WLDS Chart
About

Wearable Devices Ltd. engages in the development of a non-invasive neural input interface for controlling digital devices using subtle touchless finger movements. The company offers Mudra development kits that enable users to control digital devices, including consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal and laptop computers, drones, robots, and others through finger movements and hand gestures; and SNC sensor module, an operating system software and algorithm software package. It also provides Mudra Band, a neural input wristband, which allows users to control Apple ecosystem devices, including iPhone, Mac computer, Apple TV, and iPad using subtle touchless finger movements and gestures; and Mudra Link, a universal gesture control neural wristband wearable that allows users to control any Bluetooth compatible device regardless of the operating system. The company serves consumer electronics companies, consumer electronics brands, industrial manufacturing companies, IT and software solutions providers, software development studios, and academic institutions. The company was incorporated in 2014 and is headquartered in Yokneam Illit, Israel.

Fundamentals
Scroll to Statements
Sector Technology Industry Consumer Electronics Market Cap 7.03M
Enterprise Value -1.43M Income -7.38M Sales 422.00K
Book/sh 1.67 Cash/sh 1.51 Dividend Yield —
Payout 0.00% Employees 26 IPO —
P/E — Forward P/E — PEG —
P/S 16.66 P/B 0.49 P/C —
EV/EBITDA 0.20 EV/Sales -3.40 Quick Ratio 3.69
Current Ratio 4.64 Debt/Eq 4.28 LT Debt/Eq —
EPS (ttm) -9.98 EPS next Y — EPS Growth —
Revenue Growth -25.40% Earnings — ROA -90.52%
ROE -268.12% ROIC — Gross Margin -34.83%
Oper. Margin -12.78% Profit Margin 0.00% Shs Outstand 8.65M
Shs Float 1.94M Short Float 4.59% Short Ratio 1.05
Short Interest — 52W High 11.40 52W Low 0.79
Beta 3.74 Avg Volume 453.30K Volume 224.38K
Target Price — Recom None Prev Close $0.79
Price $0.81 Change 3.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.81
Latest analyst target
3. DCF / Fair value
$-8.37
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.81
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.230.000.000.00
NormalizedEBITDA-7.71M-8.12M-6.43M-2.66M
NetIncomeFromContinuingOperationNetMinorityInterest-7.88M-7.81M-6.50M-2.61M
ReconciledDepreciation107.00K68.00K23.00K11.00K
ReconciledCostOfRevenue437.00K62.00K10.00K10.00K
EBITDA-7.71M-8.12M-6.43M-2.66M
EBIT-7.82M-8.19M-6.46M-2.67M
NetInterestIncome-52.00K372.00K-38.00K55.00K
NormalizedIncome-7.88M-7.81M-6.50M-2.61M
NetIncomeFromContinuingAndDiscontinuedOperation-7.88M-7.81M-6.50M-2.61M
TotalExpenses8.34M8.27M6.50M2.81M
TotalOperatingIncomeAsReported-7.82M-8.19M-6.46M-2.67M
DilutedAverageShares325.69K202.51K153.47K187.56K
BasicAverageShares325.69K202.51K153.47K187.56K
DilutedEPS-24.20-38.40-42.40-13.94
BasicEPS-24.20-38.40-42.40-13.94
DilutedNIAvailtoComStockholders-7.88M-7.81M-6.50M-2.61M
