XNET Chart
About

Xunlei Limited, together with its subsidiaries, operates an internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and subscription services that offer premium acceleration products through Green Channel and Fast Bird products. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, consume, and store digital media content; StellarCloud, a distributed cloud computing platform; ThunderChain, an open platform that enables users to develop and manage blockchain applications; and BaaS (Blockchain as a Service) platform, which offers one-click deployment service and developers to develop blockchain-based products. In addition, the company offers Wefun, an audio live-streaming product that offers users to join various chat rooms based on their favorite topics; and Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator. Further, it provides online games operated through mobile and online game businesses; advertising services; Xunlei Browser that provides video streaming, web browsing, and novel reading; accelerated data transmission services; indexing technology, and distributed file locating system. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is headquartered in Shenzhen, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 375.98M
Enterprise Value 1.68B Income 1.27B Sales 401.92M
Book/sh 25.45 Cash/sh 0.91 Dividend Yield —
Payout 0.00% Employees 1216 IPO —
P/E — Forward P/E — PEG —
P/S 0.94 P/B 0.24 P/C —
EV/EBITDA 178.44 EV/Sales 4.17 Quick Ratio 1.92
Current Ratio 2.02 Debt/Eq 4.42 LT Debt/Eq —
EPS (ttm) -0.05 EPS next Y — EPS Growth 117.85%
Revenue Growth 57.70% Earnings 2026-03-12 ROA 0.12%
ROE 130.98% ROIC — Gross Margin 49.62%
Oper. Margin 2.17% Profit Margin 3.15% Shs Outstand 61.47M
Shs Float 150.52M Short Float 4.92% Short Ratio 5.60
Short Interest — 52W High 11.03 52W Low 2.64
Beta 1.04 Avg Volume 308.32K Volume 76.37K
Target Price — Recom None Prev Close $6.02
Price $6.01 Change -0.17%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$6.01
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$6.01
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2014-07-31 init JP Morgan — → Overweight $16
2014-07-21 init Oppenheimer — → Market Perform —
2014-07-10 init Oppenheimer — → Outperform $22
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-4.13M1.39M1.14M320.25K
TaxRateForCalcs0.250.220.160.25
NormalizedEBITDA21.83M19.82M22.22M9.18M
TotalUnusualItems-16.53M6.17M7.09M1.28M
TotalUnusualItemsExcludingGoodwill-16.53M6.17M7.09M1.28M
NetIncomeFromContinuingOperationNetMinorityInterest1.22M14.22M21.46M1.19M
ReconciledDepreciation6.93M6.08M3.81M9.38M
ReconciledCostOfRevenue155.57M200.65M200.05M118.60M
EBITDA5.30M25.99M29.32M10.46M
EBIT-1.63M19.91M25.51M1.08M
NetInterestIncome4.16M3.10M1.80M628.00K
InterestExpense728.00K1.51M93.00K95.00K
InterestIncome4.89M4.62M1.90M723.00K
NormalizedIncome13.61M9.44M15.50M230.25K
NetIncomeFromContinuingAndDiscontinuedOperation1.22M14.22M21.46M1.19M
TotalExpenses317.04M362.13M327.83M239.08M
