Symbols / WBI Stock $28.68 +0.79% WaterBridge Infrastructure LLC

Energy • Oil & Gas Equipment & Services • United States • NYQ
WBI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Equipment & Services
CEO Mr. Jason Long
Exch · Country NYQ · United States
Market Cap 1.35B
Enterprise Value 3.87B
Income -4.54M
Sales 525.55M
FCF (ttm) -116.02M
Book/sh 13.92
Cash/sh 1.19
Employees 540
Insider 10d —
IPO Sep 17, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 31.77
PEG —
P/S 2.57
P/B 2.06
P/C —
EV/EBITDA 16.57
EV/Sales 7.36
Quick Ratio 1.30
Current Ratio 1.38
Debt/Eq 78.18
LT Debt/Eq —
EPS (ttm) -0.10
EPS next Y 0.90
EPS Growth —
Revenue Growth 139.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2025-11-12
ROA 2.25%
ROE -1.31%
ROIC —
Gross Margin 53.87%
Oper. Margin 10.74%
Profit Margin -0.86%
Shs Outstand 47.02M
Shs Float 29.23M
Insider Own 8.83%
Instit Own 85.69%
Short Float 6.62%
Short Ratio 2.37
Short Interest 2.89M
52W High 29.23
vs 52W High -1.90%
52W Low 18.64
vs 52W Low 53.84%
Beta —
Impl. Vol. 57.50%
Rel Volume 0.09
Avg Volume 883.82K
Volume 83.27K
Target (mean) $30.62
Tgt Median $31.00
Tgt Low $26.00
Tgt High $34.00
# Analysts 8
Recom Buy
Prev Close $28.45
Price $28.68
Change 0.79%
About

WaterBridge Infrastructure LLC, water infrastructure company, provides water management solutions through integrated pipeline and water handling networks in the United States. It offers produced water handling and gathering pipeline services; brackish water, recycled water, and produced water solutions; and gas transportation services. The company was incorporated in 2025 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.63
Mean price target
2. Current target
$28.68
Latest analyst target
3. DCF / Fair value
$-44.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$28.68
Low
$26.00
High
$34.00
Mean
$30.63

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-22 up Morgan Stanley Equal-Weight → Overweight $34
2026-03-25 main Morgan Stanley Equal-Weight → Equal-Weight $34
2026-03-18 main Goldman Sachs Neutral → Neutral $26
2026-03-13 main Wells Fargo Equal-Weight → Equal-Weight $26
2026-01-05 up Raymond James Outperform → Strong Buy $30
2025-10-21 init Janney Montgomery Scott — → Neutral $24
2025-10-15 init Barclays — → Overweight $29
2025-10-13 init Piper Sandler — → Neutral $27
2025-10-13 init Raymond James — → Outperform $30
2025-10-13 init Stifel — → Buy $30
2025-10-13 init Wells Fargo — → Equal-Weight $25
2025-10-13 init Morgan Stanley — → Equal-Weight $32
2025-10-13 init Goldman Sachs — → Neutral $21
News
RSS: Latest WBI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-13 CHASE VALERIE Director — 2,830 $0.00 $0
2026-01-06 MCNEELY SCOTT LLOYD Chief Financial Officer — 1,278 $19.56 $24,998
2026-01-06 REITZ MICHAEL HOWARD JR President — 4,865 $20.49 $99,684
2026-01-05 LONG JASON THOMAS Chief Executive Officer — 5,000 $19.84 $99,200
