Symbols / WDS Stock $23.53 -1.34% Woodside Energy Group Limited

Energy • Oil & Gas E&P • Australia • NYQ
WDS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas E&P
CEO Ms. Elizabeth Morton Westcott B.Com., B.E.
Exch · Country NYQ · Australia
Market Cap —
Enterprise Value 56.44B
Income 2.72B
Sales 12.98B
FCF (ttm) -314.38M
Book/sh —
Cash/sh 3.12
Employees 4,693
Insider 10d —
IPO Nov 18, 1996
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 74.65%
P/E 16.57
Forward P/E —
PEG 1.33
P/S —
P/B —
P/C —
EV/EBITDA 7.19
EV/Sales 4.35
Quick Ratio 1.41
Current Ratio 1.59
Debt/Eq 34.44
LT Debt/Eq —
EPS (ttm) 1.42
EPS next Y —
EPS Growth -14.40%
Revenue Growth -11.10%
EPS Gr Q/Q -14.30%
Rev Gr Q/Q —
Earnings (next) 2026-08-25
Earnings (prior) 2023-02-25
ROA 2.60%
ROE 7.20%
ROIC —
Gross Margin 34.94%
Oper. Margin 19.08%
Profit Margin 20.93%
Shs Outstand —
Shs Float 1.90B
Insider Own 0.00%
Instit Own 1.37%
Short Float —
Short Ratio 1.73
Short Interest 2.81M
52W High 25.19
vs 52W High -6.59%
52W Low 12.78
vs 52W Low 84.12%
Beta -0.25
Impl. Vol. 47.61%
Rel Volume 0.47
Avg Volume 1.28M
Volume 603.60K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $23.85
Price $23.53
Change -1.34%
About

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. The company holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Ruby, Sangomar, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. It is also involved in the development of new energy products and lower-carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$23.53
Latest analyst target
3. DCF / Fair value
$21.30
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$23.53
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-02-25 up Citigroup Sell → Neutral —
2024-08-20 down Bernstein Outperform → Market Perform —
News
RSS: Latest WDS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
12,984.00
-1.48%
13,179.00
-5.82%
13,994.00
-16.79%
16,817.00
Operating Revenue
12,984.00
-1.48%
13,179.00
-5.82%
13,994.00
-16.79%
16,817.00
Cost Of Revenue
8,448.00
+12.62%
7,501.00
-0.24%
7,519.00
+14.97%
6,540.00
Reconciled Cost Of Revenue
8,448.00
+12.62%
7,501.00
-0.24%
7,519.00
+14.97%
6,540.00
Gross Profit
4,536.00
-20.11%
5,678.00
-12.31%
6,475.00
-37.00%
10,277.00
Operating Expense
—
-624.00
-93.79%
-322.00
-111.81%
2,726.00
Selling General And Administration
—
—
—
—
General And Administrative Expense
—
—
—
—
Other Gand A
—
—
—
—
Other Operating Expenses
—
-624.00
-93.79%
-322.00
-111.81%
2,726.00
Total Expenses
8,448.00
+12.62%
7,501.00
-0.24%
7,519.00
+14.97%
6,540.00
Operating Income
4,536.00
-20.11%
5,678.00
-12.31%
6,475.00
-37.00%
10,277.00
EBITDA
9,354.00
-1.18%
9,466.00
+23.42%
7,670.00
-37.40%
12,253.00
Normalized EBITDA
9,497.00
+0.33%
9,466.00
-1.26%
9,587.00
-15.56%
11,353.00
Reconciled Depreciation
5,245.00
+10.14%
4,762.00
+15.05%
4,139.00
+40.40%
2,948.00
EBIT
4,109.00
-12.65%
4,704.00
+33.22%
3,531.00
-62.05%
9,305.00
Total Unusual Items
-143.00
0.00
+100.00%
-1,917.00
-313.00%
900.00
Total Unusual Items Excluding Goodwill
-143.00
0.00
+100.00%
-1,917.00
-313.00%
900.00
Special Income Charges
-143.00
0.00
+100.00%
-1,917.00
-313.00%
900.00
Impairment Of Capital Assets
143.00
0.00
-100.00%
1,917.00
+313.00%
-900.00
Write Off
—
—
—
0.00
Net Income
2,718.00
-23.93%
3,573.00