TotalOperatingIncomeAsReported-15.70M-1.61M10.06M-4.32M
DilutedAverageShares63.83M65.37M67.25M67.19M
BasicAverageShares63.75M65.28M67.21M66.94M
DilutedEPS0.020.220.320.02
BasicEPS0.020.220.320.02
DilutedNIAvailtoComStockholders1.22M14.22M21.46M1.19M
NetIncomeCommonStockholders1.22M14.22M21.46M1.19M
NetIncome1.22M14.22M21.46M1.19M
MinorityInterests552.00K-41.00K116.00K83.00K
NetIncomeIncludingNoncontrollingInterests663.00K14.27M21.35M1.11M
NetIncomeContinuousOperations663.00K14.27M21.35M1.11M
TaxProvision-3.02M4.13M4.07M-125.00K
PretaxIncome-2.36M18.40M25.41M983.00K
OtherIncomeExpense-12.62M13.70M9.95M654.00K
OtherNonOperatingIncomeExpenses3.91M7.54M2.85M-627.00K
SpecialIncomeCharges-22.16M0.00-590.00K0.00
GainOnSaleOfPPE0.00
WriteOff1.41M0.00590.00K0.00
ImpairmentOfCapitalAssets20.75M0.000.00
GainOnSaleOfSecurity5.62M6.17M7.68M1.28M
NetNonOperatingInterestIncomeExpense4.16M3.10M1.80M628.00K
InterestExpenseNonOperating728.00K1.51M93.00K95.00K
InterestIncomeNonOperating4.89M4.62M1.90M723.00K
OperatingIncome6.10M1.59M13.66M-299.00K
OperatingExpense161.47M161.49M127.78M120.48M
OtherOperatingExpenses-1.06M-2.36M-2.38M-3.21M
OtherTaxes0.00-840.00K-1.22M-818.00K
ProvisionForDoubtfulAccounts288.00K100.00K-844.00K1.21M
ResearchAndDevelopment71.57M74.20M67.68M61.86M
SellingGeneralAndAdministration90.67M90.38M64.54M61.44M
SellingAndMarketingExpense44.84M43.51M24.84M24.57M
GeneralAndAdministrativeExpense45.83M46.88M39.70M36.87M
OtherGandA45.83M46.88M39.70M36.87M
GrossProfit167.57M163.07M141.44M120.18M
CostOfRevenue155.57M200.65M200.05M118.60M
TotalRevenue323.14M363.72M341.50M238.78M
ExciseTaxes1.26M1.19M1.07M819.00K
OperatingRevenue324.40M364.91M342.56M239.60M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber67.65M51.48M49.95M31.62M
OrdinarySharesNumber307.35M323.53M325.05M337.26M
ShareIssued375.00M375.00M375.00M368.88M
TotalDebt29.63M22.95M32.36M20.19M
TangibleBookValue309.75M298.34M282.17M272.21M
InvestedCapital347.27M347.31M341.67M323.81M
WorkingCapital236.30M199.29M203.89M174.05M
NetTangibleAssets309.75M298.34M282.17M272.21M
CapitalLeaseObligations414.00K505.00K582.00K25.00K
CommonStockEquity318.06M324.86M309.89M303.65M
TotalCapitalization345.18M340.40M334.64M320.94M
TotalEquityGrossMinorityInterest317.79M323.47M308.42M301.77M
MinorityInterest-271.00K-1.39M-1.47M-1.88M
StockholdersEquity318.06M324.86M309.89M303.65M
GainsLossesNotAffectingRetainedEarnings-12.96M-10.76M-7.62M8.15M
OtherEquityAdjustments-12.96M-10.76M-7.62M8.15M
TreasuryStock-12.00K-8.00K
RetainedEarnings-146.31M-146.94M-160.06M-180.65M
AdditionalPaidInCapital477.24M482.48M477.50M476.06M
CapitalStock77.00K81.00K81.00K84.00K
CommonStock77.00K81.00K81.00K84.00K
TotalLiabilitiesNetMinorityInterest156.12M145.21M154.90M138.95M
TotalNonCurrentLiabilitiesNetMinorityInterest29.38M17.13M26.61M19.07M
TradeandOtherPayablesNonCurrent480.00K0.00
NonCurrentDeferredLiabilities1.61M1.36M1.56M1.77M
NonCurrentDeferredRevenue458.00K846.00K876.00K845.00K
NonCurrentDeferredTaxesLiabilities1.15M513.00K687.00K930.00K
