Symbols / YSG Stock $3.26 +0.93% Yatsen Holding Limited

Consumer Defensive • Household & Personal Products • China • NYQ
YSG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Yatsen Holding Limited, together with its subsidiaries, engages in the development and sale of beauty products in the People's Republic of China. It operates through three segments: Color Cosmetics Brands, Skincare Brands, and others. The company offers colored cosmetics for lips, eyes, and face; skin care products, including face serums and creams, eye creams, masks, toners, makeup removers, cleansers, and anti-acne patches; and beauty tools and kits, sunscreen products, and beauty devices. It sells its products through offline stores and online channels. It serves under the Perfect Diary, Little Ondine, Pink Bear, GalÃnic, DR.WU, Eve Lom, and EANTiM brand name. The company was formerly known as Mangrove Bay Ecommerce Holding (Cayman) and changed its name to Yatsen Holding Limited in January 2019. Yatsen Holding Limited was founded in 2016 and is headquartered in Guangzhou, China.

Stock Fundamentals
Scroll to Statements
Market Cap 306.45M Enterprise Value 5.28B Income -80.87M Sales 4.30B Book/sh 4.65 Cash/sh 0.54
Dividend Yield Payout 0.00% Employees IPO P/E Forward P/E 5.90
PEG P/S 0.07 P/B 0.70 P/C EV/EBITDA -149.99 EV/Sales 1.23
Quick Ratio 2.00 Current Ratio 3.63 Debt/Eq 5.88 LT Debt/Eq EPS (ttm) -0.12 EPS next Y 0.55
EPS Growth Revenue Growth 20.10% Earnings 2026-05-14 ROA -2.97% ROE -3.03% ROIC
Gross Margin 78.20% Oper. Margin -0.92% Profit Margin -1.88% Shs Outstand 63.83M Shs Float 821.01M Short Float 0.48%
Short Ratio 0.78 Short Interest 52W High 11.57 52W Low 2.87 Beta -1.77 Avg Volume 123.23K
Volume 76.89K Target Price $7.60 Recom None Prev Close $3.23 Price $3.26 Change 0.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.60
Mean price target
2. Current target
$3.26
Latest analyst target
3. DCF / Fair value
$7.60
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$3.26
Low
$5.85
High
$9.36
Mean
$7.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-17 main JP Morgan Neutral → Neutral $4
2021-07-14 init Raymond James — → Market Perform
2021-03-08 init CICC — → Outperform $23
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
3,393.41
-0.63%
3,414.77
-7.86%
3,706.12
-36.54%
5,839.97
Operating Revenue
3,393.41
-0.63%
3,414.77
-7.86%
3,706.12
-36.54%
5,839.97
Cost Of Revenue
776.24
-13.89%
901.46
-24.08%
1,187.37
-38.83%
1,941.18
Reconciled Cost Of Revenue
776.24
-13.89%
901.46
-24.08%
1,187.37
-38.83%
1,941.18
Gross Profit
2,617.18
+4.13%
2,513.32
-0.22%
2,518.75
-35.40%
3,898.80
Operating Expense
3,038.99
-1.09%
3,072.64
-10.88%
3,447.65
-37.58%
5,523.04
Research And Development
109.29
-2.16%
111.70
-11.96%
126.88
-10.71%
142.09
