ZJYL Chart
About

Jin Medical International Ltd. engages in the design, development, manufacture, and sale of wheelchair and other living aids for people with disabilities, the elderly, and people recovering from injury. The company offers wheelchairs and wheelchair components, such as wheels and brakes; oxygen concentrators, bath aids, and rehabilitative devices, as well as infrastructures for shared wheelchairs and other shared health products; oxygen chambers and beauty instruments; and shampoo instruments and nano thermal therapy chambers. It operates in the Mainland China, Japan, the United States, Hong Kong, Singapore, Korea, Australia, and internationally. The company was founded in 2006 and is based in Changzhou, China. Jin Medical International Ltd. operates as a subsidiary of Jolly Harmony Enterprises Limited.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Instruments & Su Market Cap 23.69M
Enterprise Value 13.60M Income 1.19M Sales 20.69M
Book/sh 0.19 Cash/sh 0.19 Dividend Yield —
Payout 0.00% Employees 273 IPO —
P/E 15.13 Forward P/E — PEG —
P/S 1.14 P/B 0.80 P/C —
EV/EBITDA 15.97 EV/Sales 0.66 Quick Ratio 1.53
Current Ratio 1.85 Debt/Eq 63.95 LT Debt/Eq —
EPS (ttm) 0.01 EPS next Y — EPS Growth -32.00%
Revenue Growth -16.50% Earnings 2026-01-23 ROA 0.77%
ROE 4.75% ROIC — Gross Margin 30.18%
Oper. Margin 9.83% Profit Margin 5.76% Shs Outstand 156.55M
Shs Float 37.82M Short Float 0.35% Short Ratio 0.13
Short Interest — 52W High 1.02 52W Low 0.11
Beta 9.49 Avg Volume 611.98K Volume 309.88K
Target Price — Recom None Prev Close $0.16
Price $0.15 Change -2.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.15
Latest analyst target
3. DCF / Fair value
$-0.59
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.15
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems3.10K-4.89K-5.39K2.42K
TaxRateForCalcs0.130.180.110.01
NormalizedEBITDA935.79K4.01M3.14M2.31M
TotalUnusualItems23.07K-26.77K-50.41K186.39K
TotalUnusualItemsExcludingGoodwill23.07K-26.77K-50.41K186.39K
NetIncomeFromContinuingOperationNetMinorityInterest1.19M3.68M2.88M2.71M
ReconciledDepreciation350.68K346.13K225.90K362.60K
ReconciledCostOfRevenue14.64M14.00M13.04M12.99M
EBITDA958.86K3.98M3.09M2.49M
EBIT608.18K3.64M2.87M2.13M
NetInterestIncome789.07K466.52K182.68K181.60K
InterestExpense9.49K
InterestIncome789.07K466.52K182.68K181.60K
NormalizedIncome1.17M3.70M2.92M2.52M
NetIncomeFromContinuingAndDiscontinuedOperation1.19M3.68M2.88M2.71M
TotalExpenses20.08M19.86M16.95M17.06M
TotalOperatingIncomeAsReported608.18K3.64M2.87M2.13M
DilutedAverageShares156.47M145.14M150.00M155.00M
BasicAverageShares156.47M145.14M150.00M155.00M
DilutedEPS0.020.020.020.02
BasicEPS0.020.020.020.02
DilutedNIAvailtoComStockholders1.19M3.68M2.88M2.71M
NetIncomeCommonStockholders1.19M3.68M2.88M2.71M
NetIncome1.19M3.68M2.88M2.71M
MinorityInterests-189.95K256.09K0.000.00
NetIncomeIncludingNoncontrollingInterests1.38M3.42M2.88M2.71M
NetIncomeContinuousOperations1.38M3.42M2.88M2.71M
TaxProvision214.57K763.88K343.71K36.11K
PretaxIncome1.60M4.18M3.22M2.74M
OtherIncomeExpense198.56K78.44K171.99K430.51K
OtherNonOperatingIncomeExpenses175.49K105.22K222.40K244.12K
GainOnSaleOfSecurity23.07K-26.77K-50.41K186.39K
NetNonOperatingInterestIncomeExpense789.07K466.52K182.68K181.60K
TotalOtherFinanceCost-182.68K-181.60K9.49K
InterestExpenseNonOperating9.49K
InterestIncomeNonOperating789.07K466.52K182.68K181.60K