NetIncomeCommonStockholders-7.88M-7.81M-6.50M-2.61M
NetIncome-7.88M-7.81M-6.50M-2.61M
NetIncomeIncludingNoncontrollingInterests-7.88M-7.81M-6.50M-2.61M
NetIncomeContinuousOperations-7.88M-7.81M-6.50M-2.61M
TaxProvision7.00K0.000.00
PretaxIncome-7.87M-7.81M-6.50M-2.61M
NetNonOperatingInterestIncomeExpense-52.00K372.00K-38.00K55.00K
TotalOtherFinanceCost52.00K-372.00K38.00K-55.00K
OperatingIncome-7.82M-8.19M-6.46M-2.67M
OperatingExpense7.91M8.21M6.49M2.80M
OtherOperatingExpenses904.00K97.00K
ResearchAndDevelopment2.96M3.32M2.27M1.41M
SellingGeneralAndAdministration4.94M4.89M3.32M1.29M
SellingAndMarketingExpense2.10M2.01M1.37M665.00K
GeneralAndAdministrativeExpense2.85M2.88M1.95M628.00K
OtherGandA2.85M2.88M1.95M628.00K
GrossProfit85.00K20.00K35.00K132.00K
CostOfRevenue437.00K62.00K10.00K10.00K
TotalRevenue522.00K82.00K45.00K142.00K
OperatingRevenue522.00K82.00K45.00K142.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber707.46K254.84K188.12K185.47K
ShareIssued707.46K254.84K188.12K185.47K
TotalDebt1.08M575.00K162.00K0.00
TangibleBookValue3.86M5.53M9.98M807.00K
InvestedCapital4.63M5.53M9.98M807.00K
WorkingCapital3.42M4.96M9.83M764.00K
NetTangibleAssets3.86M5.53M9.98M807.00K
CapitalLeaseObligations312.00K575.00K162.00K0.00
CommonStockEquity3.86M5.53M9.98M807.00K
TotalCapitalization3.86M5.53M9.98M807.00K
TotalEquityGrossMinorityInterest3.86M5.53M9.98M807.00K
StockholdersEquity3.86M5.53M9.98M807.00K
RetainedEarnings-29.10M-21.22M-13.41M-6.91M
AdditionalPaidInCapital32.90M26.69M23.35M7.69M
CapitalStock67.00K57.00K43.00K31.00K
CommonStock67.00K57.00K43.00K31.00K
TotalLiabilitiesNetMinorityInterest2.12M2.07M1.24M638.00K
TotalNonCurrentLiabilitiesNetMinorityInterest21.00K278.00K94.00K0.00
LongTermDebtAndCapitalLeaseObligation21.00K278.00K94.00K0.00
LongTermCapitalLeaseObligation21.00K278.00K94.00K0.00
CurrentLiabilities2.10M1.79M1.15M638.00K
OtherCurrentLiabilities353.00K273.00K
CurrentDeferredLiabilities83.00K312.00K365.00K297.00K
CurrentDeferredRevenue0.0012.00K24.00K
CurrentDebtAndCapitalLeaseObligation1.06M297.00K68.00K
CurrentCapitalLeaseObligation291.00K297.00K68.00K0.00
CurrentDebt770.00K
OtherCurrentBorrowings770.00K
PayablesAndAccruedExpenses951.00K1.18M717.00K341.00K
CurrentAccruedExpenses794.00K769.00K561.00K269.00K
Payables157.00K410.00K156.00K72.00K
AccountsPayable157.00K410.00K156.00K72.00K
TotalAssets5.98M7.59M11.22M1.45M
TotalNonCurrentAssets460.00K840.00K248.00K43.00K
InvestmentsAndAdvances0.0054.00K0.00
InvestmentinFinancialAssets0.0054.00K0.00
AvailableForSaleSecurities54.00K
NetPPE460.00K786.00K248.00K43.00K
AccumulatedDepreciation-244.00K-140.00K-72.00K-49.00K
GrossPPE704.00K926.00K320.00K92.00K
OtherProperties350.00K612.00K189.00K9.00K
MachineryFurnitureEquipment354.00K314.00K131.00K83.00K
CurrentAssets5.52M6.75M10.98M1.40M
Inventory1.23M1.03M6.00K11.00K
InventoriesAdjustmentsAllowances-75.00K0.00
FinishedGoods986.00K312.00K0.00
WorkInProcess103.00K206.00K0.00