Selling General And Administration
2,713.17
-0.69%
2,731.92
-10.46%
3,050.89
-38.33%
4,946.94
Selling And Marketing Expense
2,268.79
+1.70%
2,230.97
-4.27%
2,330.48
-41.82%
4,005.59
General And Administrative Expense
444.37
-11.29%
500.94
-30.46%
720.41
-23.47%
941.35
Other Gand A
444.37
-11.29%
500.94
-30.46%
720.41
-23.47%
941.35
Other Operating Expenses
216.54
-5.45%
229.02
-15.14%
269.89
-37.82%
434.02
Total Expenses
3,815.23
-4.00%
3,974.09
-14.26%
4,635.02
-37.90%
7,464.22
Operating Income
-421.81
+24.58%
-559.32
+39.79%
-928.90
+42.81%
-1,624.24
Total Operating Income As Reported
-824.89
+9.69%
-913.36
+1.67%
-928.90
+42.81%
-1,624.24
EBITDA
-201.75
+43.31%
-355.91
+39.64%
-589.63
+50.74%
-1,196.98
Normalized EBITDA
221.72
+2539.21%
-9.09
+98.34%
-549.20
+54.00%
-1,193.85
Reconciled Depreciation
220.06
+8.19%
203.41
-40.05%
339.26
-20.60%
427.26
EBIT
-421.81
+24.58%
-559.32
+39.79%
-928.90
+42.81%
-1,624.24
Total Unusual Items
-423.48
-22.10%
-346.82
-757.72%
-40.44
-1193.51%
-3.13
Total Unusual Items Excluding Goodwill
-423.48
-22.10%
-346.82
-757.72%
-40.44
-1193.51%
-3.13
Special Income Charges
-403.08
-13.85%
-354.04
-6872.02%
-5.08
-269.31%
-1.38
Impairment Of Capital Assets
403.08
+13.85%
354.04
0.00
0.00
Write Off
0.00
0.00
-100.00%
5.08
+269.31%
1.38
Net Income
-708.17
+5.29%
-747.76
+8.29%
-815.37
+47.08%
-1,540.73
Pretax Income
-713.31
+5.33%
-753.44
+7.96%
-818.63
+47.12%
-1,547.96
Net Non Operating Interest Income Expense
86.14
-3.24%
89.02
+156.87%
34.66
-24.10%
45.66
Net Interest Income
86.14
-3.24%
89.02
+156.87%
34.66
-24.10%
45.66
Interest Income Non Operating
86.14
-3.24%
89.02
+156.87%
34.66
-24.10%
45.66
Interest Income
86.14
-3.24%
89.02
+156.87%
34.66
-24.10%
45.66
Other Income Expense
-377.63
-33.37%
-283.14
-474.46%
75.61
+146.89%
30.63
Other Non Operating Income Expenses
44.46
-16.99%
53.56
-48.25%
103.50
+272.64%
27.77
Gain On Sale Of Security
-20.40
-382.61%
7.22
+120.41%
-35.36
-1919.25%
-1.75
Tax Provision
-3.09
+3.86%
-3.21
-218.67%
2.71
+393.70%
-0.92
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-710.22
+5.33%
-750.23
+8.66%
-821.33
+46.91%
-1,547.04
Net Income From Continuing Operation Net Minority Interest
-708.17
+5.29%
-747.76
+8.29%
-815.37
+47.08%
-1,540.73
Net Income From Continuing And Discontinued Operation
-708.17
+5.29%
-747.76
+8.29%
-815.37
+47.08%
-1,540.73
Net Income Continuous Operations
-710.22
+5.33%
-750.23
+8.66%
-821.33
+46.91%
-1,547.04
Minority Interests
2.05
-16.92%
2.46
-58.67%
5.96
-5.43%
6.30
Normalized Income
-284.70
+28.99%
-400.94
+48.26%
-774.94
+49.60%
-1,537.61
Net Income Common Stockholders
-708.17
+5.29%
-747.76
+8.29%
-815.37
+47.08%
-1,540.73
Otherunder Preferred Stock Dividend
0.00
0.00
Diluted EPS
-7.00
-2.94%
-6.80
+0.00%
-6.80
+44.26%
-12.20