+115.24%
1,660.00
-74.45%
6,498.00
Pretax Income
3,849.00
-11.90%
4,369.00
+33.49%
3,273.00
-64.32%
9,174.00
Net Non Operating Interest Income Expense
-40.00
+72.41%
-145.00
-326.47%
-34.00
-183.33%
-12.00
Interest Expense Non Operating
260.00
-22.39%
335.00
+29.84%
258.00
+96.95%
131.00
Net Interest Income
-40.00
+72.41%
-145.00
-326.47%
-34.00
-183.33%
-12.00
Interest Expense
260.00
-22.39%
335.00
+29.84%
258.00
+96.95%
131.00
Interest Income Non Operating
259.00
+17.73%
220.00
-19.41%
273.00
+76.13%
155.00
Interest Income
259.00
+17.73%
220.00
-19.41%
273.00
+76.13%
155.00
Other Income Expense
-647.00
+44.42%
-1,164.00
+63.26%
-3,168.00
-190.38%
-1,091.00
Other Non Operating Income Expenses
-504.00
+56.70%
-1,164.00
+6.95%
-1,251.00
+37.17%
-1,991.00
Tax Provision
1,112.00
+53.80%
723.00
-53.38%
1,551.00
-40.32%
2,599.00
Tax Rate For Calcs
0.00
+19.13%
0.00
-33.45%
0.00
-10.42%
0.00
Tax Effect Of Unusual Items
-31.17
0.00
+100.00%
-527.17
-290.80%
276.30
Net Income Including Noncontrolling Interests
2,737.00
-24.93%
3,646.00
+111.73%
1,722.00
-73.81%
6,575.00
Net Income From Continuing Operation Net Minority Interest
2,718.00
-23.93%
3,573.00
+115.24%
1,660.00
-74.45%
6,498.00
Net Income From Continuing And Discontinued Operation
2,718.00
-23.93%
3,573.00
+115.24%
1,660.00
-74.45%
6,498.00
Net Income Continuous Operations
2,737.00
-24.93%
3,646.00
+111.73%
1,722.00
-73.81%
6,575.00
Minority Interests
-19.00
+73.97%
-73.00
-17.74%
-62.00
+19.48%
-77.00
Normalized Income
2,829.83
-20.80%
3,573.00
+17.15%
3,049.82
-48.08%
5,874.30
Net Income Common Stockholders
2,718.00
-23.93%
3,573.00
+115.24%
1,660.00
-74.45%
6,498.00
Diluted EPS
1.42
-24.02%
1.87
+115.07%
0.87
-79.62%
4.26
Basic EPS
1.43
-23.93%
1.89
+115.43%
0.88
-79.65%
4.30
Basic Average Shares
1,895.44
-0.01%
1,895.70
-0.04%
1,896.50
+25.49%
1,511.26
Diluted Average Shares
1,913.42
+0.08%
1,911.93
+0.05%
1,910.94
+25.36%
1,524.32
Diluted NI Availto Com Stockholders
2,718.00
-23.93%
3,573.00
+115.24%
1,660.00
-74.45%
6,498.00
Depreciation Amortization Depletion Income Statement
—
—
—
—
Depreciation And Amortization In Income Statement
—
—
—
—
Depreciation Income Statement
—
—
—
—
Total Other Finance Cost
39.00
+30.00%
30.00
-38.78%
49.00
+36.11%
36.00
Line Item Trend 2023-12-31
Total Assets
55,361.00
Current Assets
5,118.00
Cash Cash Equivalents And Short Term Investments
1,949.00
Cash And Cash Equivalents
1,740.00
Cash Equivalents
542.00
Cash Financial
1,198.00
Other Short Term Investments
209.00
Receivables
1,635.00
Accounts Receivable
963.00
Gross Accounts Receivable
—
Other Receivables
480.00
Taxes Receivable
118.00
Accrued Interest Receivable
1.00
Loans Receivable
73.00
Inventory
616.00
Raw Materials
476.00
Finished Goods
93.00
Restricted Cash
0.00
Assets Held For Sale Current
826.00
Other Current Assets
92.00
Total Non Current Assets
50,243.00
Net PPE
42,689.00
Gross PPE
73,324.00
Accumulated Depreciation
-30,635.00
Properties
—
Land And Improvements
—
Machinery Furniture Equipment
496.00
Construction In Progress
16,443.00
Other Properties
3,460.00
Leases
—
Goodwill And Other Intangible Assets
4,183.00
Goodwill
3,995.00
Other Intangible Assets
188.00
Investments And Advances
369.00
Long Term Equity Investment
249.00
Other Investments
—
Non Current Accounts Receivable