RawMaterials212.00K514.00K6.00K
Receivables339.00K865.00K597.00K117.00K
OtherReceivables339.00K865.00K597.00K109.00K
AccountsReceivable0.008.00K
CashCashEquivalentsAndShortTermInvestments3.95M4.86M10.37M1.27M
OtherShortTermInvestments862.00K4.04M0.00
CashAndCashEquivalents3.09M810.00K10.37M1.27M
CashFinancial1.27M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-7.66M-8.63M-5.76M-2.14M
RepurchaseOfCapitalStock0.000.00-100.00K0.00
RepaymentOfDebt-1.16M0.00-800.00K0.00
IssuanceOfDebt1.92M0.00800.00K0.00
IssuanceOfCapitalStock5.93M1.67M14.82M0.00
CapitalExpenditure-43.00K-194.00K-48.00K-36.00K
InterestPaidSupplementalData49.00K0.0040.00K0.00
EndCashPosition3.09M810.00K10.37M1.27M
BeginningCashPosition810.00K10.37M1.27M475.00K
ChangesInCash2.28M-9.56M9.10M799.00K
FinancingCashFlow6.70M3.12M14.88M2.94M
CashFlowFromContinuingFinancingActivities6.70M3.12M14.88M2.94M
NetOtherFinancingCharges12.00K
ProceedsFromStockOptionExercised0.001.45M160.00K2.93M
NetCommonStockIssuance5.93M1.67M14.72M0.00
CommonStockPayments0.000.00-100.00K0.00
CommonStockIssuance5.93M1.67M14.82M0.00
NetIssuancePaymentsOfDebt764.00K0.000.000.00
NetShortTermDebtIssuance764.00K0.000.000.00
ShortTermDebtPayments-1.16M0.00-800.00K0.00
ShortTermDebtIssuance1.92M0.000.000.00
NetLongTermDebtIssuance0.000.000.000.00
LongTermDebtPayments0.000.00-800.00K0.00
LongTermDebtIssuance0.000.00800.00K0.00
InvestingCashFlow3.20M-4.25M-66.00K-36.00K
CashFlowFromContinuingInvestingActivities3.20M-4.25M-66.00K-36.00K
NetOtherInvestingChanges3.24M-4.05M-18.00K
NetInvestmentPurchaseAndSale-4.05M0.000.00
PurchaseOfInvestment-4.05M0.000.00
NetPPEPurchaseAndSale-43.00K-194.00K-48.00K-36.00K
PurchaseOfPPE-43.00K-194.00K-48.00K-36.00K
OperatingCashFlow-7.61M-8.43M-5.71M-2.10M
CashFlowFromContinuingOperatingActivities-7.61M-8.43M-5.71M-2.10M
ChangeInWorkingCapital-267.00K-816.00K-31.00K181.00K
ChangeInOtherWorkingCapital-12.00K-12.00K9.00K
ChangeInOtherCurrentLiabilities63.00K
ChangeInPayablesAndAccruedExpense-218.00K453.00K377.00K191.00K
ChangeInAccruedExpense35.00K199.00K293.00K151.00K
ChangeInPayable-253.00K254.00K84.00K40.00K
ChangeInAccountPayable-253.00K254.00K84.00K40.00K
ChangeInPrepaidAssets-228.00K-41.00K79.00K21.00K
ChangeInInventory-269.00K-1.03M5.00K9.00K
ChangeInReceivables448.00K-190.00K-480.00K-49.00K
ChangesInAccountReceivables0.000.008.00K-8.00K
OtherNonCashItems101.00K-45.00K20.00K
StockBasedCompensation182.00K241.00K790.00K299.00K
ProvisionandWriteOffofAssets75.00K0.000.00
AssetImpairmentCharge75.00K0.000.00
DepreciationAmortizationDepletion107.00K68.00K23.00K11.00K
DepreciationAndAmortization107.00K68.00K23.00K11.00K
Depreciation107.00K68.00K23.00K11.00K
OperatingGainsLosses68.00K-68.00K
GainLossOnInvestmentSecurities68.00K-68.00K
NetIncomeFromContinuingOperations-7.88M-7.81M-6.50M-2.61M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for WLDS
Date User Asset Broker Type Position Size Entry Price Patterns