Basic EPS
-7.00
-2.94%
-6.80
+0.00%
-6.80
+44.26%
-12.20
Basic Average Shares
101.25
-7.78%
109.79
-7.46%
118.64
-6.10%
126.34
Diluted Average Shares
101.25
-7.78%
109.79
-7.46%
118.64
-6.10%
126.34
Diluted NI Availto Com Stockholders
-708.17
+5.29%
-747.76
+8.29%
-815.37
+47.08%
-1,540.73
Earnings From Equity Interest
1.39
-86.31%
10.12
-19.33%
12.55
+109.90%
5.98
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
3,970.87
-20.68%
5,006.02
-14.61%
5,862.66
-19.38%
7,272.01
Current Assets
2,347.65
-20.46%
2,951.60
-15.87%
3,508.42
-22.99%
4,555.86
Cash Cash Equivalents And Short Term Investments
1,356.53
-34.00%
2,055.37
-20.51%
2,585.81
-17.60%
3,138.01
Cash And Cash Equivalents
817.39
-2.33%
836.89
-44.68%
1,512.94
-51.79%
3,138.01
Other Short Term Investments
539.13
-55.75%
1,218.48
+13.57%
1,072.87
0.00
Receivables
326.89
+6.82%
306.03
+8.70%
281.55
-37.68%
451.80
Accounts Receivable
214.56
+7.90%
198.85
-0.99%
200.84
-43.56%
355.84
Gross Accounts Receivable
221.64
+7.95%
205.31
+2.23%
200.84
Allowance For Doubtful Accounts Receivable
-7.08
-9.55%
-6.46
0.00
Taxes Receivable
103.22
+18.67%
86.98
+15.89%
75.05
-21.74%
95.90
Inventory
386.05
+9.65%
352.09
-16.82%
423.29
-39.16%
695.76
Raw Materials
32.22
-18.40%
39.48
+34.43%
29.37
-33.13%
43.92
Finished Goods
396.81
+4.75%
378.80
-24.06%
498.83
-34.35%
759.83
Prepaid Assets
217.72
+35.18%
161.06
-5.93%
171.21
-14.25%
199.67
Restricted Cash
0.00
-100.00%
21.25
0.00
0.00
Other Current Assets
60.47
+8.36%
55.81
+19.84%
46.57
-34.07%
70.63
Total Non Current Assets
1,623.21
-20.99%
2,054.42
-12.74%
2,354.24
-13.32%
2,716.15
Net PPE
221.87
+23.80%
179.23
-14.09%
208.62
-68.78%
668.28
Gross PPE
341.85
+0.20%
341.15
-2.82%
351.04
-59.36%
863.78
Accumulated Depreciation
-119.97
+25.91%
-161.92
-13.70%
-142.41
+27.15%
-195.50
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
37.65
+35.82%
27.72
+13.80%
24.36
-34.41%
37.14
Construction In Progress
0.01
-99.96%
31.39
+1651.62%
1.79
+2886.67%
0.06
Other Properties
189.86
+26.20%
150.45
-12.47%
171.89
-63.68%
473.26
Leases
114.32
-13.12%
131.59
-13.99%
152.99
-56.70%
353.32
Goodwill And Other Intangible Assets
714.74
-41.79%
1,227.96
-20.61%
1,546.81
-4.24%
1,615.27
Goodwill
155.03
-72.15%
556.57
-35.07%
857.14
-1.41%
869.42
Other Intangible Assets
559.71
-16.64%
671.40
-2.65%
689.67
-7.53%
745.85
Investments And Advances
664.58
+7.41%
618.75
+23.12%
502.58
+43.44%
350.38
Non Current Deferred Assets
1.38
+0.44%
1.38
-29.52%
1.95
-2.45%
2.00
Non Current Deferred Taxes Assets
1.38
+0.44%
1.38
-29.52%
1.95
-2.45%
2.00
Non Current Prepaid Assets
17.32
-1.02%
17.49
-48.47%
33.95
-46.92%
63.96
Other Non Current Assets
0.53
+3.95%
0.51
-98.80%
42.22
+845.93%
4.46
Total Liabilities Net Minority Interest
867.85
+5.68%
821.24
+2.64%
800.13
-36.72%
