Symbols / XCUR $4.19 -1.52% Exicure, Inc.

Healthcare • Biotechnology • United States • NCM
XCUR Chart
About

Exicure, Inc. does not have significant operations. Previously, the company focused on developing of nucleic acid therapies targeting ribonucleic acid against validated targets. Exicure, Inc. was founded in 2011 and is headquartered in Redwood City, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 26.71M
Enterprise Value 23.55M Income -4.95M Sales —
Book/sh 0.62 Cash/sh 0.59 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -5.44 PEG —
P/S — P/B 6.80 P/C —
EV/EBITDA -2.38 EV/Sales — Quick Ratio 0.98
Current Ratio 1.19 Debt/Eq 4.48 LT Debt/Eq —
EPS (ttm) -0.79 EPS next Y -0.77 EPS Growth —
Revenue Growth — Earnings 2022-08-15 17:00 ROA -43.46%
ROE -92.47% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 6.37M
Shs Float 3.38M Short Float 1.93% Short Ratio 3.30
Short Interest — 52W High 13.74 52W Low 3.10
Beta 4.19 Avg Volume 32.61K Volume 5.13K
Target Price — Recom None Prev Close $4.25
Price $4.19 Change -1.52%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$4.19
Latest analyst target
3. DCF / Fair value
$-11.90
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.19
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2022-08-16 main Chardan Capital — → Neutral $2
News
RSS: Latest XCUR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-21 HITRON SYSTEMS INC. Beneficial Owner of more than 10% of a Class of Security — 258,367 $6.14 $1,586,373
2026-01-16 HITRON SYSTEMS INC. Beneficial Owner of more than 10% of a Class of Security — 734,747 $6.22 $4,570,126
2026-01-07 HITRON SYSTEMS INC. Beneficial Owner of more than 10% of a Class of Security — 741,272 $5.82 $4,314,203
2025-12-08 SANGSANGIN INVESTMENT & SECURITIES CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 433,332 $5.33 $2,309,660
2024-12-26 HITRON SYSTEMS INC. Beneficial Owner of more than 10% of a Class of Security — 2,900,000 $17.25 $50,025,000
2024-09-12 DGP CO., LTD. Beneficial Owner of more than 10% of a Class of Security — 237,223 $1.53 $362,951
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
-100.00%
0.50
0.00
-100.00%
28.83
Operating Revenue
0.00
-100.00%
0.50
0.00
-100.00%
28.83
Operating Expense
10.12
+85.67%
5.45
-58.52%
13.14
-57.15%
30.66
Research And Development
3.29
0.00
-100.00%
1.42
-92.80%
19.77
Selling General And Administration
6.83
+25.36%
5.45
-53.49%
11.71
+7.58%
10.89
General And Administrative Expense
6.83
+25.36%
5.45
-53.49%
11.71
+7.58%
10.89
Other Gand A
6.83
+25.36%
5.45
-53.49%
11.71
+7.58%
10.89
Total Expenses
10.12
+85.67%
5.45
-58.52%
13.14
-57.15%
30.66
Operating Income
-10.12
-104.43%
-4.95
+62.33%
-13.14
-617.53%
-1.83
Total Operating Income As Reported
-4.23
+65.39%
-12.23
+18.43%
-15.00
-719.01%
-1.83
EBITDA
-5.12
+42.16%
-8.85
+43.04%
-15.54
-20021.79%
0.08
Normalized EBITDA
-9.90
-400.15%
-1.98
+83.12%
-11.73
0.00
Reconciled Depreciation
0.46
-44.17%
0.82
-40.07%
1.38
-25.92%
1.86
EBIT
-5.58
+42.34%
-9.68
+42.80%
-16.91
-851.29%
-1.78
Total Unusual Items
4.78
+169.63%
-6.87
-80.53%
-3.81
-4979.49%
0.08
Total Unusual Items Excluding Goodwill
4.78
+169.63%
-6.87