2026-01-05 BOLLING HARRISON FENNER General Counsel — 2,000 $19.98 $39,960
2025-12-12 CARRIG JANET LANGFORD Director — 6,500 $0.00 $0
2025-10-01 DAILY GREGORY S Director — 6,500 $0.00 $0
2025-10-01 CRANE JAMES ROBERT Director — 6,500 $0.00 $0
2025-09-18 DAILY GREGORY S Director — 75,000 $20.00 $1,500,000
2025-09-18 CRANE JAMES ROBERT Director — 300,000 $20.00 $6,000,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
525.55
+66.16%
316.30
+57.54%
200.77
Operating Revenue
512.08
+66.37%
307.79
+59.40%
193.09
Cost Of Revenue
383.31
+68.23%
227.85
+56.63%
145.47
Reconciled Cost Of Revenue
383.31
+68.23%
227.85
+56.63%
145.47
Gross Profit
142.24
+60.82%
88.45
+59.94%
55.30
Operating Expense
51.40
+59.78%
32.17
+118.62%
14.71
Selling General And Administration
47.24
+39.81%
33.79
+129.95%
14.69
General And Administrative Expense
47.24
+39.81%
33.79
+129.95%
14.69
Other Gand A
47.24
+39.81%
33.79
+129.95%
14.69
Other Operating Expenses
4.16
+357.23%
-1.62
-7804.76%
0.02
Total Expenses
434.71
+67.19%
260.02
+62.33%
160.18
Operating Income
90.84
+61.41%
56.28
+38.66%
40.59
Total Operating Income As Reported
78.86
+39.78%
56.42
+39.33%
40.49
EBITDA
210.62
+54.03%
136.73
+50.74%
90.70
Normalized EBITDA
234.01
+71.31%
136.59
+50.43%
90.80
Reconciled Depreciation
142.73
+78.27%
80.06
+61.12%
49.69
EBIT
67.88
+19.79%
56.67
+38.17%
41.01
Total Unusual Items
-23.39
-17173.72%
0.14
+241.24%
-0.10
Total Unusual Items Excluding Goodwill
-23.39
-17173.72%
0.14
+241.24%
-0.10
Special Income Charges
-23.39
-17173.72%
0.14
+241.24%
-0.10
Other Special Charges
11.41
—
—
Net Income
11.89
+297.29%
2.99
-79.60%
14.67
Pretax Income
-1.06
-131.88%
3.31
-77.59%
14.78
Net Non Operating Interest Income Expense
-68.94
-29.21%
-53.36
-103.37%
-26.24
Interest Expense Non Operating
68.94
+29.21%
53.36
+103.37%
26.24
Net Interest Income
-68.94
-29.21%
-53.36
-103.37%
-26.24
Interest Expense
68.94
+29.21%
53.36
+103.37%
26.24
Other Income Expense
-22.96
-6017.01%
0.39
-8.92%
0.43
Other Non Operating Income Expenses
0.43
+72.51%
0.25
-52.01%
0.52
Tax Provision
-1.06
-432.81%
0.32
+188.29%
0.11
Tax Rate For Calcs
0.00
+117.35%
0.00
+1186.35%
0.00
Tax Effect Of Unusual Items
-4.91
-37209.74%
0.01
+1916.78%
-0.00
Net Income Including Noncontrolling Interests
0.01
-99.70%
2.99
-79.60%
14.67
Net Income From Continuing Operation Net Minority Interest
11.89
+297.29%
2.99
-79.60%
14.67
Net Income From Continuing And Discontinued Operation
11.89
+297.29%
2.99
-79.60%
14.67
Net Income Continuous Operations
0.01
-99.70%
2.99
-79.60%
14.67
Minority Interests
11.88
-84.48%
76.52
—
Normalized Income
30.37
+958.70%
2.87
-80.57%
14.76
Net Income Common Stockholders
-4.54
-251.64%
2.99
-79.60%
14.67
Otherunder Preferred Stock Dividend
16.42
—
—
Diluted EPS
—
0.08
-79.60%
0.38
Basic EPS
—
0.08
-79.60%
0.38
Basic Average Shares
—
38.82
+0.00%
38.82
Diluted Average Shares
—
38.82
+0.00%
38.82
Diluted NI Availto Com Stockholders
-4.54
-251.64%
2.99
-79.60%
14.67