1,264.52
Current Liabilities
640.19
+4.72%
611.33
+3.89%
588.41
-32.95%
877.58
Payables And Accrued Expenses
514.76
+7.70%
477.94
+9.54%
436.30
-23.71%
571.91
Payables
239.88
+58.80%
151.06
-19.12%
186.78
-38.07%
301.58
Accounts Payable
72.09
-31.79%
105.69
-11.81%
119.85
-50.23%
240.81
Other Payable
94.70
+21325.57%
0.44
7.17
Current Accrued Expenses
274.89
-15.91%
326.88
+31.00%
249.53
-7.69%
270.33
Total Tax Payable
44.20
+24.53%
35.50
-10.56%
39.69
+0.14%
39.63
Income Tax Payable
20.09
+11.94%
17.95
-17.78%
21.83
+30.33%
16.75
Current Debt And Capital Lease Obligation
39.41
-13.32%
45.46
-42.87%
79.59
-62.96%
214.84
Current Capital Lease Obligation
39.41
-13.32%
45.46
-42.87%
79.59
-62.96%
214.84
Current Deferred Liabilities
19.57
-52.92%
41.58
+149.69%
16.65
-19.48%
20.68
Current Deferred Revenue
19.57
-52.92%
41.58
+149.69%
16.65
-19.48%
20.68
Other Current Liabilities
66.44
+43.36%
46.34
-17.05%
55.87
-20.36%
70.15
Total Non Current Liabilities Net Minority Interest
227.66
+8.46%
209.91
-0.85%
211.72
-45.28%
386.93
Long Term Debt And Capital Lease Obligation
109.53
+61.62%
67.77
+27.87%
53.00
-74.31%
206.30
Long Term Capital Lease Obligation
109.53
+61.62%
67.77
+27.87%
53.00
-74.31%
206.30
Non Current Deferred Liabilities
118.14
-16.89%
142.15
-10.44%
158.72
-12.13%
180.63
Non Current Deferred Revenue
14.83
-51.46%
30.56
-32.52%
45.28
-19.40%
56.18
Non Current Deferred Taxes Liabilities
103.31
-7.42%
111.59
-1.63%
113.44
-8.85%
124.45
Stockholders Equity
3,055.33
-26.11%
4,135.04
-12.38%
4,719.44
-16.61%
5,659.19
Common Stock Equity
3,055.33
-26.11%
4,135.04
-12.38%
4,719.44
-16.61%
5,659.19
Capital Stock
0.17
+0.00%
0.17
+0.00%
0.17
+0.00%
0.17
Common Stock
0.17
+0.00%
0.17
+0.00%
0.17
+0.00%
0.17
Share Issued
2,697.17
+0.00%
2,697.17
+0.00%
2,697.17
+0.00%
2,697.17
Ordinary Shares Number
1,835.20
-14.81%
2,154.12
-3.67%
2,236.25
-11.50%
2,526.75
Treasury Shares Number
861.97
+58.73%
543.05
+17.82%
460.92
+170.46%
170.42
Additional Paid In Capital
12,273.77
+0.11%
12,260.21
+1.84%
12,038.80
+2.91%
11,697.94
Retained Earnings
-8,057.30
-9.70%
-7,345.15
-11.28%
-6,600.36
-14.15%
-5,782.17
Gains Losses Not Affecting Retained Earnings
115.01
+36.31%
84.38
+268.69%
-50.02
+78.66%
-234.43
Treasury Stock
1,276.33
+47.63%
864.57
+29.20%
669.15
+2896.64%
22.33
Minority Interest
47.69
-4.12%
49.74
-85.50%
343.08
-1.50%
348.31
Other Equity Adjustments
115.01
+36.31%
84.38
+268.69%
-50.02
+78.66%
-234.43
Total Equity Gross Minority Interest
3,103.01
-25.85%
4,184.77
-17.34%
5,062.53
-15.73%
6,007.49
Total Capitalization
3,055.33
-26.11%
4,135.04
-12.38%
4,719.44
-16.61%
5,659.19
Working Capital
1,707.47
-27.04%
2,340.27
-19.85%
2,920.01
-20.61%
3,678.27
Invested Capital
3,055.33
-26.11%
4,135.04
-12.38%
4,719.44
-16.61%
5,659.19