LongTermDebtAndCapitalLeaseObligation27.29M15.77M25.05M17.30M
LongTermCapitalLeaseObligation161.00K229.00K299.00K7.00K
LongTermDebt27.13M15.54M24.75M17.29M
CurrentLiabilities126.74M128.09M128.29M119.88M
CurrentDeferredLiabilities39.94M36.38M38.97M36.89M
CurrentDeferredRevenue39.94M36.38M38.97M36.89M
CurrentDebtAndCapitalLeaseObligation2.34M7.18M7.31M2.89M
CurrentCapitalLeaseObligation253.00K276.00K283.00K18.00K
CurrentDebt2.09M6.91M7.02M2.88M
OtherCurrentBorrowings2.09M6.91M7.02M2.88M
PayablesAndAccruedExpenses84.46M84.53M82.02M80.09M
CurrentAccruedExpenses26.73M27.14M28.09M24.52M
Payables57.73M57.39M53.92M55.57M
OtherPayable15.74M18.69M17.17M22.64M
DuetoRelatedPartiesCurrent17.00K0.001.56M1.60M
TotalTaxPayable19.01M14.27M9.76M4.93M
IncomeTaxPayable9.39M6.39M5.59M2.53M
AccountsPayable22.96M24.43M25.43M26.41M
TotalAssets473.90M468.69M463.32M440.72M
TotalNonCurrentAssets110.87M141.31M131.14M146.79M
OtherNonCurrentAssets218.00K7.65M4.08M
NonCurrentPrepaidAssets3.12M266.00K594.00K1.31M
NonCurrentDeferredAssets10.53M478.00K213.00K0.00
NonCurrentDeferredTaxesAssets10.53M478.00K213.00K0.00
DuefromRelatedPartiesNonCurrent0.0019.62M0.0019.31M
NonCurrentNoteReceivables2.22M1.69M1.54M1.47M
NonCurrentAccountsReceivable19.62M19.31M
InvestmentsAndAdvances30.60M32.13M30.81M31.50M
GoodwillAndOtherIntangibleAssets8.31M26.52M27.73M31.43M
OtherIntangibleAssets8.31M5.70M6.55M8.30M
Goodwill0.0020.83M21.18M23.14M
NetPPE55.88M60.60M62.60M57.68M
AccumulatedDepreciation-20.70M-16.93M-12.80M-18.64M
GrossPPE76.58M77.53M75.40M76.32M
Leases9.23M8.72M8.71M7.43M
ConstructionInProgress0.0050.26M
OtherProperties15.33M15.47M15.06M15.52M
MachineryFurnitureEquipment4.42M4.44M2.86M3.09M
BuildingsAndImprovements47.60M48.90M48.77M27.00K
Properties0.000.000.000.00
CurrentAssets363.03M327.38M332.18M293.93M
OtherCurrentAssets2.98M5.66M8.27M3.87M
PrepaidAssets5.32M4.62M5.44M9.02M
Inventory1.25M2.22M457.00K1.36M
InventoriesAdjustmentsAllowances-223.00K-250.00K-281.00K-470.00K
OtherInventories401.00K420.00K206.00K238.00K
FinishedGoods1.08M2.05M532.00K1.59M
Receivables65.94M43.00M62.68M40.66M
ReceivablesAdjustmentsAllowances-6.22M-6.19M-10.67M-11.07M
OtherReceivables5.04M3.25M7.60M8.31M
DuefromRelatedPartiesCurrent31.52M12.64M32.92M15.58M
LoansReceivable2.94M2.08M1.85M1.71M
AccountsReceivable32.66M31.21M29.76M26.14M
AllowanceForDoubtfulAccountsReceivable-1.26M-1.02M-1.43M-1.76M
GrossAccountsReceivable33.92M32.23M31.19M27.90M
CashCashEquivalentsAndShortTermInvestments287.54M271.88M260.78M239.01M
OtherShortTermInvestments110.21M101.08M83.63M115.65M
CashAndCashEquivalents177.33M170.80M177.15M123.36M
CashEquivalents70.86M72.18M54.35M
CashFinancial106.47M98.63M122.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow22.63M21.23M36.13M6.19M
RepurchaseOfCapitalStock-7.69M-4.69M-6.75M0.00
RepaymentOfDebt-26.62M-13.09M-3.34M-2.42M
IssuanceOfDebt33.39M4.25M16.66M2.20M
CapitalExpenditure-8.35M-4.49M-14.98M-13.29M
InterestPaidSupplementalData578.00K1.38M0.000.00