Gain On Sale Of PPE
-11.98
-8844.53%
0.14
+241.24%
-0.10
Line Item Trend 2025-12-31 2024-12-31
Total Assets
3,700.02
+173.96%
1,350.59
Current Assets
261.12
+116.99%
120.34
Cash Cash Equivalents And Short Term Investments
51.54
+288.01%
13.28
Cash And Cash Equivalents
51.54
+288.01%
13.28
Receivables
194.75
+92.73%
101.05
Accounts Receivable
161.65
+226.74%
49.47
Gross Accounts Receivable
166.25
+220.49%
51.87
Allowance For Doubtful Accounts Receivable
-4.60
-91.67%
-2.40
Other Receivables
2.63
+70.05%
1.55
Prepaid Assets
12.15
+151.14%
4.84
Other Current Assets
2.68
+129.37%
1.17
Total Non Current Assets
3,438.89
+179.53%
1,230.25
Net PPE
2,292.07
+108.17%
1,101.04
Gross PPE
2,534.33
+103.99%
1,242.39
Accumulated Depreciation
-242.25
-71.38%
-141.35
Properties
0.00
0.00
Land And Improvements
16.98
+272.64%
4.56
Buildings And Improvements
118.35
+322.43%
28.02
Machinery Furniture Equipment
2,210.69
+98.09%
1,115.99
Construction In Progress
146.59
+149.72%
58.70
Other Properties
41.71
+18.74%
35.13
Goodwill And Other Intangible Assets
1,006.86
+689.44%
127.54
Goodwill
53.13
+484.39%
9.09
Other Intangible Assets
953.74
+705.18%
118.45
Non Current Deferred Assets
131.81
0.00
Non Current Deferred Taxes Assets
131.81
0.00
Non Current Prepaid Assets
2.70
+175.82%
0.98
Other Non Current Assets
5.45
+693.30%
0.69
Total Liabilities Net Minority Interest
1,852.41
+169.43%
687.54
Current Liabilities
188.94
+126.36%
83.47
Payables And Accrued Expenses
174.71
+132.41%
75.17
Payables
40.02
+31.56%
30.42
Accounts Payable
26.30
+99.24%
13.20
Other Payable
1.86
+79.65%
1.04
Current Accrued Expenses
134.69
+200.95%
44.76
Total Tax Payable
6.00
+144.10%
2.46
Current Debt And Capital Lease Obligation
12.55
+91.95%
6.54
Current Debt
12.55
+91.95%
6.54
Other Current Liabilities
1.69
-4.21%
1.76
Total Non Current Liabilities Net Minority Interest
1,663.47
+175.38%
604.07
Long Term Debt And Capital Lease Obligation
1,439.24
+144.25%
589.24
Long Term Debt
1,431.84
+144.17%
586.42
Long Term Capital Lease Obligation
7.40
+161.89%
2.83
Long Term Provisions
16.46
+79.07%
9.19
Non Current Deferred Liabilities
5.39
+41.88%
3.80
Non Current Deferred Revenue
5.39
+41.88%
3.80
Other Non Current Liabilities
202.38
+10922.98%
1.84
Stockholders Equity
602.31
-9.16%
663.05
Common Stock Equity
602.31
-9.16%
663.05
Capital Stock
606.84
-8.48%
663.05
Common Stock
606.84
-8.48%
663.05
Share Issued
43.26
+12.35%
38.51
Ordinary Shares Number
43.26
+12.35%
38.51
Retained Earnings
-4.54
0.00
Minority Interest
1,245.30
0.00
Total Equity Gross Minority Interest
1,847.61
+178.65%
663.05
Total Capitalization
2,034.14
+62.80%
1,249.47
Working Capital
72.19
+95.78%
36.87
Invested Capital
2,046.69
+62.95%
1,256.00
Total Debt
1,451.78
+143.68%
595.78
Net Debt
1,392.84
+140.28%
579.67
Capital Lease Obligations
7.40
+161.89%
2.83
Net Tangible Assets
-404.56
-175.55%
535.51
Tangible Book Value
-404.56
-175.55%
535.51