68.00
Non Current Deferred Assets
1,717.00
Non Current Deferred Taxes Assets
1,717.00
Other Non Current Assets
446.00
Total Liabilities Net Minority Interest
20,191.00
Current Liabilities
4,982.00
Payables And Accrued Expenses
2,832.00
Payables
2,763.00
Accounts Payable
1,655.00
Other Payable
—
Current Accrued Expenses
69.00
Employee Benefits
171.00
Pensionand Other Post Retirement Benefit Plans Current
351.00
Total Tax Payable
1,108.00
Current Debt And Capital Lease Obligation
298.00
Current Debt
—
Other Current Borrowings
—
Current Capital Lease Obligation
298.00
Current Deferred Liabilities
—
Other Current Liabilities
346.00
Total Non Current Liabilities Net Minority Interest
15,209.00
Long Term Debt And Capital Lease Obligation
6,200.00
Long Term Debt
4,883.00
Long Term Capital Lease Obligation
1,317.00
Long Term Provisions
6,280.00
Defined Pension Benefit
—
Tradeand Other Payables Non Current
40.00
Non Current Deferred Liabilities
1,627.00
Non Current Deferred Taxes Liabilities
1,627.00
Other Non Current Liabilities
891.00
Stockholders Equity
34,399.00
Common Stock Equity
34,399.00
Capital Stock
29,001.00
Common Stock
29,001.00
Share Issued
1,898.75
Ordinary Shares Number
1,898.75
Treasury Shares Number
0.00
Retained Earnings
186.00
Gains Losses Not Affecting Retained Earnings
4,971.00
Minority Interest
771.00
Other Equity Adjustments
4,176.00
Total Equity Gross Minority Interest
35,170.00
Total Capitalization
39,282.00
Working Capital
136.00
Invested Capital
39,282.00
Total Debt
6,498.00
Net Debt
3,143.00
Capital Lease Obligations
1,615.00
Net Tangible Assets
30,216.00
Tangible Book Value
30,216.00
Current Deferred Taxes Liabilities
—
Current Provisions
1,155.00
Foreign Currency Translation Adjustments
795.00
Interest Payable
69.00
Investmentin Financial Assets
120.00
Non Current Note Receivables
771.00
Other Equity Interest
241.00
Other Inventories
47.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
7,192.00
+23.00%
5,847.00
-4.85%
6,145.00
-30.26%
8,811.00
Cash Flow From Continuing Operating Activities
7,192.00
+23.00%
5,847.00
-4.85%
6,145.00
-30.26%
8,811.00
Net Income From Continuing Operations
2,737.00
-24.93%
3,646.00
+111.73%
1,722.00
-73.81%
6,575.00
Depreciation Amortization Depletion
5,245.00
+10.14%
4,762.00
+15.05%
4,139.00
+40.40%
2,948.00
Depreciation
5,245.00
+10.14%
4,762.00
+15.05%
4,139.00
+40.40%
2,948.00
Depreciation And Amortization
5,245.00
+10.14%
4,762.00
+15.05%
4,139.00
+40.40%
2,948.00
Other Non Cash Items
-604.00
+15.88%
-718.00
-940.58%
-69.00
+91.43%
-805.00
Provisionand Write Offof Assets
—
0.00
0.00
+100.00%
-1,145.00
Asset Impairment Charge
147.00
+1533.33%
9.00
-99.55%
1,994.00
+1115.85%
164.00
Deferred Tax
1,112.00
+53.80%
723.00
-53.38%
1,551.00
-40.32%
2,599.00
Deferred Income Tax
1,112.00
+53.80%
723.00
-53.38%
1,551.00
-40.32%
2,599.00
Operating Gains Losses
-532.00
-566.67%
114.00
-67.34%
349.00
-25.11%
466.00
Gain Loss On Investment Securities
-345.00
-198.01%
352.00
+0.86%
349.00
-63.65%
960.00
Gain Loss On Sale Of PPE
-187.00
+21.43%
-238.00
0.00
+100.00%
-494.00
Change In Working Capital
-10.00
+96.96%
-329.00
+63.81%
-909.00
-1.00%
-900.00
Change In Receivables
113.00
+137.54%
-301.00
-381.31%
107.00
+238.96%
-77.00
Change In Inventory
-102.00