-80.53%
-3.81
-4979.49%
0.08
Special Income Charges
4.68
+168.02%
-6.88
-270.08%
-1.86
0.00
Other Special Charges
-6.32
-647.19%
1.16
+23.13%
0.94
—
Impairment Of Capital Assets
0.00
-100.00%
5.72
0.00
—
Restructuring And Mergern Acquisition
1.55
0.00
—
—
Net Income
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Pretax Income
-5.58
+42.43%
-9.69
+42.69%
-16.91
-612.77%
-2.37
Net Non Operating Interest Income Expense
0.03
+380.00%
-0.01
-131.25%
0.03
+105.52%
-0.58
Interest Expense Non Operating
0.00
-94.44%
0.02
0.00
-100.00%
0.59
Net Interest Income
0.03
+380.00%
-0.01
-131.25%
0.03
+105.52%
-0.58
Interest Expense
0.00
-94.44%
0.02
0.00
-100.00%
0.59
Interest Income Non Operating
0.03
+262.50%
0.01
-75.00%
0.03
+113.33%
0.01
Interest Income
0.03
+262.50%
0.01
-75.00%
0.03
+113.33%
0.01
Other Income Expense
4.51
+195.25%
-4.73
-24.32%
-3.81
-10121.05%
0.04
Other Non Operating Income Expenses
-0.28
-112.87%
2.14
+106950.00%
-0.00
+95.00%
-0.04
Gain On Sale Of Security
0.11
+2040.00%
0.01
+100.26%
-1.95
-2597.44%
0.08
Tax Provision
-0.63
-8025.00%
0.01
0.00
-100.00%
0.21
Tax Rate For Calcs
0.00
-45.90%
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.54
+137.67%
-1.44
0.00
-100.00%
0.02
Net Income Including Noncontrolling Interests
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Net Income From Continuing Operation Net Minority Interest
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Net Income From Continuing And Discontinued Operation
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Net Income Continuous Operations
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Normalized Income
-9.19
-114.99%
-4.27
+67.40%
-13.11
-395.84%
-2.64
Net Income Common Stockholders
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Diluted EPS
-0.79
+83.37%
-4.75
+54.98%
-10.55
-276.79%
-2.80
Basic EPS
-0.79
+83.37%
-4.75
+54.98%
-10.55
-276.79%
-2.80
Basic Average Shares
6.30
+208.19%
2.04
+27.48%
1.60
+73.48%
0.92
Diluted Average Shares
6.30
+208.19%
2.04
+27.48%
1.60
+73.48%
0.92
Diluted NI Availto Com Stockholders
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Gain On Sale Of PPE
-0.09
0.00
+100.00%
-0.92
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
14.04
-6.74%
15.06
+30.02%
11.58
-50.36%
23.33
Current Assets
4.62
-66.18%
13.67
+575.54%
2.02
-79.86%
10.05
Cash Cash Equivalents And Short Term Investments
3.75
-70.05%
12.51
+1432.84%
0.82
-90.49%
8.58
Cash And Cash Equivalents
3.75
-70.05%
12.51
+1432.84%
0.82
-90.49%
8.58
Other Short Term Investments
—
—
—
0.00
Receivables
0.06
-89.61%
0.56
+123.20%
0.25
+125.23%
0.11
Accounts Receivable
—
—
—
—
Other Receivables
0.06
-89.61%
0.56
+123.20%
0.25
+125.23%
0.11
Prepaid Assets
0.59
+1.91%
0.57
-38.44%
0.93
+10.66%
0.84
Other Current Assets
0.23
+631.25%
0.03
+33.33%
0.02
-95.38%
0.52
Total Non Current Assets
9.42
+580.91%
1.38
-85.53%
9.56
-28.03%
13.28
Net PPE
0.31
+1076.92%
0.03
-99.60%
6.57
-32.86%
9.79
Gross PPE
0.50
+79.57%
0.28
-95.89%
6.80
-49.42%
13.44
Accumulated Depreciation
-0.20
+22.92%
-0.25
-12.44%
-0.23
+93.84%
-3.65
Properties
0.00
0.00
—
—
Machinery Furniture Equipment
0.06
+72.73%
0.03
+0.00%
0.03