OperatingIncome608.18K3.64M2.87M2.13M
OperatingExpense5.44M5.86M3.92M4.07M
ResearchAndDevelopment1.56M1.50M1.54M1.89M
SellingGeneralAndAdministration3.88M4.37M2.37M2.18M
SellingAndMarketingExpense1.35M1.10M453.31K402.01K
GeneralAndAdministrativeExpense2.53M3.26M1.92M1.77M
OtherGandA2.53M3.26M1.92M1.77M
GrossProfit6.04M9.50M6.78M6.20M
CostOfRevenue14.64M14.00M13.04M12.99M
TotalRevenue20.69M23.50M19.82M19.19M
OperatingRevenue20.69M23.50M19.82M19.19M
Line Item2025-09-302024-09-302023-09-302022-09-30
OrdinarySharesNumber156.55M156.55M155.95M155.00M
ShareIssued156.55M156.55M155.95M155.00M
NetDebt11.38M3.19M
TotalDebt18.91M11.60M4.11M
TangibleBookValue28.54M27.67M23.82M15.07M
InvestedCapital48.48M40.14M28.09M15.24M
WorkingCapital20.35M25.66M22.19M13.20M
NetTangibleAssets28.54M27.67M23.82M15.07M
CapitalLeaseObligations72.64K281.33K0.00
CommonStockEquity29.64M28.82M23.98M15.24M
TotalCapitalization29.64M28.82M23.98M15.24M
TotalEquityGrossMinorityInterest29.57M28.55M23.98M15.24M
MinorityInterest-66.25K-262.72K0.00
StockholdersEquity29.64M28.82M23.98M15.24M
GainsLossesNotAffectingRetainedEarnings1.94M2.04M606.52K740.29K
OtherEquityAdjustments1.94M2.04M606.52K740.29K
RetainedEarnings20.94M20.02M16.93M14.41M
AdditionalPaidInCapital6.75M6.75M6.44M79.81K
CapitalStock7.83K7.83K7.80K6.75K
CommonStock7.83K7.83K7.80K6.75K
TotalLiabilitiesNetMinorityInterest23.80M17.25M8.92M5.70M
TotalNonCurrentLiabilitiesNetMinorityInterest0.0096.17K0.000.00
LongTermDebtAndCapitalLeaseObligation0.0096.17K0.00
LongTermCapitalLeaseObligation0.0096.17K0.00
CurrentLiabilities23.80M17.15M8.92M5.70M
CurrentDeferredLiabilities611.23K797.08K829.22K830.30K
CurrentDeferredRevenue611.23K797.08K829.22K830.30K
CurrentDebtAndCapitalLeaseObligation18.91M11.51M4.11M
CurrentCapitalLeaseObligation72.64K185.15K0.00
CurrentDebt18.84M11.32M4.11M
LineOfCredit18.84M11.32M4.11M0.00
PensionandOtherPostRetirementBenefitPlansCurrent388.04K368.88K
PayablesAndAccruedExpenses3.89M4.48M3.98M4.87M
CurrentAccruedExpenses93.29K54.27K318.50K393.76K
Payables3.79M4.42M3.66M4.48M
OtherPayable192.15K7.84K
DuetoRelatedPartiesCurrent42.13K280.55K1.12K118.07K
TotalTaxPayable302.32K1.12M271.42K248.09K
IncomeTaxPayable259.65K809.39K263.13K170.89K
AccountsPayable3.26M3.01M3.39M4.11M
TotalAssets53.37M45.80M32.90M20.94M
TotalNonCurrentAssets9.23M2.98M1.79M2.04M
NonCurrentDeferredAssets141.80K121.32K152.47K245.21K
NonCurrentDeferredTaxesAssets141.80K121.32K152.47K245.21K
GoodwillAndOtherIntangibleAssets1.10M1.15M154.36K163.21K
OtherIntangibleAssets1.10M1.15M154.36K163.21K
NetPPE7.98M1.72M1.48M1.63M
AccumulatedDepreciation-4.22M-4.13M-3.76M-3.66M
GrossPPE12.20M5.85M5.24M5.29M
Leases287.64K363.75K280.88K288.05K
ConstructionInProgress6.54M0.00
OtherProperties85.16K256.12K
MachineryFurnitureEquipment2.84M2.74M2.56M2.54M
BuildingsAndImprovements2.45M2.49M2.40M2.46M
Properties0.000.000.000.00
CurrentAssets44.14M42.82M31.12M18.90M
CurrentDeferredAssets153.75K0.00701.40K672.19K
PrepaidAssets2.63M2.11M863.75K156.49K
Inventory4.92M5.17M5.05M6.72M
FinishedGoods915.84K1.37M820.95K2.05M
WorkInProcess1.91M1.75M1.61M1.40M
RawMaterials2.10M2.06M2.62M3.27M
Receivables6.80M8.78M8.50M4.25M
OtherReceivables152.17K215.40K28.85K131.45K
DuefromRelatedPartiesCurrent0.00101.91K4.24M36.26K
TaxesReceivable736.72K0.00
AccountsReceivable5.91M8.46M4.23M4.08M
AllowanceForDoubtfulAccountsReceivable-153.20K-81.73K-125.45K-114.49K