Total Debt
148.94
+31.53%
113.23
-14.60%
132.58
-68.52%
421.15
Capital Lease Obligations
148.94
+31.53%
113.23
-14.60%
132.58
-68.52%
421.15
Net Tangible Assets
2,340.59
-19.49%
2,907.07
-8.37%
3,172.63
-21.55%
4,043.92
Tangible Book Value
2,340.59
-19.49%
2,907.07
-8.37%
3,172.63
-21.55%
4,043.92
Duefrom Related Parties Current
9.11
-54.89%
20.20
+257.27%
5.65
+9323.33%
0.06
Dueto Related Parties Current
28.88
+206.27%
9.43
-65.38%
27.24
+95.05%
13.97
Inventories Adjustments Allowances
-42.97
+35.08%
-66.19
+36.91%
-104.91
+2.85%
-107.99
Non Current Note Receivables
2.80
-69.23%
9.10
-49.72%
18.10
+53.39%
11.80
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-243.67
-126.79%
-107.44
-178.88%
136.21
+113.35%
-1,020.44
Cash Flow From Continuing Operating Activities
-243.67
-126.79%
-107.44
-178.88%
136.21
+113.35%
-1,020.44
Net Income From Continuing Operations
-710.22
+5.33%
-750.23
+8.66%
-821.33
+46.91%
-1,547.04
Depreciation Amortization Depletion
220.06
+8.19%
203.41
-40.05%
339.26
-20.60%
427.26
Depreciation
107.43
-24.52%
142.33
-49.60%
282.42
-25.00%
376.56
Amortization Cash Flow
112.63
+84.41%
61.08
+7.44%
56.85
+12.12%
50.70
Depreciation And Amortization
220.06
+8.19%
203.41
-40.05%
339.26
-20.60%
427.26
Amortization Of Intangibles
112.63
+84.41%
61.08
+7.44%
56.85
+12.12%
50.70
Other Non Cash Items
-15.80
-6.81%
-14.80
-1.24%
-14.62
+12.01%
-16.61
Stock Based Compensation
91.17
+17.64%
77.50
-77.26%
340.86
-35.74%
530.44
Provisionand Write Offof Assets
0.62
-96.90%
19.89
0.00
0.00
Asset Impairment Charge
379.16
+20.52%
314.61
+282.33%
82.29
-33.99%
124.65
Deferred Tax
-8.64
+0.13%
-8.65
-3.53%
-8.36
-54.02%
-5.43
Deferred Income Tax
-8.64
+0.13%
-8.65
-3.53%
-8.36
-54.02%
-5.43
Operating Gains Losses
-1.39
+85.77%
-9.74
+16.23%
-11.63
-251.72%
-3.31
Gain Loss On Sale Of PPE
0.00
-100.00%
0.38
-58.59%
0.92
-65.57%
2.67
Change In Working Capital
-198.62
-427.88%
60.58
-73.63%
229.73
+143.31%
-530.41
Change In Receivables
-5.24
+83.85%
-32.44
-121.71%
149.40
+47.91%
101.00
Changes In Account Receivables
-16.32
-265.03%
-4.47
-102.89%
155.00
+55.39%
99.75
Change In Inventory
-11.16
-110.20%
109.44
-60.63%
278.00
+352.89%
-109.93
Change In Prepaid Assets
-65.26
-797.66%
-7.27
-111.03%
65.92
+254.32%
-42.72
Change In Payables And Accrued Expense
-34.52
-217.12%
29.48
+124.58%
-119.92
+60.99%
-307.41
Change In Accrued Expense
-22.52
-134.47%
65.32
+477.52%
-17.30
+72.83%
-63.68
Change In Payable
-12.01
+66.51%
-35.85
+65.07%
-102.62
+57.90%
-243.73
Change In Account Payable
-33.60
-137.36%
-14.16
+88.30%
-120.97
+50.51%
-244.44
Change In Other Working Capital
-15.55
-130.66%
50.71
+117.58%
23.31
-65.26%
67.08
Change In Other Current Liabilities
-66.89
+25.13%
-89.34
+46.49%
-166.97
+29.98%
-238.45
Investing Cash Flow
592.12