+36.65%
-161.00
-419.35%
-31.00
+78.77%
-146.00
Change In Payables And Accrued Expense
-141.00
-180.57%
175.00
+229.63%
-135.00
-173.37%
184.00
Change In Payable
-141.00
-180.57%
175.00
+229.63%
-135.00
-173.37%
184.00
Change In Other Working Capital
120.00
+385.71%
-42.00
+95.06%
-850.00
-2.41%
-830.00
Change In Other Current Assets
—
—
0.00
0.00
Change In Other Current Liabilities
—
0.00
0.00
+100.00%
-31.00
Investing Cash Flow
-7,911.00
-37.65%
-5,747.00
-2.90%
-5,585.00
-146.58%
-2,265.00
Cash Flow From Continuing Investing Activities
-7,911.00
-37.65%
-5,747.00
-2.90%
-5,585.00
-146.58%
-2,265.00
Net PPE Purchase And Sale
—
—
—
—
Sale Of PPE
—
—
—
—
Capital Expenditure
-7,974.00
-62.67%
-4,902.00
+7.35%
-5,291.00
-68.72%
-3,136.00
Capital Expenditure Reported
-7,974.00
-62.67%
-4,902.00
+7.35%
-5,291.00
-68.72%
-3,136.00
Net Business Purchase And Sale
8.00
+100.42%
-1,896.00
-94700.00%
-2.00
-100.19%
1,074.00
Purchase Of Business
0.00
+100.00%
-1,896.00
-94700.00%
-2.00
+75.00%
-8.00
Net Other Investing Changes
55.00
-94.77%
1,051.00
+459.93%
-292.00
-43.84%
-203.00
Financing Cash Flow
2,491.00
+18.56%
2,101.00
+142.02%
-5,000.00
-48.63%
-3,364.00
Cash Flow From Continuing Financing Activities
2,491.00
+18.56%
2,101.00
+142.02%
-5,000.00
-48.63%
-3,364.00
Net Issuance Payments Of Debt
1,715.00
-63.25%
4,667.00
+847.92%
-624.00
-17.51%
-531.00
Issuance Of Debt
4,848.00
-5.20%
5,114.00
0.00
0.00
Repayment Of Debt
-3,133.00
-600.89%
-447.00
+28.37%
-624.00
-17.51%
-531.00
Long Term Debt Issuance
4,848.00
-5.20%
5,114.00
0.00
0.00
Long Term Debt Payments
-3,133.00
-600.89%
-447.00
+28.37%
-624.00
-17.51%
-531.00
Net Long Term Debt Issuance
1,715.00
-63.25%
4,667.00
+847.92%
-624.00
-17.51%
-531.00
Net Common Stock Issuance
-53.00
0.00
0.00
+100.00%
-5.00
Common Stock Payments
-53.00
0.00
0.00
+100.00%
-5.00
Common Stock Dividend Paid
-2,012.00
+17.84%
-2,449.00
+42.42%
-4,253.00
-66.26%
-2,558.00
Cash Dividends Paid
-2,012.00
+17.84%
-2,449.00
+42.42%
-4,253.00
-66.26%
-2,558.00
Repurchase Of Capital Stock
-53.00
0.00
0.00
+100.00%
-5.00
Net Other Financing Charges
2,841.00
+2528.21%
-117.00
+4.88%
-123.00
+54.44%
-270.00
Changes In Cash
1,772.00
-19.49%
2,201.00
+149.57%
-4,440.00
-239.53%
3,182.00
Effect Of Exchange Rate Changes
17.00
+194.44%
-18.00
+14.29%
-21.00
-250.00%
-6.00
Beginning Cash Position
3,923.00
+125.46%
1,740.00
-71.94%
6,201.00
+104.99%
3,025.00
End Cash Position
5,712.00
+45.60%
3,923.00
+125.46%
1,740.00
-71.94%
6,201.00
Free Cash Flow
-782.00
-182.75%
945.00
+10.66%
854.00
-84.95%
5,675.00
Income Tax Paid Supplemental Data
—
—
—
—
Cash Flowsfromusedin Operating Activities Direct
—
—
—
—
Classesof Cash Payments
—
—
—
—
Classesof Cash Receiptsfrom Operating Activities
—
—
—
—
Dividend Received CFO
14.00
+16.67%
12.00
-40.00%
20.00
+5.26%
19.00
Dividends Received Direct
—
—
—
—
Interest Received CFO
220.00
+20.22%
183.00
-30.68%
264.00
+144.44%
108.00
Interest Received Direct
—
—
—
—
Other Cash Paymentsfrom Operating Activities
—
—
—
—
Other Cash Receiptsfrom Operating Activities
—
—
—
—
Sale Of Business
8.00
—
0.00
-100.00%
1,082.00
Taxes Refund Paid
-1,137.00
+55.50%
-2,555.00
+12.38%
-2,916.00
-139.41%
-1,218.00
Taxes Refund Paid Direct
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category