationAmortizationDepletion4.00K0.0072.00K109.00K
DepreciationAndAmortization4.00K0.0072.00K109.00K
Depreciation4.00K0.0072.00K109.00K
OperatingGainsLosses-12.64M1.52M
GainLossOnSaleOfPPE0.00282.00K93.00K
GainLossOnSaleOfBusiness0.00-12.92M0.00
NetIncomeFromContinuingOperations-39.83M-28.45M-23.21M-73.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for VYNE
Date User Asset Broker Type Position Size Entry Price Patterns