-64.52%
0.09
Construction In Progress
—
—
—
0.00
Other Properties
0.41
+64.63%
0.25
-96.36%
6.76
-49.32%
13.34
Leases
0.04
0.00
—
—
Goodwill And Other Intangible Assets
8.18
0.00
—
—
Goodwill
4.40
0.00
—
—
Other Intangible Assets
3.78
—
—
—
Non Current Prepaid Assets
0.93
-31.61%
1.36
-23.98%
1.78
-20.74%
2.25
Other Non Current Assets
—
—
1.20
-3.07%
1.24
Total Liabilities Net Minority Interest
10.12
+22.10%
8.28
-3.10%
8.55
+1.70%
8.41
Current Liabilities
3.89
+26.60%
3.07
+22.35%
2.51
+53.14%
1.64
Payables And Accrued Expenses
3.71
+58.02%
2.35
+24.68%
1.88
+71.27%
1.10
Payables
1.69
+63.92%
1.03
-36.79%
1.63
+351.80%
0.36
Accounts Payable
1.69
+63.92%
1.03
-36.79%
1.63
+351.80%
0.36
Current Accrued Expenses
2.02
+53.41%
1.32
+420.95%
0.25
-65.76%
0.74
Current Debt And Capital Lease Obligation
0.18
-75.62%
0.72
+15.34%
0.63
+16.14%
0.54
Current Debt
—
—
—
—
Other Current Borrowings
—
—
—
—
Current Capital Lease Obligation
0.18
-75.62%
0.72
+15.34%
0.63
+16.14%
0.54
Current Deferred Liabilities
—
—
—
0.00
Current Deferred Revenue
—
—
—
0.00
Total Non Current Liabilities Net Minority Interest
6.23
+19.45%
5.21
-13.68%
6.04
-10.76%
6.77
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
5.21
-13.68%
6.04
-10.76%
6.77
Long Term Capital Lease Obligation
0.00
-100.00%
5.21
-13.68%
6.04
-10.76%
6.77
Non Current Deferred Liabilities
0.42
0.00
—
0.00
Non Current Deferred Revenue
—
—
—
0.00
Non Current Deferred Taxes Liabilities
0.42
0.00
—
—
Other Non Current Liabilities
5.80
—
—
—
Stockholders Equity
3.93
-42.03%
6.77
+123.42%
3.03
-79.69%
14.92
Common Stock Equity
3.93
-42.03%
6.77
+123.42%
3.03
-79.69%
14.92
Capital Stock
0.00
+0.00%
0.00
0.00
0.00
Common Stock
0.00
+0.00%
0.00
0.00
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
6.37
+5.76%
6.03
+248.34%
1.73
+74.20%
0.99
Ordinary Shares Number
6.37
+5.76%
6.03
+248.34%
1.73
+74.20%
0.99
Additional Paid In Capital
208.14
+1.02%
206.03
+6.98%
192.59
+2.68%
187.57
Retained Earnings
-204.21
-2.48%
-199.26
-5.12%
-189.56
-9.80%
-172.65
Gains Losses Not Affecting Retained Earnings
-0.00
0.00
0.00
0.00
Other Equity Adjustments
-0.00
—
—
—
Total Equity Gross Minority Interest
3.93
-42.03%
6.77
+123.42%
3.03
-79.69%
14.92
Total Capitalization
3.93
-42.03%
6.77
+123.42%
3.03
-79.69%
14.92
Working Capital
0.74
-93.06%
10.60
+2281.48%
-0.49
-105.78%
8.41
Invested Capital
3.93
-42.03%
6.77
+123.42%
3.03
-79.69%
14.92
Total Debt
0.18
-97.03%
5.93
-10.95%
6.67
-8.77%
7.31
Capital Lease Obligations
0.18
-97.03%
5.93
-10.95%
6.67
-8.77%
7.31
Net Tangible Assets
-4.26
-162.86%
6.77
+123.42%
3.03
-79.69%
14.92
Tangible Book Value
-4.26
-162.86%
6.77
+123.42%
3.03
-79.69%
14.92
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-8.55
-193.99%
-2.91
+71.90%
-10.36
+70.95%
-35.66
Cash Flow From Continuing Operating Activities
-8.55
-193.99%
-2.91
+71.90%
-10.36
+70.95%
-35.66
Net Income From Continuing Operations
-4.95
+49.02%
-9.70
+42.65%
-16.91
-555.07%
-2.58
Depreciation Amortization Depletion
0.46
-44.17%
0.82
-40.07%
1.38
-25.92%
1.86
Depreciation
0.46
-44.17%
0.82
-40.07%
1.38
-25.92%
1.86
Depreciation And Amortization
0.46
-44.17%
0.82
-40.07%
1.38