GrossAccountsReceivable6.07M8.54M4.36M4.20M
CashCashEquivalentsAndShortTermInvestments29.63M26.76M16.70M7.07M
OtherShortTermInvestments22.17M18.62M9.77M2.28M
CashAndCashEquivalents7.46M8.14M6.93M4.79M
CashFinancial7.46M8.14M6.93M4.79M
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow-3.73M-2.33M2.99M1.54M
RepaymentOfDebt-11.43M-5.56M-1.42M0.00
IssuanceOfDebt19.02M12.43M5.67M0.00
IssuanceOfCapitalStock0.00312.00K8.00M0.00
CapitalExpenditure-6.63M-1.12M-113.94K-40.17K
InterestPaidSupplementalData411.07K239.37K5.32K0.00
IncomeTaxPaidSupplementalData564.79K205.37K142.73K47.44K
EndCashPosition7.46M8.14M6.93M4.79M
BeginningCashPosition8.14M6.93M4.79M3.67M
EffectOfExchangeRateChanges-139.64K273.63K-149.90K-461.24K
ChangesInCash-534.91K933.04K2.29M1.58M
FinancingCashFlow7.35M11.65M6.91M121.86K
CashFlowFromContinuingFinancingActivities7.35M11.65M6.91M121.86K
NetOtherFinancingCharges-237.88K4.48M-5.68M121.86K
ProceedsFromStockOptionExercised0.000.00336.64K0.00
NetCommonStockIssuance0.00312.00K8.00M0.00
CommonStockIssuance0.00312.00K8.00M0.00
NetIssuancePaymentsOfDebt7.59M6.87M4.25M0.00
NetShortTermDebtIssuance7.59M6.87M4.25M0.00
ShortTermDebtPayments-11.43M-5.56M-1.42M0.00
ShortTermDebtIssuance19.02M12.43M5.67M0.00
InvestingCashFlow-10.79M-9.51M-7.73M-120.90K
CashFlowFromContinuingInvestingActivities-10.79M-9.51M-7.73M-120.90K
NetOtherInvestingChanges364.43K-215.03K
NetInvestmentPurchaseAndSale-3.66M-8.39M-7.63M-445.17K
SaleOfInvestment6.04M12.66M4.43M5.20M
PurchaseOfInvestment-9.70M-21.05M-12.05M-5.65M
NetBusinessPurchaseAndSale-500.00K0.000.00
PurchaseOfBusiness-500.00K0.000.00
NetIntangiblesPurchaseAndSale0.00-979.28K0.000.00
PurchaseOfIntangibles0.00-979.28K0.000.00
NetPPEPurchaseAndSale-6.63M-144.60K-103.80K-40.17K
SaleOfPPE444.00348.0010.14K0.00
PurchaseOfPPE-6.63M-144.95K-113.94K-40.17K
OperatingCashFlow2.90M-1.21M3.11M1.58M
CashFlowFromContinuingOperatingActivities2.90M-1.21M3.11M1.58M
ChangeInWorkingCapital1.10M-4.92M-200.81K-1.43M
ChangeInOtherWorkingCapital-171.32K-63.76K20.25K-755.37K
ChangeInOtherCurrentLiabilities-144.13K-83.73K0.000.00
ChangeInPayablesAndAccruedExpense-260.65K417.66K-684.07K-936.03K
ChangeInAccruedExpense245.93K97.21K-67.70K-281.19K
ChangeInPayable-506.58K320.45K-616.37K-654.84K
ChangeInAccountPayable287.04K-499.57K-646.89K-810.34K
ChangeInTaxPayable-793.62K820.02K30.52K155.50K
ChangeInIncomeTaxPayable-793.62K820.02K30.52K155.50K
ChangeInPrepaidAssets-770.93K-1.36M-716.36K430.74K
ChangeInInventory168.29K80.31K1.56M-504.39K
ChangeInReceivables2.27M-3.91M-376.08K333.66K
ChangesInAccountReceivables2.27M-3.91M-376.08K333.66K
OtherNonCashItems4.03K
ProvisionandWriteOffofAssets71.79K-47.52K120.33K28.94K
AssetImpairmentCharge36.99K0.000.00
DeferredTax-22.07K36.33K89.60K-86.02K
DeferredIncomeTax-22.07K36.33K89.60K-86.02K
DepreciationAmortizationDepletion350.68K346.13K225.90K362.60K
DepreciationAndAmortization350.68K346.13K225.90K362.60K
AmortizationCashFlow26.00K17.91K4.95K5.33K
AmortizationOfIntangibles26.00K17.91K4.95K5.33K
Depreciation324.68K328.22K220.95K357.27K
OperatingGainsLosses-10.81K-42.41K-6.86K13.37K
GainLossOnInvestmentSecurities-47.50K-45.00K
GainLossOnSaleOfPPE36.69K2.59K-6.86K0.00
NetIncomeFromContinuingOperations1.38M3.42M2.88M2.71M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ZJYL
Date User Asset Broker Type Position Size Entry Price Patterns