+327.31%
-260.49
+77.46%
-1,155.42
+22.16%
-1,484.26
Cash Flow From Continuing Investing Activities
592.12
+327.31%
-260.49
+77.46%
-1,155.42
+22.16%
-1,484.26
Net PPE Purchase And Sale
-50.64
-21.46%
-41.70
+10.68%
-46.68
+67.00%
-141.43
Purchase Of PPE
-52.74
-20.83%
-43.65
+14.04%
-50.78
+64.10%
-141.43
Sale Of PPE
2.10
+7.48%
1.95
-52.35%
4.10
0.00
Capital Expenditure
-57.02
-29.68%
-43.97
+25.89%
-59.33
+64.42%
-166.74
Net Investment Purchase And Sale
689.04
+810.91%
-96.92
+89.93%
-962.24
0.00
Purchase Of Investment
-1,316.05
+43.80%
-2,341.53
+3.31%
-2,421.80
0.00
Sale Of Investment
2,005.10
-10.67%
2,244.61
+53.79%
1,459.56
0.00
Net Business Purchase And Sale
-42.00
+65.45%
-121.55
+11.89%
-137.95
+89.53%
-1,317.52
Purchase Of Business
-42.00
+65.45%
-121.55
+11.89%
-137.95
+89.53%
-1,317.52
Net Intangibles Purchase And Sale
-4.28
-1233.33%
-0.32
+96.25%
-8.55
+66.21%
-25.30
Purchase Of Intangibles
-4.28
-1233.33%
-0.32
+96.25%
-8.55
+66.21%
-25.30
Financing Cash Flow
-394.23
-15.12%
-342.45
+47.67%
-654.45
-38261.66%
-1.71
Cash Flow From Continuing Financing Activities
-394.23
-15.12%
-342.45
+47.67%
-654.45
-38261.66%
-1.71
Net Issuance Payments Of Debt
0.00
0.00
+100.00%
-0.10
Issuance Of Debt
0.00
0.00
Repayment Of Debt
0.00
0.00
+100.00%
-0.10
Short Term Debt Issuance
0.00
0.00
Short Term Debt Payments
0.00
0.00
+100.00%
-0.10
Net Short Term Debt Issuance
0.00
0.00
+100.00%
-0.10
Net Common Stock Issuance
-405.79
-90.79%
-212.69
+67.51%
-654.65
-4217.99%
-15.16
Common Stock Payments
-405.79
-90.79%
-212.69
+67.51%
-654.65
-4217.99%
-15.16
Repurchase Of Capital Stock
-405.79
-90.79%
-212.69
+67.51%
-654.65
-4217.99%
-15.16
Proceeds From Stock Option Exercised
11.57
+135.94%
4.90
+157.19%
1.91
0.00
Net Other Financing Charges
-134.66
-7793.55%
-1.71
-112.59%
13.55
Changes In Cash
-45.77
+93.56%
-710.38
+57.56%
-1,673.66
+33.22%
-2,506.40
Effect Of Exchange Rate Changes
5.03
-64.57%
14.19
-84.23%
89.98
+201.12%
-88.98
Beginning Cash Position
858.14
-44.79%
1,554.33
-50.47%
3,138.01
-45.27%
5,733.39
End Cash Position
817.39
-4.75%
858.14
-44.79%
1,554.33
-50.47%
3,138.01
Free Cash Flow
-300.69
-98.59%
-151.41
-296.94%
76.88
+106.48%
-1,187.18
Interest Paid Supplemental Data
0.00
0.00
Income Tax Paid Supplemental Data
2.91
-62.45%
7.75
+26.88%
6.11
-1.32%
6.19
Change In Income Tax Payable
2.14
+155.21%
-3.88
-176.39%
5.08
+453.44%
-1.44
Change In Tax Payable
2.14
+155.21%
-3.88
-176.39%
5.08
+453.44%
-1.44
Common Stock Issuance
0.00
0.00
Earnings Losses From Equity Investments
-1.39
+86.31%
-10.12
+19.33%
-12.55
-109.90%
-5.98
Issuance Of Capital Stock
0.00
0.00
Net Preferred Stock Issuance
0.00
0.00
Preferred Stock Issuance
0.00
0.00
Preferred Stock Payments
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category