IncomeTaxPaidSupplementalData4.20M2.53M1.18M66.00K
EndCashPosition177.55M170.80M184.81M127.44M
BeginningCashPosition170.80M184.81M127.44M138.79M
EffectOfExchangeRateChanges-1.39M-2.30M-12.14M2.01M
ChangesInCash8.14M-11.71M69.51M-13.36M
FinancingCashFlow-925.00K-13.52M6.64M-223.00K
CashFlowFromContinuingFinancingActivities-925.00K-13.52M6.64M-223.00K
NetOtherFinancingCharges76.00K
NetCommonStockIssuance-7.69M-4.69M-6.75M0.00
CommonStockPayments-7.69M-4.69M-6.75M0.00
NetIssuancePaymentsOfDebt6.77M-8.84M13.31M-223.00K
NetShortTermDebtIssuance-3.34M-223.00K
ShortTermDebtPayments-3.34M-2.42M
ShortTermDebtIssuance2.20M
NetLongTermDebtIssuance6.77M-8.84M13.31M-223.00K
LongTermDebtPayments-26.62M-13.09M-3.34M-2.42M
LongTermDebtIssuance33.39M4.25M16.66M2.20M
InvestingCashFlow-21.91M-23.90M11.76M-32.62M
CashFlowFromContinuingInvestingActivities-21.91M-23.90M11.76M-32.62M
NetOtherInvestingChanges-1.54M-599.00K67.00K-20.18M
NetInvestmentPurchaseAndSale-10.01M-18.82M26.66M637.00K
SaleOfInvestment472.55M360.76M545.07M342.00M
PurchaseOfInvestment-482.56M-379.58M-518.41M-341.37M
NetBusinessPurchaseAndSale-2.12M0.000.00
PurchaseOfBusiness-2.12M0.000.00
NetIntangiblesPurchaseAndSale-322.00K-499.00K-8.00K-84.00K
PurchaseOfIntangibles-322.00K-499.00K-8.00K-84.00K
NetPPEPurchaseAndSale-7.91M-3.98M-14.96M-12.99M
SaleOfPPE114.00K15.00K6.00K207.00K
PurchaseOfPPE-8.03M-3.99M-14.97M-13.20M
OperatingCashFlow30.98M25.72M51.11M19.48M
CashFlowFromContinuingOperatingActivities30.98M25.72M51.11M19.48M
ChangeInWorkingCapital10.46M-3.77M19.26M1.84M
ChangeInOtherWorkingCapital4.31M-3.62M6.84M-6.39M
ChangeInOtherCurrentLiabilities-25.00K618.00K322.00K-2.00M
ChangeInPayablesAndAccruedExpense7.00M3.44M13.12M14.77M
ChangeInAccruedExpense5.44M3.13M8.62M9.61M
ChangeInPayable1.56M306.00K4.50M5.16M
ChangeInAccountPayable-1.52M-598.00K1.06M5.24M
ChangeInTaxPayable3.08M904.00K3.43M-77.00K
ChangeInIncomeTaxPayable3.08M904.00K3.43M-77.00K
ChangeInPrepaidAssets290.00K-408.00K4.11M-2.32M
ChangeInInventory925.00K-1.80M851.00K-36.00K
ChangeInReceivables-2.04M-2.00M-5.98M-2.17M
ChangesInAccountReceivables-2.04M-2.00M-5.98M-2.17M
OtherNonCashItems93.00K60.00K-69.00K-74.00K
StockBasedCompensation2.45M9.68M8.18M6.17M
UnrealizedGainLossOnInvestmentSecurities-1.08M-1.39M-804.00K-404.00K
ProvisionandWriteOffofAssets288.00K100.00K-844.00K1.21M
AssetImpairmentCharge22.18M1.15M605.00K429.00K
DeferredTax-10.07M-428.00K-382.00K-178.00K
DeferredIncomeTax-10.07M-428.00K-382.00K-178.00K
DepreciationAmortizationDepletion6.93M6.08M3.81M9.38M
DepreciationAndAmortization6.93M6.08M3.81M9.38M
AmortizationCashFlow1.81M1.10M1.09M1.13M
AmortizationOfIntangibles1.81M1.10M1.09M1.13M
Depreciation5.12M4.98M2.72M8.25M
OperatingGainsLosses-943.00K-23.00K2.00K-11.00K
GainLossOnInvestmentSecurities-861.00K-24.00K-367.00K-42.00K
GainLossOnSaleOfPPE-82.00K1.00K2.00K31.00K
NetIncomeFromContinuingOperations663.00K14.27M21.35M1.11M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for XNET
Date User Asset Broker Type Position Size Entry Price Patterns