Duefrom Related Parties Current
30.47
-39.09%
50.02
Dueto Related Parties Current
5.85
-57.36%
13.72
Interest Payable
32.54
+611.92%
4.57
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
159.69
+116.22%
73.86
+52.37%
48.47
Cash Flow From Continuing Operating Activities
159.69
+116.22%
73.86
+52.37%
48.47
Net Income From Continuing Operations
0.01
-99.70%
2.99
-79.60%
14.67
Depreciation Amortization Depletion
142.73
+78.27%
80.06
+61.12%
49.69
Depreciation
140.90
+79.91%
78.31
+61.69%
48.44
Amortization Cash Flow
1.83
+4.75%
1.75
+39.36%
1.25
Depreciation And Amortization
142.73
+78.27%
80.06
+61.12%
49.69
Amortization Of Intangibles
1.83
+4.75%
1.75
+39.36%
1.25
Other Non Cash Items
4.86
+36.36%
3.57
+172.78%
-4.90
Stock Based Compensation
5.34
-43.98%
9.53
+2754.32%
-0.36
Deferred Tax
-1.25
0.00
0.00
Deferred Income Tax
-1.25
0.00
0.00
Operating Gains Losses
23.39
+17173.72%
-0.14
-241.24%
0.10
Change In Working Capital
-15.39
+30.53%
-22.16
-106.64%
-10.72
Change In Receivables
-22.60
+17.28%
-27.32
-11.34%
-24.53
Changes In Account Receivables
-22.60
+17.28%
-27.32
-11.34%
-24.53
Change In Prepaid Assets
-1.00
-197.33%
-0.34
-115.26%
2.21
Change In Payables And Accrued Expense
8.33
+50.45%
5.53
-25.04%
7.38
Change In Accrued Expense
-0.48
-227.03%
-0.15
-103.69%
4.01
Change In Payable
8.81
+55.05%
5.68
+68.66%
3.37
Change In Account Payable
8.81
+55.05%
5.68
+68.66%
3.37
Change In Other Working Capital
-0.12
-224.32%
-0.04
-100.88%
4.22
Investing Cash Flow
-218.62
+32.45%
-323.66
-88.97%
-171.28
Cash Flow From Continuing Investing Activities
-218.62
+32.45%
-323.66
-88.97%
-171.28
Capital Expenditure
-278.57
-74.19%
-159.92
-8.08%
-147.97
Capital Expenditure Reported
-278.57
-74.19%
-159.92
-8.08%
-147.97
Net Business Purchase And Sale
39.90
+123.96%
-166.52
-557.08%
-25.34
Purchase Of Business
—
-166.52
-557.08%
-25.34
Net Other Investing Changes
20.05
+620.27%
2.78
+36.96%
2.03
Financing Cash Flow
97.19
-61.16%
250.22
+94.29%
128.79
Cash Flow From Continuing Financing Activities
97.19
-61.16%
250.22
+94.29%
128.79
Net Issuance Payments Of Debt
-345.36
-228.35%
269.07
+123.27%
120.51
Issuance Of Debt
1,505.00
+138.89%
630.00
+320.00%
150.00
Repayment Of Debt
-1,850.36
-412.67%
-360.93
-1124.06%
-29.49
Long Term Debt Issuance
1,505.00
+138.89%
630.00
+320.00%
150.00
Long Term Debt Payments
-1,850.36
-412.67%
-360.93
-1124.06%
-29.49
Net Long Term Debt Issuance
-345.36
-228.35%
269.07
+123.27%
120.51
Net Common Stock Issuance
685.35
0.00
0.00
Net Other Financing Charges
-242.80
-1187.53%
-18.86
-327.95%
8.27
Changes In Cash
38.26
+9119.04%
0.41
-93.06%
5.98
Beginning Cash Position
13.28
+3.22%
12.87
+86.81%
6.89
End Cash Position
51.54
+288.01%
13.28
+3.22%
12.87
Free Cash Flow
-118.87
-38.13%
-86.06
+13.50%
-99.50
Common Stock Issuance
685.35
0.00
0.00
Issuance Of Capital Stock
685.35
0.00
0.00
Sale Of Business
39.90
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category