-25.92%
1.86
Other Non Cash Items
-4.77
-1071.25%
-0.41
—
0.52
Stock Based Compensation
0.00
-90.91%
0.02
-98.37%
1.35
-1.53%
1.37
Asset Impairment Charge
0.00
-100.00%
5.72
0.00
—
Deferred Tax
-0.63
0.00
—
—
Deferred Income Tax
-0.63
0.00
—
—
Operating Gains Losses
0.19
—
0.92
—
Gain Loss On Investment Securities
—
—
—
—
Unrealized Gain Loss On Investment Securities
—
0.00
-100.00%
2.00
0.00
Gain Loss On Sale Of PPE
0.09
0.00
-100.00%
0.92
0.00
Change In Working Capital
1.14
+80.98%
0.63
-30.96%
0.91
+102.48%
-36.81
Change In Receivables
1.34
+365.22%
-0.51
0.00
0.00
Changes In Account Receivables
1.34
+365.22%
-0.51
0.00
0.00
Change In Prepaid Assets
0.04
-96.01%
0.98
+33.29%
0.73
-75.98%
3.05
Change In Payables And Accrued Expense
-0.44
-144.28%
0.99
+13.32%
0.87
+110.57%
-8.24
Change In Accrued Expense
-0.61
-152.03%
1.18
+395.74%
-0.40
+92.31%
-5.19
Change In Payable
0.18
+191.71%
-0.19
-115.20%
1.27
+141.61%
-3.05
Change In Account Payable
0.18
+191.71%
-0.19
-115.20%
1.27
+141.61%
-3.05
Change In Other Working Capital
—
—
—
-28.83
Change In Other Current Assets
0.20
0.00
-100.00%
0.04
+101.76%
-2.17
Change In Other Current Liabilities
0.00
+100.00%
-0.83
-13.60%
-0.73
-14.29%
-0.64
Investing Cash Flow
-1.81
0.00
+100.00%
-1.08
-122.96%
4.70
Cash Flow From Continuing Investing Activities
-1.81
0.00
+100.00%
-1.08
-122.96%
4.70
Net PPE Purchase And Sale
0.04
0.00
-100.00%
0.92
+349.76%
0.20
Sale Of PPE
0.04
0.00
-100.00%
0.92
+349.76%
0.20
Capital Expenditure
-0.00
—
—
-0.01
Capital Expenditure Reported
-0.00
0.00
0.00
+100.00%
-0.01
Net Investment Purchase And Sale
—
0.00
+100.00%
-2.00
-144.43%
4.50
Purchase Of Investment
—
0.00
+100.00%
-2.00
-33.42%
-1.50
Sale Of Investment
—
—
0.00
-100.00%
6.00
Net Business Purchase And Sale
-1.85
0.00
—
—
Purchase Of Business
-2.32
0.00
—
—
Gain Loss On Sale Of Business
0.10
0.00
—
—
Financing Cash Flow
1.60
-88.06%
13.40
+264.78%
3.67
+218.33%
-3.10
Cash Flow From Continuing Financing Activities
1.60
-88.06%
13.40
+264.78%
3.67
+218.33%
-3.10
Net Issuance Payments Of Debt
0.00
-100.00%
1.00
0.00
+100.00%
-7.50
Issuance Of Debt
0.00
-100.00%
1.00
0.00
—
Repayment Of Debt
—
—
0.00
+100.00%
-7.50
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
0.00
+100.00%
-7.50
Net Long Term Debt Issuance
—
—
0.00
+100.00%
-7.50
Short Term Debt Issuance
0.00
-100.00%
1.00
0.00
—
Net Short Term Debt Issuance
0.00
-100.00%
1.00
0.00
—
Net Common Stock Issuance
1.60
-87.10%
12.40
+127.98%
5.44
+7.94%
5.04
Proceeds From Stock Option Exercised
—
0.00
+100.00%
-0.80
-4310.53%
0.02
Net Other Financing Charges
—
—
-0.97
-45.48%
-0.66
Changes In Cash
-8.76
-183.51%
10.49
+235.19%
-7.76
+77.22%
-34.07
Beginning Cash Position
12.51
+520.44%
2.02
-79.38%
9.78
-77.70%
43.84
End Cash Position
3.75
-70.05%
12.51
+520.44%
2.02
-79.38%
9.78
Free Cash Flow
-8.56
-194.02%
-2.91
+71.90%
-10.36
+70.96%
-35.67
Amortization Of Securities
—
—
0.00
+100.00%
-0.00
Common Stock Issuance
1.60
-87.10%
12.40
+127.98%
5.44
+7.94%
5.04
Issuance Of Capital Stock
1.60
-87.10%
12.40
+127.98%
5.44
+7.94%
5.04
Sale Of Business
0.47
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category